{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283321","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283321","name":"Město Lanžhot","short_name":"Lanžhot","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584622},"amounts":{"revenue_approved":93376000,"revenue_adjusted":99365500,"revenue_actual":100925538.75,"expense_approved":213376000,"expense_adjusted":227365500,"expense_actual":123387967.49,"tax_revenue":86140610.25,"nontax_revenue":8449804.25,"capital_revenue":3645022.26,"transfer_revenue":2690101.99,"current_expense":55624664.02,"capital_expense":67763303.47,"budget_balance":-22462428.74,"cash_current":148769924.22,"cash_previous":171236292.37},"ratios":{"revenue_execution":1.0157,"expense_execution":0.54268553,"balance_to_revenue":-0.22256437,"cash_to_expense":1.20570852,"cash_yoy":-0.13120097,"capital_expense_share":0.54918891,"transfer_revenue_share":0.02665432},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283321/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283321"},"seo":{"slug":"lanzhot","path":"/cz/municipalities/lanzhot/"},"population":{"value":3634,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":93376000,"expenditure_czk":213376000,"financing_czk":120000000,"balance_czk":-120000000},{"stage":"revised","revenue_czk":99365500,"expenditure_czk":227365500,"financing_czk":128000000,"balance_czk":-128000000},{"stage":"actual","revenue_czk":100925538.75,"expenditure_czk":123387967.49,"financing_czk":22462428.74,"balance_czk":-22462428.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",118980000],["5171",22315300],["5169",11714600],["5011",8712000],["5222",7370000],["6130",6000000],["6351",5500000],["5331",5300000],["6901",3000000],["5031",2726000],["5023",2670000],["5901",2402000],["5021",1781000],["5139",1758300],["5154",1570000],["5362",1343000],["5032",1052000],["6119",970000],["5153",968000],["5321",932000],["5137",857000],["6122",800000],["5163",513000],["5323",481000],["5168",337000],["5499",306000],["5156",285000],["5164",273000],["5903",200000],["5166",190000],["5175",189000],["5329",186000],["5151",172000],["5194",170000],["5136",165000],["5167",110000],["5038",104800],["5365",100000],["5909",100000],["5138",95000],["5162",84000],["5134",78000],["5172",75000],["5492",58000],["5192",54000],["5364",50000],["5179",46000],["5131",44000],["5161",35000],["5041",33000],["5122",30000],["5212",20000],["5213",20000],["5660",20000],["5173",11000],["5493",10000],["5494",10000]],"economic_expenditure_total_czk":213376000,"economic_financing":[["8117",800000000],["8118",-800000000],["8115",120000000]],"economic_financing_total_czk":120000000,"economic_revenue":[["1211",38200000],["1121",19000000],["1111",14110000],["1511",3500000],["1345",2540000],["1113",2460000],["2111",2269000],["2132",1937000],["2141",1400000],["2131",1220000],["4112",1126000],["1122",1050000],["1356",900000],["1112",800000],["1386",500000],["1387",400000],["3111",300000],["2324",220000],["2119",200000],["4116",200000],["1361",180000],["2112",140000],["1343",110000],["2142",100000],["2329",100000],["4111",96000],["1349",90000],["1341",80000],["1381",50000],["1342",40000],["1334",29000],["1335",19000],["2139",10000]],"economic_revenue_total_czk":93376000,"purpose_expenditure":[["3113",68000000],["3639",41964000],["2321",15750000],["6171",11550000],["3745",9407000],["2219",8370000],["3419",7055000],["6399",6794000],["3412",6388000],["3722",4665000],["2333",4000000],["3111",3910000],["6112",3500000],["4350",3000000],["3631",1725000],["5311",1700000],["3399",1650000],["3322",1500000],["3314",1400000],["3632",1030000],["2212",1000000],["2221",1000000],["3635",970000],["2310",850000],["4341",600000],["5512",560000],["3723",516000],["3612",500000],["2292",481000],["3421",450000],["3429",400000],["3725",300000],["5213",300000],["6320",290000],["1014",250000],["4359",250000],["4329",245000],["3349",200000],["3900",200000],["3742",150000],["3721",110000],["6114",101000],["3744",100000],["2369",50000],["6310",50000],["6402",50000],["3319",25000],["3326",20000]],"purpose_expenditure_total_czk":213376000},"revised":{"economic_expenditure":[["6121",111980000],["5171",22376300],["5901",15712600],["5169",11869500],["5011",9364500],["5222",7430000],["6901",7427800],["5331",6160000],["6130",6000000],["6351",4990000],["5023",2804000],["5031",2730700],["5021",1908400],["5139",1758400],["5154",1570000],["5362",1463000],["5336",1308400],["5032",1054200],["6119",970000],["5153",968000],["5321",936000],["5137",932100],["6122",848000],["5163",513000],["5323",481000],["5499",370000],["5168",354000],["5156",285000],["5164",273000],["5903",200000],["5175",198300],["5166",190000],["5329",186000],["5151",172000],["5194",170000],["5136",165000],["5167",110000],["5038",104800],["5365",100000],["5909",100000],["5138",95000],["5172",95000],["5162",84000],["5134",78000],["5492",58000],["6349",55500],["5192",54000],["5179",46000],["5131",44000],["5161",38000],["5041",33000],["5122",30000],["5364",30000],["5212",20000],["5213",20000],["5660",20000],["5173",11000],["5493",10000],["5494",10000]],"economic_expenditure_total_czk":227365500,"economic_financing":[["8117",1435000000],["8118",-1415000000],["8115",108000000]],"economic_financing_total_czk":128000000,"economic_revenue":[["1211",38200000],["1121",19000000],["1111",14110000],["3111",3668000],["1511",3500000],["1345",2540000],["1113",2460000],["2111",2307900],["2132",1937000],["2141",1900000],["4116",1528400],["2131",1220000],["4112",1126300],["1122",1050000],["1356",900000],["1112",800000],["1386",500000],["2324",495100],["2329",438300],["1387",400000],["2119",200000],["1361",180000],["2112",140000],["1343",110000],["2142",100000],["4111",97500],["1349",90000],["1341",80000],["4122",71000],["1381",50000],["1342",40000],["2321",40000],["1334",29000],["4222",28000],["1335",19000],["2139",10000]],"economic_revenue_total_czk":99365500,"purpose_expenditure":[["3113",66876900],["3639",40704000],["6399",24652400],["2321",14750000],["6171",11684300],["3745",9407000],["3419",7055000],["3412",6922000],["3722",4665000],["2219",4570000],["2333",4000000],["3631",3925000],["6112",3634000],["3111",3353500],["4350",3000000],["3399",1850000],["5311",1750000],["3322",1500000],["3314",1470000],["2221",1200000],["3632",1030000],["2212",1000000],["3635",970000],["2310",850000],["5512",800000],["4341",600000],["3723",516000],["3612",500000],["2292",481000],["3421",454000],["3429",400000],["4329",309000],["3725",300000],["4359",300000],["5213",300000],["6320",290000],["1014",250000],["3349",200000],["3900",200000],["3742",150000],["6114",111400],["3721",110000],["3744",100000],["2369",50000],["6310",50000],["6402",30000],["3319",25000],["3326",20000]],"purpose_expenditure_total_czk":227365500},"actual":{"economic_expenditure":[["6121",64194894.02],["5011",8930605],["5222",7382500],["5169",6456233.49],["5171",6238942.91],["5331",6160000],["5031",2911114],["5023",2502189],["6351",2214455],["5021",1932491],["5154",1468824.17],["5362",1342646],["5336",1308301.99],["5032",1126761],["5139",1091352.42],["6130",1009070],["5137",940191.07],["5321",810380],["5168",707813.88],["5153",678163.32],["5323",480689],["5163",361399],["5175",343980],["5164",341371.27],["6122",289474.45],["5151",262882.95],["5194",252057.48],["5156",204595.3],["5166",201231.25],["5329",182908],["5136",157388.58],["5499",154910],["5909",145050],["5167",94200.4],["5162",78174.25],["6349",55410],["5179",46569.99],["5142",39835.34],["5038",38448],["5172",33974.38],["5492",30000],["5364",29966.48],["5223",25000],["5173",23900],["5134",19914],["5161",18374.3],["5123",15718.64],["5019",14205],["5133",13709.57],["5138",8893.5],["5041",5004.59],["5152",4900.5],["5039",4803],["5363",2000],["5191",100]],"economic_expenditure_total_czk":123387967.49,"economic_financing":[["8117",1177067108.47],["8118",-1137846454.3],["8115",-16747862.02],["8901",-10363.41]],"economic_financing_total_czk":22462428.74,"economic_revenue":[["1211",38058596.81],["1121",20380140.68],["1111",13946716.5],["1511",3683929.71],["3111",3625022.26],["1113",2693517.36],["1345",2329020.8],["2141",2319178.09],["2132",1881794.35],["2111",1799221.69],["2131",1431638],["4116",1367301.99],["1112",1328372.81],["1122",1193010],["4112",1126300],["1356",1045226.45],["1386",742509.03],["2324",480527.08],["2329",409228.04],["1387",291006.82],["1343",145578],["4111",97500],["1361",81800],["1341",73916],["4122",71000],["2142",59176],["1334",57732.94],["1342",41530],["2321",40000],["4222",28000],["1335",22408.34],["3113",20000],["1349",19701],["2112",18303],["1381",5897],["2119",5203],["2139",4000],["2133",1535]],"economic_revenue_total_czk":100925538.75,"purpose_expenditure":[["3113",54186349.73],["3639",15877298.95],["6171",8579374.54],["3419",7055000],["3412",5767483.46],["2321",5475993.86],["3722",3992067.11],["6112",3454150.95],["3631",3361273.91],["3111",1983720.32],["3399",1712764.26],["6399",1327906],["4350",1297457.18],["3314",1157871.11],["3745",1061942.8],["5311",1031211.71],["2221",1003105.41],["5512",650266.89],["4341",491380],["2292",480689],["3632",396181.98],["3723",340129.24],["3322",291616.69],["3725",289555.23],["4359",280900],["2219",271109.18],["6320",262576],["3429",248500],["3421",215806.88],["3349",195307.2],["1014",119430.24],["6114",110726.82],["4329",91352],["3742",58443],["2212",54477.07],["3721",47316.25],["6310",32634.2],["6402",29966.48],["2310",27155],["3319",24000],["3744",23122.84],["3612",16699],["2333",13000],["3326",655]],"purpose_expenditure_total_czk":123387967.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}