{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283282","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283282","name":"Obec Krumvíř","short_name":"Krumvíř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584584},"amounts":{"revenue_approved":27770900,"revenue_adjusted":29530400,"revenue_actual":36051805.51,"expense_approved":17949200,"expense_adjusted":24387600,"expense_actual":19833954.57,"tax_revenue":28983135.27,"nontax_revenue":4261059.96,"capital_revenue":1215276.1,"transfer_revenue":1592334.18,"current_expense":18565129.77,"capital_expense":1268824.8,"budget_balance":16217850.94,"cash_current":88079870.51,"cash_previous":74303736.73},"ratios":{"revenue_execution":1.22083702,"expense_execution":0.8132803,"balance_to_revenue":0.44984851,"cash_to_expense":4.44086277,"cash_yoy":0.18540297,"capital_expense_share":0.06397236,"transfer_revenue_share":0.04416795},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283282/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283282"},"seo":{"slug":"krumvir","path":"/cz/municipalities/krumvir/"},"population":{"value":1284,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27770900,"expenditure_czk":17949200,"financing_czk":-9821700,"balance_czk":9821700},{"stage":"revised","revenue_czk":29530400,"expenditure_czk":24387600,"financing_czk":-5142800,"balance_czk":5142800},{"stage":"actual","revenue_czk":36051805.51,"expenditure_czk":19833954.57,"financing_czk":-16217850.94,"balance_czk":16217850.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4728100],["5011",2013800],["5331",1770000],["5023",1429800],["5222",1187000],["5154",915800],["5171",896000],["5031",753600],["5137",394700],["6121",364100],["5021",290600],["5032",289000],["5362",255900],["5365",244100],["5166",238000],["5139",217000],["5153",201000],["5156",161300],["5223",150000],["5321",143500],["5173",132700],["5323",130000],["5163",113800],["6122",101500],["6130",101500],["5194",83100],["5141",72100],["5175",64300],["5179",57400],["5168",49400],["5909",47700],["5329",45500],["5162",38800],["5136",32800],["5151",31400],["5903",30000],["5499",29000],["5167",28000],["5042",27700],["5041",20800],["5364",19500],["5164",15000],["6119",10000],["5038",8900],["5339",5000],["5161",4800],["5019",4200],["5133",1000]],"economic_expenditure_total_czk":17949200,"economic_financing":[["8115",-7421700],["8124",-2400000]],"economic_financing_total_czk":-9821700,"economic_revenue":[["1211",11863000],["1121",4894000],["1111",3400000],["1511",1900000],["2111",1606500],["1113",934000],["1345",888700],["2132",613500],["1122",391800],["4112",292600],["1112",236000],["1356",222000],["1386",140000],["1387",68000],["2324",61800],["2131",56300],["4111",32000],["1334",30000],["3111",27400],["2142",25500],["1341",25000],["2119",21300],["1361",17000],["2139",10700],["1343",8300],["1381",5000],["2141",500]],"economic_revenue_total_czk":27770900,"purpose_expenditure":[["2321",2500000],["6112",1850000],["6171",1800000],["3117",1770000],["3722",1650000],["3319",1300000],["3745",1250000],["3419",980000],["3392",750000],["2219",500000],["6399",500000],["2212",400000],["3639",400000],["3631",320000],["3612",300000],["3725",260000],["5512",250000],["4359",156000],["3314",150700],["3330",150000],["2292",130000],["3412",100000],["3632",60000],["3421",50000],["6320",50000],["3349",40000],["1014",38000],["6114",32000],["5213",30000],["3721",25000],["3341",20000],["5311",20000],["6310",20000],["6402",19500],["2221",10000],["2223",10000],["2310",10000],["3399",10000],["3635",10000],["3723",10000],["4339",10000],["3231",5000],["3543",3000]],"purpose_expenditure_total_czk":17949200},"revised":{"economic_expenditure":[["5169",4010600],["6121",3256500],["5011",2576200],["5331",1770000],["5154",1465000],["5023",1390600],["5171",907200],["5031",899800],["5222",869000],["5141",812000],["5166",777900],["5336",758900],["5139",456300],["5137",390100],["5032",340500],["6322",330000],["5362",313500],["5021",312400],["6123",300000],["5153",281500],["5365",244100],["5156",161000],["5321",156000],["5175",151100],["5223",150000],["5909",142800],["5173",137800],["5323",130000],["5163",121900],["5194",111700],["6130",88800],["5168",75400],["5136",71200],["5329",51000],["5179",49900],["5162",48200],["5151",37800],["5903",30000],["5499",29000],["5167",28700],["5042",27700],["5172",20000],["5364",19500],["5041",18300],["5164",16700],["5038",10500],["6119",10000],["5161",7000],["5221",5000],["5339",5000],["5019",4500],["5363",3000],["5133",2700],["5039",1600],["5132",1300],["6122",400]],"economic_expenditure_total_czk":24387600,"economic_financing":[["8115",-2701000],["8124",-2441800]],"economic_financing_total_czk":-5142800,"economic_revenue":[["1211",11863000],["1121",4894000],["1111",3400000],["1511",1900000],["2111",1606500],["1113",934000],["1345",888700],["4116",836400],["2132",613500],["1122",391800],["3111",327400],["4112",298100],["1112",236000],["4122",236000],["1356",222000],["4216",189300],["2324",153600],["1386",140000],["1387",68000],["2131",56300],["2321",50000],["3112",50000],["4111",32500],["1334",30000],["2142",25500],["1341",25000],["2119",21300],["1361",17000],["2139",10700],["1343",8300],["1381",5000],["2141",500]],"economic_revenue_total_czk":29530400,"purpose_expenditure":[["2321",6200000],["3117",2528900],["6171",2065000],["3722",1850000],["6112",1850000],["3745",1779200],["3319",1452000],["3392",995000],["3419",980000],["6399",550000],["2219",500000],["3639",450000],["3631",419900],["2212",400000],["3612",376500],["5512",334000],["3725",280000],["3412",200000],["4359",168500],["3314",150700],["3330",150000],["2292",130000],["3632",92100],["3349",55000],["3421",50000],["6320",50000],["1014",38000],["3721",37000],["6114",34800],["5213",30000],["2143",20000],["3341",20000],["3399",20000],["5311",20000],["6310",20000],["6402",19500],["3723",10500],["2221",10000],["2223",10000],["2310",10000],["3635",10000],["4339",10000],["3231",5000],["3543",3000],["3769",3000]],"purpose_expenditure_total_czk":24387600},"actual":{"economic_expenditure":[["5169",3410919.96],["5011",2480368],["5331",1770000],["5154",1445584.38],["5023",1119829],["5031",888875],["5222",869000],["5141",811902.84],["5336",758890.4],["5166",709379],["6121",638824.8],["5171",631727.35],["5139",427907.34],["5032",336991],["6322",330000],["6123",300000],["5362",288992],["5153",281180.02],["5137",275074.63],["5021",250427],["5365",244020],["5321",155543],["5223",150000],["5175",144158.3],["5173",131621],["5909",130798.76],["5323",127200],["5156",120805.2],["5194",107023.03],["5136",68441.37],["5163",64178],["5168",61233.42],["5329",51000],["5162",38754.81],["5151",32873.55],["5499",29000],["5179",26838.64],["5167",21240],["5172",20000],["5364",19481.74],["5164",16368],["5042",15945.63],["5038",10429],["5339",5000],["5019",4484.4],["5161",4266.4],["5363",3000],["5133",1645],["5039",1521.6],["5132",1211]],"economic_expenditure_total_czk":19833954.57,"economic_financing":[["8115",-13776133.78],["8124",-2441717.16]],"economic_financing_total_czk":-16217850.94,"economic_revenue":[["1211",12346063.7],["1121",6612815.99],["1111",4505797.76],["2111",3108188.29],["1511",2421033.22],["1345",899842],["1113",873837.94],["4116",836429.07],["2132",670027],["3111",609038.1],["3112",606238],["1112",430993.98],["2324",309177.63],["4112",298100],["1122",244020],["1386",240915.97],["4122",236000],["1356",232544],["4216",189305.11],["1387",94422.08],["2131",55949],["2321",55000],["4111",32500],["2142",30280],["1334",29703.9],["1341",23901],["1361",13570],["2139",11200],["2119",9680],["2310",9558],["1343",8600],["1349",3171],["1381",1902.73],["2212",1500],["2141",500.04]],"economic_revenue_total_czk":36051805.51,"purpose_expenditure":[["2321",3382754.55],["3117",2528890.4],["6171",1951997.58],["3722",1705493.51],["3745",1654465.36],["6112",1577099.57],["3319",1191421.38],["3419",980000],["3392",971838.75],["6399",525412],["3631",386321.69],["3612",358581.2],["2212",351613.95],["5512",312698.75],["3639",276021],["3725",275367.55],["2219",269280.9],["3412",167065],["4359",164988],["3330",150000],["3314",145190.32],["2292",127200],["3632",86466],["3349",52931],["1014",37359],["3721",30669],["6114",29367.74],["2143",20000],["5311",20000],["6402",19481.74],["6310",16192],["3399",15527],["3723",10285],["4339",10000],["3421",8588],["2310",6958.75],["3231",5000],["3341",4840],["3543",3000],["3769",3000],["2223",587.88]],"purpose_expenditure_total_czk":19833954.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}