{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283291","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283291","name":"Obec Křepice","short_name":"Křepice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584592},"amounts":{"revenue_approved":33750000,"revenue_adjusted":39680100,"revenue_actual":38634978.31,"expense_approved":40000000,"expense_adjusted":56173300,"expense_actual":43310755.7,"tax_revenue":28478076.33,"nontax_revenue":3685092.01,"capital_revenue":157000,"transfer_revenue":6314809.97,"current_expense":21569778.1,"capital_expense":21740977.6,"budget_balance":-4675777.39,"cash_current":57872650.57,"cash_previous":60682954.28},"ratios":{"revenue_execution":0.97366131,"expense_execution":0.77102032,"balance_to_revenue":-0.12102446,"cash_to_expense":1.33621891,"cash_yoy":-0.04631125,"capital_expense_share":0.50197641,"transfer_revenue_share":0.163448},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283291/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283291"},"seo":{"slug":"krepice","path":"/cz/municipalities/krepice/"},"population":{"value":1333,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33750000,"expenditure_czk":40000000,"financing_czk":6250000,"balance_czk":-6250000},{"stage":"revised","revenue_czk":39680100,"expenditure_czk":56173300,"financing_czk":16493200,"balance_czk":-16493200},{"stage":"actual","revenue_czk":38634978.31,"expenditure_czk":43310755.7,"financing_czk":4675777.39,"balance_czk":-4675777.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8000000],["5171",6122000],["5011",5352000],["5331",3200000],["5169",2969500],["5139",1469300],["5023",1450000],["5031",1417000],["5154",1307000],["6123",1000000],["6122",950000],["5137",857000],["5153",816100],["5362",612000],["5032",568500],["5222",538100],["5021",410000],["5365",325000],["5192",265000],["5156",215000],["5168",190600],["5163",177000],["5492",152000],["5151",146500],["5321",146000],["5323",140000],["5499",104000],["5903",100000],["5175",96500],["6130",85000],["5132",72900],["5162",68600],["5167",67000],["5179",66500],["5136",61000],["5138",59500],["5909",53500],["5329",51000],["5223",50000],["5194",47000],["5019",30000],["5029",22500],["5172",20000],["5364",19000],["5133",17000],["5038",15000],["5041",15000],["5123",15000],["5164",15000],["5173",13400],["5166",10000],["5161",9500],["5131",8000],["5039",7500],["5134",5000]],"economic_expenditure_total_czk":40000000,"economic_financing":[["8115",5000000],["8123",1250000]],"economic_financing_total_czk":6250000,"economic_revenue":[["1211",12000000],["1121",6000000],["1111",4000000],["4216",3500000],["2111",1657000],["1511",1454900],["1345",1010000],["1113",800000],["2132",431000],["1112",400000],["2141",360000],["1122",325000],["2324",314000],["4112",310100],["1356",150000],["1381",150000],["2131",150000],["1386",125000],["2310",115000],["3111",100000],["4116",70000],["1387",50000],["1334",46000],["2139",35000],["4111",32000],["1343",30000],["1341",25000],["1361",25000],["2112",21500],["2133",20000],["2322",12000],["1342",10000],["2119",10000],["2212",6500],["2329",5000]],"economic_revenue_total_czk":33750000,"purpose_expenditure":[["2321",7200000],["3639",4390000],["3392",3350000],["6171",2995500],["2212",2600000],["3745",2300000],["3117",2260000],["2219",2130000],["3111",2000000],["6112",1915000],["3725",1200000],["3399",1130000],["2411",1000000],["6399",925000],["3722",550000],["3632",545000],["3631",500000],["3613",405000],["3612",300000],["5512",300000],["3419",270000],["3314",210000],["3511",170000],["6320",150000],["3429",145000],["2295",140000],["3421",100000],["5213",100000],["4329",85000],["3636",72500],["3349",70000],["3319",60000],["3330",50000],["3721",50000],["1019",40000],["3341",40000],["3723",40000],["6114",37000],["1014",30000],["2310",30000],["1099",25000],["3326",25000],["6402",19000],["6310",15000],["3412",10000],["6409",7000],["1070",5000],["4359",5000],["1012",4000]],"purpose_expenditure_total_czk":40000000},"revised":{"economic_expenditure":[["6121",20246000],["5171",5220800],["5011",4845000],["5169",3621700],["5331",3285000],["6130",2187000],["5139",1888300],["6123",1551000],["5023",1500000],["5031",1481000],["5154",1432100],["6122",946100],["5137",895500],["5336",714900],["5153",668100],["5362",613500],["5032",603500],["5222",538100],["5021",447100],["5365",325000],["5168",283800],["5163",270000],["5192",265000],["5321",246000],["5156",235000],["5492",157000],["5151",146500],["5323",140000],["5167",137000],["5138",116500],["5175",110000],["5499",104000],["5909",103500],["5903",100000],["5194",99500],["5132",89400],["5162",79800],["5179",72200],["5136",61000],["5329",51000],["5223",50000],["5123",30000],["5189",25000],["5029",22500],["5364",19000],["5173",18400],["5038",17000],["5133",17000],["5041",15000],["5172",15000],["5164",13000],["5166",10000],["5019",9500],["5161",9500],["5131",8000],["5039",7500],["5134",5000],["5339",5000]],"economic_expenditure_total_czk":56173300,"economic_financing":[["8115",34006200],["8118",-20000000],["8123",2487000]],"economic_financing_total_czk":16493200,"economic_revenue":[["1211",12000000],["4216",7436800],["1121",6000000],["1111",4000000],["2111",1987200],["1511",1454900],["4116",1054900],["1345",1010000],["1113",800000],["2149",489000],["2132",441800],["2324",429100],["1112",400000],["1122",325000],["4112",310100],["1386",225000],["2131",170100],["1356",156000],["2310",146000],["2141",135000],["1387",101000],["3111",100000],["3113",100000],["2112",77500],["1381",50000],["1334",46000],["2139",40900],["4111",32500],["1343",30000],["1341",25000],["1361",25000],["2322",24800],["2133",20000],["1342",10000],["2329",10000],["2119",9000],["2212",7500]],"economic_revenue_total_czk":39680100,"purpose_expenditure":[["2321",15285100],["3639",9913000],["6171",3335000],["3392",2820000],["2212",2800000],["3745",2487000],["3117",2336000],["6112",1995000],["2219",1860000],["3111",1749400],["3725",1558000],["2411",1305000],["3399",1200000],["3631",950000],["6399",925000],["3612",777000],["3722",600000],["4359",555000],["3632",550900],["3613",525100],["3421",350000],["5512",300000],["3419",270000],["3314",210000],["6320",210000],["3511",170000],["3429",145000],["2295",140000],["5213",100000],["4329",85000],["3636",72500],["3349",70000],["3319",60000],["3330",50000],["3721",50000],["3341",45800],["6114",41500],["1019",40000],["3723",40000],["1014",35000],["3326",35000],["2310",30000],["1099",25000],["6402",19000],["6310",15000],["3412",10000],["3329",7000],["6409",7000],["1070",5000],["3113",5000],["1012",4000]],"purpose_expenditure_total_czk":56173300},"actual":{"economic_expenditure":[["6121",17708922.6],["5011",4150856],["5331",3284462.41],["5169",2612762.41],["6130",2174700],["5023",1497747],["5031",1299932],["5154",1291245.76],["5139",1106972.94],["6123",1015018],["6122",842337],["5171",758001.91],["5336",714764.79],["5137",663339.05],["5032",508223],["5222",474735.52],["5362",304435.49],["5153",282723.03],["5192",243462],["5021",236351],["5168",235429.78],["5163",230633.07],["5321",205619],["5156",157098.5],["5492",145000],["5323",132400],["5167",128970],["5909",93714.6],["5499",93000],["5175",75968.6],["5194",74174.47],["5162",70952.35],["5151",66241],["5138",64222.41],["5136",58174.22],["5179",57925.88],["5329",51000],["5132",50050.85],["5223",40000],["5364",17864],["5038",16619],["5123",14100],["5041",13864.06],["5029",12000],["5173",11839],["5189",8600],["5339",5000],["5161",2757],["5019",2511],["5131",2128],["5164",1058],["5039",849]],"economic_expenditure_total_czk":43310755.7,"economic_financing":[["8118",-90000000],["8117",70000000],["8115",22810303.71],["8123",1849473.68],["8901",16000]],"economic_financing_total_czk":4675777.39,"economic_revenue":[["1211",12455985.81],["1121",6672696.31],["4216",5079657.19],["1111",4531282.16],["2111",1808403.2],["1511",1574669.16],["1345",1012328],["4116",892552.78],["1113",881663.41],["2149",487500],["1112",434879],["2132",418813.17],["2324",414179.4],["1122",320040],["4112",310100],["1386",243092.08],["2131",167875],["1356",155975],["2141",133191.74],["2310",129264],["3113",96800],["1387",95275.86],["3111",60200],["2112",59418],["2139",40840],["1343",40514],["4111",32500],["1341",23200],["1361",16480],["2322",12687],["1334",12652.4],["2119",7320.5],["1342",5430],["2133",5180],["1381",1913.14],["2212",420]],"economic_revenue_total_czk":38634978.31,"purpose_expenditure":[["2321",13953264.12],["3639",9045021.55],["6171",2734090.67],["3117",2320248.34],["6112",1935460.2],["3111",1748859.2],["2212",1517616.02],["3745",1475516.23],["3725",1436189.34],["2411",993545.06],["3392",902571.51],["3399",636256.45],["3722",590767.37],["3631",584142.58],["3612",424718.89],["2219",329193.95],["3613",308214.34],["6399",300295.49],["3419",270000],["5512",244250.79],["6320",209916],["3314",178853.74],["3421",163879.37],["2295",132400],["3632",127374.67],["3429",100000],["4329",85000],["3511",84413.4],["3636",72264],["3319",48238],["3349",43896],["3330",40000],["6114",34540],["3326",33507],["1014",31480.57],["3341",27450.66],["1019",27000],["1099",25000],["3723",18609.8],["3721",18002.38],["6402",17864],["4359",15000],["6310",8797.07],["6409",6661.88],["2310",5385.06],["3113",5000]],"purpose_expenditure_total_czk":43310755.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
