{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283371","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283371","name":"OBEC MORAVSKÝ ŽIŽKOV","short_name":"MORAVSKÝ ŽIŽKOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584673},"amounts":{"revenue_approved":37749000,"revenue_adjusted":44399500,"revenue_actual":42684985.04,"expense_approved":69389300,"expense_adjusted":78589800,"expense_actual":55409222.99,"tax_revenue":35110404.12,"nontax_revenue":4854953.14,"capital_revenue":12890,"transfer_revenue":2706737.78,"current_expense":26288829.62,"capital_expense":29120393.37,"budget_balance":-12724237.95,"cash_current":43538665.63,"cash_previous":56445983.68},"ratios":{"revenue_execution":0.96138436,"expense_execution":0.70504344,"balance_to_revenue":-0.29809634,"cash_to_expense":0.78576568,"cash_yoy":-0.22866672,"capital_expense_share":0.52555138,"transfer_revenue_share":0.06341194},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283371/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283371"},"seo":{"slug":"moravsky-zizkov","path":"/cz/municipalities/moravsky-zizkov/"},"population":{"value":1514,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37749000,"expenditure_czk":69389300,"financing_czk":31640300,"balance_czk":-31640300},{"stage":"revised","revenue_czk":44399500,"expenditure_czk":78589800,"financing_czk":34190300,"balance_czk":-34190300},{"stage":"actual","revenue_czk":42684985.04,"expenditure_czk":55409222.99,"financing_czk":12724237.95,"balance_czk":-12724237.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26600000],["6130",10000000],["5011",5128000],["5169",4938500],["5331",4500000],["5171",2202800],["5651",2200000],["5023",1950000],["5151",1720000],["5031",1566500],["5154",1391000],["5139",1126000],["5153",655000],["5032",614500],["5222",506000],["6122",500000],["5137",473000],["5163",254000],["5156",252000],["5021",249000],["5168",245500],["5321",240000],["5362",239500],["5323",150000],["5173",142900],["5194",141000],["5175",122100],["6112",120000],["5329",112000],["5229",110000],["5167",100000],["5909",80000],["6119",80000],["5134",65000],["5901",60000],["5166",57500],["5179",56000],["5123",55000],["5903",50000],["5136",45000],["5162",43000],["5138",40000],["5164",36000],["5363",30500],["5172",22000],["5041",21000],["5038",20000],["5499",18000],["5161",15500],["5132",15000],["5365",11000],["5364",10000],["5904",5000],["5221",3500],["5192",1000]],"economic_expenditure_total_czk":69389300,"economic_financing":[["8115",31640300]],"economic_financing_total_czk":31640300,"economic_revenue":[["1211",13000000],["1121",7400000],["1111",4900000],["1511",2340000],["2451",2200000],["2324",1463000],["1113",1200000],["1345",1088000],["2111",1062000],["1112",570000],["2132",507000],["1356",450000],["4112",347600],["1122",200000],["2131",169000],["1386",150000],["1381",100000],["3111",100000],["2141",76900],["1387",75000],["1334",60000],["1343",60000],["2139",42000],["2112",40000],["4111",31500],["1361",30000],["2119",27000],["1341",25000],["1342",20000],["2329",9000],["2310",6000]],"economic_revenue_total_czk":37749000,"purpose_expenditure":[["3639",14196000],["3111",8920000],["2115",6600000],["2321",4757000],["6171",4528000],["2212",4252000],["3631",3280000],["2219",3089000],["6112",2540000],["3113",2350000],["3745",2263000],["3723",1973000],["3392",1833000],["3722",1023000],["3399",984000],["3319",784000],["3632",700500],["5512",550300],["2221",510000],["3612",510000],["2310",403000],["3419",400000],["3636",350000],["3412",307000],["2411",290000],["3421",290000],["3314",204000],["4399",200000],["6399",200000],["2292",150000],["6320",130000],["3429",102000],["3749",100000],["5213",100000],["3349",82000],["3341",80000],["3635",80000],["2341",75000],["3511",57000],["6310",35000],["6114",31500],["4354",25000],["1014",20000],["3311",15000],["6402",10000],["6409",5000],["4379",3500],["3725",1000],["3633",500]],"purpose_expenditure_total_czk":69389300},"revised":{"economic_expenditure":[["6121",36091600],["5011",5128000],["6130",5100000],["5169",4633000],["5331",4381000],["5171",2960600],["5651",2200000],["5151",2037000],["5023",1950000],["5901",1717000],["5031",1567800],["5154",1470000],["6122",1033200],["5139",1020300],["5137",713000],["5222",685300],["5032",614700],["5336",602100],["5153",448900],["5168",384900],["5021",258000],["5163",254000],["5156",252000],["6119",245000],["5321",240000],["5175",232300],["5365",211000],["6125",200000],["5194",181000],["5173",152900],["5329",152000],["5323",150000],["6112",120000],["6351",119100],["5229",110000],["5138",106000],["5909",87000],["5167",83500],["5134",65000],["5166",57500],["5179",56000],["6349",55500],["5123",55000],["5164",51000],["5903",50000],["5136",45000],["5162",43000],["5362",39500],["5363",30500],["5172",27000],["5041",22000],["5038",20000],["5499",18000],["5161",17100],["5132",15000],["5364",10000],["5176",6500],["5492",5000],["5904",5000],["5221",3000],["5192",1000]],"economic_expenditure_total_czk":78589800,"economic_financing":[["8115",34190300]],"economic_financing_total_czk":34190300,"economic_revenue":[["1211",15000000],["1121",8010000],["1111",5450000],["1511",2760000],["2451",2200000],["4216",1641600],["2324",1592600],["2111",1348400],["1113",1200000],["1345",1088000],["4116",602100],["1112",570000],["1356",550000],["2132",546000],["4112",347600],["1386",310000],["1122",200000],["2131",169000],["1387",115000],["1334",110000],["3111",85000],["2141",76900],["4222",71000],["1343",60000],["2112",57000],["2139",57000],["4111",32500],["1361",30000],["2119",27000],["1341",25000],["1342",22000],["2329",14800],["1381",12000],["4122",12000],["2310",6000],["1349",1000]],"economic_revenue_total_czk":44399500,"purpose_expenditure":[["3639",14496800],["2115",7600000],["2212",7562000],["3111",7190000],["3631",5646600],["6171",5608000],["2321",4322000],["3113",3092100],["2219",3089000],["6112",2540000],["3745",2493000],["3723",1973000],["2310",1955000],["3392",1763000],["3399",1087000],["3722",1043000],["3319",758000],["3612",742000],["3632",700500],["3636",650000],["5512",633300],["2221",510000],["3419",400000],["3412",307000],["2411",290000],["3421",290000],["3314",204000],["4399",200000],["6399",200000],["2292",150000],["6320",130000],["3429",129000],["3749",100000],["5213",100000],["3311",99800],["3349",86000],["3341",80000],["3635",80000],["2341",75000],["3511",57000],["6310",35000],["6114",34700],["4354",25000],["1014",20000],["1070",20000],["6402",10000],["6409",5000],["4379",3500],["3599",3000],["3725",1000],["3633",500]],"purpose_expenditure_total_czk":78589800},"actual":{"economic_expenditure":[["6121",24748604.67],["5011",4802392],["5331",4380911],["6130",3242435],["5169",3103942.95],["5651",2200000],["5151",1788259.06],["5023",1511690],["5031",1460964],["5171",1013536.81],["5154",954056.06],["5222",665850],["5336",602037.78],["5032",567710],["6122",490021],["5137",392007.2],["5139",335479.58],["6119",242000],["5168",241928.17],["5021",206445],["5153",202000.02],["5163",199141.36],["5321",194270],["6125",189933.7],["5175",182310.17],["5365",158970],["5323",148800],["5173",137761],["5194",130653.42],["5329",122952],["6351",119089],["5229",105000],["5156",80788.04],["5138",57261.78],["6349",55410],["5164",40583.4],["5136",40554.5],["5909",34445],["5362",33809],["6112",32900],["5166",31228],["5162",27273.39],["5041",21366],["5038",19912],["5167",19293.21],["5499",18000],["5179",16477.56],["5161",11185],["5123",7971.86],["5492",5000],["5176",4961],["5172",4575],["5221",3000],["5364",2077.3]],"economic_expenditure_total_czk":55409222.99,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",12907318.05],["8901",-183080.1]],"economic_financing_total_czk":12724237.95,"economic_revenue":[["1211",14955756.88],["1121",8007281.83],["1111",5439609.68],["1511",2758521.04],["2451",2200000],["4216",1641600],["1345",1082046],["1113",1058397.63],["2324",1018761.7],["2111",887748.2],["4116",602037.78],["1112",521938.05],["2132",511428],["1356",494821.46],["4112",347600],["1386",291736.82],["1122",158970],["2131",140824],["1387",114337.25],["1334",109549.85],["4222",71000],["1343",51175],["2112",48360],["4111",32500],["2139",27340],["1361",21850],["1342",21620],["1341",19916],["2119",13900],["3111",12890],["4122",12000],["2329",4200],["1381",2326.63],["2310",2000],["1349",550],["2141",391.24]],"economic_revenue_total_czk":42684985.04,"purpose_expenditure":[["3639",11407486.73],["2115",7516060.04],["2212",5851806.52],["6171",4472439.53],["2321",3758407.85],["3631",3670436.05],["3113",2682519.89],["3111",2517388.37],["6112",2073503.34],["3745",1770038.74],["2310",1489256.66],["3392",1428577.74],["3723",1286189.09],["3722",975439.7],["3399",599525.7],["3612",523288.03],["3319",431440.54],["3419",400000],["3636",334177],["5512",332948.12],["2219",244896.35],["4399",194270],["6399",158970],["3412",154472.47],["2292",148800],["3314",131346.67],["6320",126801],["3429",126600],["3311",82550],["2411",82492.12],["3349",79665.9],["3635",78650],["2341",58912],["3341",51358],["6114",34223.7],["3421",31255.45],["3632",26647.25],["1070",20000],["4354",20000],["6310",18627.36],["3511",10054.58],["3599",3000],["6402",2077.3],["4379",2000],["2221",478],["3633",145.2]],"purpose_expenditure_total_czk":55409222.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}