{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283444","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283444","name":"Obec Novosedly","short_name":"Novosedly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584746},"amounts":{"revenue_approved":34483700,"revenue_adjusted":38362800,"revenue_actual":37625459.69,"expense_approved":61703200,"expense_adjusted":67982300,"expense_actual":34262247.99,"tax_revenue":33770792.83,"nontax_revenue":2093842.96,"capital_revenue":3600,"transfer_revenue":1757223.9,"current_expense":23097107.58,"capital_expense":11165140.41,"budget_balance":3363211.7,"cash_current":39551862.38,"cash_previous":36188650.68},"ratios":{"revenue_execution":0.98077981,"expense_execution":0.50398777,"balance_to_revenue":0.08938659,"cash_to_expense":1.15438609,"cash_yoy":0.09293554,"capital_expense_share":0.32587297,"transfer_revenue_share":0.04670305},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283444/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283444"},"seo":{"slug":"novosedly-00283444","path":"/cz/municipalities/novosedly-00283444/"},"population":{"value":1355,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34483700,"expenditure_czk":61703200,"financing_czk":27219500,"balance_czk":-27219500},{"stage":"revised","revenue_czk":38362800,"expenditure_czk":67982300,"financing_czk":29619500,"balance_czk":-29619500},{"stage":"actual","revenue_czk":37625459.69,"expenditure_czk":34262247.99,"financing_czk":-3363211.7,"balance_czk":3363211.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32530100],["5169",7926700],["5171",4657100],["5331",2797200],["6122",2766000],["5011",2369700],["5023",1373400],["5139",1079200],["5031",795900],["5154",633200],["5021",622400],["5222",605000],["5153",493200],["5137",444800],["5362",400700],["5032",343300],["5156",208000],["5163",168100],["5229",167900],["5499",167500],["5323",135500],["5321",130300],["5151",94400],["5194",88200],["5167",86100],["5162",78000],["5175",75800],["5329",69400],["5168",64400],["5136",53000],["5173",45000],["5164",35500],["5132",29700],["5166",23700],["5179",22400],["5019",20000],["5364",17600],["5172",13900],["5038",10000],["5122",10000],["5161",10000],["5903",10000],["5041",8000],["5365",7000],["5123",6000],["5042",5400],["5494",3500],["5191",1000]],"economic_expenditure_total_czk":61703200,"economic_financing":[["8115",27219500]],"economic_financing_total_czk":27219500,"economic_revenue":[["1211",13164200],["1121",6631300],["1111",4634500],["1511",2400000],["4216",1386300],["1113",965200],["3122",809600],["1345",770000],["2111",596600],["2131",555200],["4112",463700],["1122",400000],["1112",339600],["4116",199400],["2324",145800],["2132",130400],["1381",120000],["1334",100000],["1356",100000],["1386",100000],["2119",100000],["2141",100000],["1349",61200],["1342",60000],["1387",50000],["1361",35000],["1341",25000],["2139",24400],["3111",12800],["1343",2000],["2112",1500]],"economic_revenue_total_czk":34483700,"purpose_expenditure":[["3412",11305000],["3421",11106400],["2321",6300000],["6171",5250000],["3113",3114200],["3744",3000000],["3745",2799600],["3326",2400000],["3111",2399300],["3631",2258000],["2219",2065500],["6112",1850000],["3511",1400000],["3722",1100000],["3723",1100000],["3319",617900],["5512",601000],["3419",504000],["3639",474600],["6399",400000],["3632",380000],["3314",315000],["3399",150000],["2292",135500],["2212",100000],["4311",95300],["1014",80000],["4359",72000],["6320",64500],["1070",50000],["4356",45000],["3341",40000],["3141",37000],["5311",35000],["6402",17600],["3429",10000],["3636",10000],["5213",10000],["6310",6000],["2310",4800]],"purpose_expenditure_total_czk":61703200},"revised":{"economic_expenditure":[["6121",35020400],["5169",8337300],["5171",4246100],["6122",2849800],["5331",2797200],["5011",2717200],["5023",1406100],["5139",1118000],["5365",1050800],["5031",919500],["5336",802200],["5154",697000],["5021",687400],["5222",605000],["5137",598200],["5901",579500],["5153",541200],["5032",370600],["5321",246200],["5499",238700],["5156",198700],["6349",186800],["5168",173800],["5229",169900],["5163",164500],["5194",152400],["5323",135500],["5175",130900],["5151",100500],["5167",91100],["5162",84200],["5136",70300],["5329",70100],["5164",66600],["5132",62900],["5138",59500],["5173",53600],["5166",26300],["5179",25400],["5019",22000],["5364",17600],["5192",12400],["5038",11200],["5172",10700],["5161",10000],["5903",10000],["5122",9300],["5041",8000],["5123",6000],["5042",5400],["5362",3800],["5494",3500],["5191",1000]],"economic_expenditure_total_czk":67982300,"economic_financing":[["8115",29619500]],"economic_financing_total_czk":29619500,"economic_revenue":[["1211",13454900],["1121",6831300],["1111",4897900],["1511",2460000],["4216",1386300],["1113",1065200],["1122",1043300],["4116",1001600],["1345",905500],["3122",809600],["2111",712500],["2131",555200],["2141",480300],["4112",463700],["1112",385500],["1386",264000],["2324",190300],["4213",187800],["4122",169000],["1342",152100],["2132",132800],["1334",124000],["1381",120000],["1387",103400],["1356",100000],["2119",100000],["1349",61200],["1361",49000],["4111",32500],["1341",26300],["2139",24400],["4222",20000],["3111",12800],["2212",12500],["2322",8700],["2112",8400],["2321",6000],["1343",4500],["1335",300]],"economic_revenue_total_czk":38362800,"purpose_expenditure":[["3412",11305000],["3421",11135500],["2321",6800000],["3113",5984300],["6171",5233900],["3744",3025000],["3111",2741900],["3745",2560600],["3326",2400000],["3631",2258000],["2219",2252400],["6112",1913800],["3511",1400000],["3723",1354500],["3722",1240800],["6399",1043300],["5512",739300],["3319",637900],["6409",579500],["3419",504000],["3314",493800],["3632",424000],["3639",415100],["3399",271000],["4311",197000],["2212",150000],["2292",135500],["3635",111400],["3429",86100],["1014",84000],["4359",72000],["6320",64500],["1070",50000],["5311",49200],["4356",45000],["3341",40000],["3141",37600],["6114",32500],["3349",29700],["3721",17800],["6402",17600],["2221",17300],["3636",10700],["5213",10000],["6310",6000],["2310",4800]],"purpose_expenditure_total_czk":67982300},"actual":{"economic_expenditure":[["6121",8360655.56],["5169",5022284.83],["5171",2846817.44],["5331",2797200],["6122",2617785],["5011",2568642],["5023",1406064],["5365",1043780],["5031",894372],["5336",802048.9],["5154",687557.85],["5139",616828.29],["5222",605000],["5021",542156],["5153",521611.71],["5137",358310.65],["5032",357892],["5499",236142],["6349",186699.85],["5229",169890],["5168",169153.03],["5194",147674.3],["5321",147225],["5156",137195.87],["5323",135500],["5175",111800.64],["5163",83586.58],["5167",74312.89],["5151",73579],["5329",69956.25],["5162",69426.69],["5164",61496.2],["5138",58388.5],["5132",53850.65],["5173",51247],["5136",51125.63],["5179",25331.35],["5019",21950],["5166",19152],["5364",17516.21],["5192",12320],["5038",11138],["5161",6291],["5172",4114],["5041",4080.12],["5494",2478],["5362",621]],"economic_expenditure_total_czk":34262247.99,"economic_financing":[["8115",-3363211.7]],"economic_financing_total_czk":-3363211.7,"economic_revenue":[["1211",13565083.64],["1121",7266203],["1111",5241586.45],["1511",3571703.3],["1122",1043280],["1113",960139.04],["1345",899865.94],["4116",884328.9],["2111",688286],["2131",526836.44],["2141",519537.8],["1112",473570.83],["4112",463700],["1386",264717.49],["4213",187695],["4122",169000],["2324",158886.72],["1342",147825],["2132",132054],["1334",123131.8],["1387",103751.01],["1361",49010],["4111",32500],["1341",25735],["1356",23942.95],["4222",20000],["2119",17700],["2139",15652],["2212",12500],["2322",8680],["2112",7710],["2321",6000],["1349",4800],["1343",4110],["3111",3600],["1381",2087.65],["1335",249.73]],"economic_revenue_total_czk":37625459.69,"purpose_expenditure":[["3113",4756679.63],["6171",4363152.64],["2321",3784647.31],["3744",2534005],["3111",2213290.4],["2219",1929293.64],["6112",1857780.14],["3745",1503677.25],["3421",1474863.81],["3723",1286608.71],["3722",1234215.87],["3631",1200348.33],["6399",1043280],["5512",693175.91],["3511",686152.45],["3319",528609.16],["3419",502478],["3314",440172.67],["3326",380688],["3412",355855.68],["3399",242501.6],["3639",183920.45],["3632",162370.06],["2292",135500],["3635",111320],["4311",101625],["3429",84051],["4359",64968],["2212",52223.6],["1070",50000],["5311",45600],["4356",45000],["1014",43124.4],["3141",37520.3],["3349",29459.87],["6114",23423.19],["3341",20437.06],["3721",17754.8],["6402",17516.21],["2221",17229],["6310",5525.6],["6320",1567],["3636",636.25]],"purpose_expenditure_total_czk":34262247.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}