{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283428","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283428","name":"Městys Nosislav","short_name":"Nosislav","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584720},"amounts":{"revenue_approved":36479700,"revenue_adjusted":41080200,"revenue_actual":40505311.22,"expense_approved":59072400,"expense_adjusted":59265900,"expense_actual":40944807.5,"tax_revenue":31936605.17,"nontax_revenue":5822902.03,"capital_revenue":0,"transfer_revenue":2745804.02,"current_expense":24127772.33,"capital_expense":16817035.17,"budget_balance":-439496.28,"cash_current":23333955.47,"cash_previous":24360679.7},"ratios":{"revenue_execution":0.9860057,"expense_execution":0.69086621,"balance_to_revenue":-0.01085034,"cash_to_expense":0.56988802,"cash_yoy":-0.04214678,"capital_expense_share":0.41072449,"transfer_revenue_share":0.06778874},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283428/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283428"},"seo":{"slug":"nosislav","path":"/cz/municipalities/nosislav/"},"population":{"value":1372,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36479700,"expenditure_czk":59072400,"financing_czk":22592700,"balance_czk":-22592700},{"stage":"revised","revenue_czk":41080200,"expenditure_czk":59265900,"financing_czk":18185700,"balance_czk":-18185700},{"stage":"actual","revenue_czk":40505311.22,"expenditure_czk":40944807.5,"financing_czk":439496.28,"balance_czk":-439496.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",21785200],["6121",15310000],["5169",4039000],["5011",3200000],["5331",2311000],["5023",1500000],["5154",1190000],["5171",1187000],["5031",1026000],["6123",700000],["5139",694000],["5222",616000],["5153",615000],["5032",439000],["5021",420000],["5365",401000],["5141",350000],["6122",325000],["5137",260000],["5163",242000],["5321",240000],["5156",230000],["5223",228000],["6130",210000],["5323",138500],["5362",128000],["5166",120000],["5168",116000],["5175",104000],["5162",102000],["5499",84000],["5329",69100],["5151",63000],["5179",60000],["5903",60000],["5134",58000],["5167",56000],["5136",48000],["5132",47000],["5172",40000],["5493",36000],["5164",32000],["5042",30000],["5194",23000],["5161",20000],["5909",20000],["6119",20000],["5213",16000],["5173",13000],["5038",12000],["5364",11100],["5176",10000],["5138",5000],["5133",4000],["5367",3000],["5019",2500],["5041",2000],["5039",1000]],"economic_expenditure_total_czk":59072400,"economic_financing":[["8115",23307000],["8124",-714300]],"economic_financing_total_czk":22592700,"economic_revenue":[["1211",13701000],["1121",6978000],["1111",4922000],["2111",3510500],["1511",2400000],["2132",983000],["1345",980000],["1113",882500],["1122",418500],["2324",410000],["1381",333000],["4112",324000],["2131",300000],["1112",144700],["2122",90000],["1341",48000],["1343",20000],["1361",15000],["1356",7000],["1387",5000],["1386",2000],["2119",2000],["2112",1500],["2133",1000],["2141",1000]],"economic_revenue_total_czk":36479700,"purpose_expenditure":[["6409",21485200],["2212",12868000],["6171",5270000],["3745",2921000],["2321",2793000],["6112",2061000],["3113",1652000],["3612",1030000],["3723",962000],["3722",600000],["2310",520000],["3729",519000],["3511",516000],["3419",500000],["3631",500000],["6399",500000],["3111",477000],["3319",459000],["3399",384000],["3141",332000],["5512",299000],["3330",228000],["3639",228000],["3314",223000],["3341",200000],["3412",190000],["3635",150000],["2292",138500],["3632",130500],["4351",130000],["6320",110000],["2219",108000],["3636",100000],["3721",70000],["5213",60000],["3326",50000],["3744",45100],["2143",45000],["2115",40000],["6310",40000],["1037",39000],["3421",27000],["1019",20000],["4329",20000],["6402",14100],["4379",10000],["2411",5000],["1012",3000]],"purpose_expenditure_total_czk":59072400},"revised":{"economic_expenditure":[["6121",24202000],["5169",5839000],["5011",4375000],["5331",3986000],["5171",3912300],["5023",2100000],["5031",1553000],["5154",1394500],["5901",1186800],["5139",911000],["6123",770000],["5336",753500],["5032",710000],["6122",694903.9],["5153",693500],["5365",628000],["5222",616000],["5021",593200],["5141",398000],["5166",375000],["5137",363796.1],["5362",329000],["5321",293000],["5168",288000],["5163",251000],["5223",228000],["6130",210000],["5156",205000],["5175",146500],["5323",138500],["5162",122000],["5499",92000],["6342",80000],["5329",69100],["5151",69000],["5179",67000],["5167",64000],["5903",60000],["5909",57500],["5134",54000],["5136",46000],["5172",40000],["5164",39400],["5493",36000],["5042",30000],["5132",30000],["5364",26100],["5194",23000],["6119",20000],["5038",19000],["5213",16000],["5176",14000],["5367",13500],["5161",10000],["5173",8000],["5138",5000],["5133",4000],["5019",3800],["5041",2000],["5039",1000]],"economic_expenditure_total_czk":59265900,"economic_financing":[["8115",18900000],["8124",-714300]],"economic_financing_total_czk":18185700,"economic_revenue":[["1211",13701000],["1121",7267000],["1111",4996000],["2111",3706500],["1511",2552000],["4213",1559000],["2132",1139000],["1345",981000],["1113",960500],["4116",752000],["1122",628500],["2324",519000],["1112",473700],["2131",352000],["1381",333000],["4112",324000],["1386",263000],["1387",102500],["2122",90000],["2322",65000],["2310",50000],["1341",48000],["4122",44000],["4111",33000],["4222",33000],["1334",28000],["1343",24000],["2119",21000],["1361",20000],["1356",8000],["2133",4000],["2112",1500],["2141",1000]],"economic_revenue_total_czk":41080200,"purpose_expenditure":[["6171",15089000],["2212",13718000],["3745",4463000],["3113",4315500],["2321",3401000],["6112",3031000],["3612",1493000],["3631",1296000],["3723",1165000],["6409",933800],["6399",929500],["2411",860000],["3722",800000],["3326",680000],["2310",570000],["3511",516000],["3419",500000],["3729",489000],["2219",488000],["3319",479000],["3111",477000],["5512",409000],["3141",362000],["3635",350000],["3341",290000],["3314",244000],["3330",228000],["3639",198000],["3412",190000],["4351",170000],["3399",144000],["2292",138500],["3632",130500],["6320",110000],["3636",100000],["3721",90000],["5213",60000],["3744",45100],["2143",45000],["6114",42500],["2115",40000],["6310",40000],["1037",39000],["3421",27000],["6402",26100],["1019",20000],["4329",20000],["4379",10000],["1012",3400]],"purpose_expenditure_total_czk":59265900},"actual":{"economic_expenditure":[["6121",15533065.38],["5169",4004153.94],["5011",3384238],["5171",3298470.56],["5331",2801000],["5023",1618990],["5031",1139678],["5154",982333],["5336",753452.59],["6123",726723.12],["5139",630272.93],["5365",626010],["5222",616000],["5032",464558],["5153",457578.9],["6122",433304.67],["5021",399652],["5141",337081.95],["5166",273455],["5137",261736.98],["5321",253120],["5362",234589],["5223",228000],["5163",220066.8],["5168",168385.34],["5156",152745.4],["5323",138500],["5175",118332.9],["5162",85375.3],["6342",78792],["5499",69000],["5151",52482],["5329",48494],["5909",46133.18],["5134",37158.55],["5493",36000],["5164",30570.43],["5136",29008],["6130",27000],["5167",25347.9],["5179",18522.45],["6119",18150],["5213",16000],["5038",13813],["5364",10974],["5042",9680],["5132",8861.23],["5194",8487],["5176",7546],["5161",4919],["5367",3463],["5173",2554],["5133",982]],"economic_expenditure_total_czk":40944807.5,"economic_financing":[["8115",1153796.28],["8124",-714300]],"economic_financing_total_czk":439496.28,"economic_revenue":[["1211",13574887.71],["1121",7267277.01],["1111",4996852.32],["2111",3691341.91],["1511",2552491.01],["4213",1558851.43],["2132",1037186.3],["1345",981240.25],["1113",960644.32],["4116",753452.59],["1122",626010],["2324",508095.4],["1112",473714.55],["2131",352982.09],["4112",324000],["1386",264779.27],["1387",103771.44],["2122",88150],["2322",66192],["2310",50000],["1341",48200],["4122",44000],["4222",33000],["4111",32500],["1334",28104],["1343",26919],["2119",21659],["1361",21090],["1356",8508],["2133",4123.2],["1381",2116.29],["2141",1874.13],["2112",844],["2139",454]],"economic_revenue_total_czk":40505311.22,"purpose_expenditure":[["6171",11219869.94],["2212",9156548.27],["3745",3630665.48],["3113",2930102.59],["2321",2415889.16],["6112",2220164.58],["3612",1060760.22],["3723",977659.24],["3631",928922.89],["6399",842519],["2411",760747.39],["3722",527413.83],["3419",500000],["3111",477000],["3141",355195],["5512",296468.21],["3319",293824.93],["3729",279413.29],["3326",241274],["3330",228000],["3341",172818.25],["3314",171558.01],["4351",170000],["2292",138500],["3639",137952],["3399",118438],["6320",109066],["2310",84032],["3412",79952],["3632",62268],["3721",58345.64],["2143",42954],["2219",39029.78],["1037",39000],["6310",36876.8],["6114",32344],["3421",27000],["3744",22150],["1019",20000],["3511",16000],["6402",10974],["4329",6925],["1012",3186],["2115",3000]],"purpose_expenditure_total_czk":40944807.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}