{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283401","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283401","name":"Obec Němčičky","short_name":"Němčičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584703},"amounts":{"revenue_approved":20039000,"revenue_adjusted":20427900,"revenue_actual":21743719.73,"expense_approved":24633000,"expense_adjusted":29721900,"expense_actual":22234800.67,"tax_revenue":16940204.46,"nontax_revenue":4422415.56,"capital_revenue":100399.71,"transfer_revenue":280700,"current_expense":15836322,"capital_expense":6398478.67,"budget_balance":-491080.94,"cash_current":19282471.12,"cash_previous":20178228.09},"ratios":{"revenue_execution":1.06441287,"expense_execution":0.74809486,"balance_to_revenue":-0.02258496,"cash_to_expense":0.86722033,"cash_yoy":-0.04439225,"capital_expense_share":0.28776865,"transfer_revenue_share":0.01290947},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283401/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283401"},"seo":{"slug":"nemcicky","path":"/cz/municipalities/nemcicky/"},"population":{"value":736,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20039000,"expenditure_czk":24633000,"financing_czk":4594000,"balance_czk":-4594000},{"stage":"revised","revenue_czk":20427900,"expenditure_czk":29721900,"financing_czk":9294000,"balance_czk":-9294000},{"stage":"actual","revenue_czk":21743719.73,"expenditure_czk":22234800.67,"financing_czk":491080.94,"balance_czk":-491080.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4450000],["5901",3360000],["5011",2872000],["5169",2565000],["5154",2182500],["5331",1200000],["5031",988000],["5023",983000],["5171",934000],["5139",838000],["6122",450000],["5032",352000],["5222",330000],["5021",328000],["5365",285000],["5131",253000],["5321",220000],["5499",220000],["5151",205000],["5141",200000],["5166",192400],["5156",190000],["5163",165300],["5168",101000],["6119",100000],["5323",80000],["5329",80000],["5362",72500],["5660",70000],["5136",62000],["5194",50000],["5903",50000],["5162",44000],["5175",37000],["5019",24000],["5167",20000],["5364",18000],["5038",15000],["5164",12100],["5132",12000],["5041",10000],["5179",6200],["5161",6000]],"economic_expenditure_total_czk":24633000,"economic_financing":[["8115",5000000],["8124",-406000]],"economic_financing_total_czk":4594000,"economic_revenue":[["1211",6500000],["1121",3200000],["2111",2846000],["1111",2300000],["1511",1200000],["2132",992000],["1345",520000],["1113",500000],["2131",330000],["1122",280000],["1342",250000],["4112",248200],["2324",200000],["1112",190000],["2343",170000],["2460",70800],["1386",60000],["2141",50000],["2310",40000],["4111",32000],["1387",30000],["1341",11000],["1361",9000],["1334",5000],["2321",4000],["1343",1000]],"economic_revenue_total_czk":20039000,"purpose_expenditure":[["2321",6100000],["6409",3360000],["3639",2900000],["6171",2477000],["6112",1453000],["3113",1280000],["3722",1100000],["3612",800000],["3392",600000],["3631",500000],["2411",430000],["2117",400000],["6399",350000],["3429",300000],["4356",300000],["2219",250000],["4399",250000],["2212",200000],["3421",150000],["4351",125000],["3349",120000],["6320",115000],["3636",110000],["2115",100000],["2221",100000],["3635",100000],["5512",100000],["5311",90000],["2292",80000],["3314",70000],["3399",50000],["3632",50000],["5213",50000],["2143",35000],["3341",35000],["6114",32000],["3319",25000],["6310",23000],["6402",18000],["4329",5000]],"purpose_expenditure_total_czk":24633000},"revised":{"economic_expenditure":[["6121",7092000],["5169",3448100],["5011",3173500],["5154",2295600],["5171",1740700],["5139",1609000],["5901",1454600],["5331",1200000],["5031",1105400],["5023",963000],["6379",550000],["5021",466700],["6122",456100],["5137",428900],["5032",395900],["5365",305500],["5222",283900],["5131",253000],["5499",247500],["5321",210000],["6123",205200],["5151",205000],["5166",192400],["5156",182700],["5168",165600],["5163",165300],["5141",100000],["6119",100000],["5323",80000],["5329",80000],["5362",60000],["5660",60000],["5175",55500],["5194",55000],["5136",50300],["5903",50000],["5162",49500],["5167",23700],["6130",22000],["5493",20000],["5019",19400],["5364",18000],["5038",15000],["5164",12100],["5132",12000],["5041",10000],["5492",10000],["5909",10000],["5161",6600],["5179",6200],["5221",1000]],"economic_expenditure_total_czk":29721900,"economic_financing":[["8115",9700000],["8124",-406000]],"economic_financing_total_czk":9294000,"economic_revenue":[["1211",6500000],["1121",3200000],["2111",2846000],["1111",2300000],["1511",1200000],["2132",992000],["1345",520000],["1113",500000],["2131",330000],["1122",295000],["1342",250000],["4112",248200],["2324",200000],["1112",190000],["2343",179000],["1386",130000],["2149",100000],["2460",70800],["3113",70000],["1387",50000],["2141",50000],["2322",45000],["2310",40000],["4111",32500],["3111",25400],["1334",21000],["1341",11000],["1361",9000],["2212",6000],["2321",6000],["2119",5000],["2133",3000],["2229",2000],["1343",1000]],"economic_revenue_total_czk":20427900,"purpose_expenditure":[["2321",6600000],["3639",4606800],["6171",2879000],["2212",2830000],["3722",1667000],["6112",1463000],["6409",1454600],["3113",1280000],["3392",890000],["3612",800000],["2115",725000],["3631",660000],["2411",430000],["2117",400000],["6399",350000],["3429",300000],["4356",300000],["2219",250000],["4399",250000],["3349",160000],["3421",150000],["4351",125000],["6320",115000],["3636",110000],["2221",100000],["3635",100000],["5512",100000],["3632",93000],["5311",90000],["2292",80000],["3314",75000],["3341",50000],["3399",50000],["5213",50000],["2143",35000],["6114",32500],["3319",25000],["6310",23000],["6402",18000],["4329",5000]],"purpose_expenditure_total_czk":29721900},"actual":{"economic_expenditure":[["6121",5828923.87],["5011",2811269],["5169",2768518.63],["5154",2000240.83],["5139",1308368.16],["5331",1200000],["5023",962810],["5031",962374],["5171",881273.89],["5021",418610],["6122",355759.8],["5032",353560],["5365",302420],["5222",235672],["6123",205095],["5499",204975],["5151",162972],["5163",154578.8],["5168",153973.69],["5137",144129.9],["5321",128344],["5362",-122884],["5166",115341],["5156",113245.99],["5141",87483.5],["5323",79200],["5660",60000],["5329",56068],["5175",46963.23],["5136",46056.96],["5162",34198],["5194",32804.71],["5167",23615.59],["5493",20000],["5019",15400],["5364",14055.1],["5038",12327],["5164",10490],["5909",9943.31],["6130",8700],["5041",8463.83],["5179",6069.04],["5132",5613.84],["5492",3000],["5161",2775],["5131",1002],["5221",1000]],"economic_expenditure_total_czk":22234800.67,"economic_financing":[["8118",-95400122.65],["8117",91356735.07],["8115",4939144.55],["8124",-404676],["8901",-0.03]],"economic_financing_total_czk":491080.94,"economic_revenue":[["1211",7208705.9],["1121",3849454.38],["1111",2653013.12],["2111",2007013.23],["1511",1170629.85],["2132",1146418.01],["1345",524867],["1113",509695],["2131",344156.16],["1122",294420],["2324",276241.62],["1112",251096.51],["4112",248200],["1342",239215],["2149",220625],["2343",178662],["1386",140180.82],["2141",78455.84],["3113",69999.71],["2460",60000],["1387",54979.29],["2310",44623],["2322",44541],["4111",32500],["3111",30400],["1334",20326.1],["1361",11330],["1341",9980],["2321",5960],["2212",5064.7],["2119",4840],["2133",4800],["1381",1186.88],["2229",1015],["1343",1000],["1382",124.61]],"economic_revenue_total_czk":21743719.73,"purpose_expenditure":[["2321",4662139.73],["3639",3386957.08],["6171",2676470.33],["2212",2425286.33],["6112",1426379.13],["3722",1310997.56],["3113",1207260],["3392",817095.34],["2115",650573.4],["3612",637654.69],["3631",595577.05],["2411",401106],["2117",359119.64],["3429",261004.99],["4356",256376.12],["6399",167096],["3349",147685.2],["6320",114313],["4351",105619.39],["2292",79200],["3314",73678.36],["3636",69740],["2221",67860.71],["3421",53793.13],["3632",51847.48],["5512",48187],["3341",44745.68],["3399",31556.71],["6114",25281.23],["6310",21424.8],["2219",17361.49],["6402",14055.1],["3319",14000],["5311",9000],["4329",4358]],"purpose_expenditure_total_czk":22234800.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}