{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283274","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283274","name":"Obec Kostice","short_name":"Kostice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584576},"amounts":{"revenue_approved":129871700,"revenue_adjusted":142676400,"revenue_actual":133520785.62,"expense_approved":145271700,"expense_adjusted":188154400,"expense_actual":167199577.13,"tax_revenue":43882262.16,"nontax_revenue":8876149.88,"capital_revenue":1902500,"transfer_revenue":78859873.58,"current_expense":34222200,"capital_expense":132977377.13,"budget_balance":-33678791.51,"cash_current":11919081.4,"cash_previous":19823762.54},"ratios":{"revenue_execution":0.93582951,"expense_execution":0.88862964,"balance_to_revenue":-0.25223632,"cash_to_expense":0.07128655,"cash_yoy":-0.39874777,"capital_expense_share":0.79532125,"transfer_revenue_share":0.59061871},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283274/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283274"},"seo":{"slug":"kostice","path":"/cz/municipalities/kostice/"},"population":{"value":1873,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":129871700,"expenditure_czk":145271700,"financing_czk":15400000,"balance_czk":-15400000},{"stage":"revised","revenue_czk":142676400,"expenditure_czk":188154400,"financing_czk":45478000,"balance_czk":-45478000},{"stage":"actual","revenue_czk":133520785.62,"expenditure_czk":167199577.13,"financing_czk":33678791.51,"balance_czk":-33678791.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",114252500],["5169",8133000],["5011",5325800],["5023",2310000],["5222",2235600],["5166",2200000],["5031",1984200],["5331",1940000],["5154",900000],["5139",825000],["5171",719400],["5032",700200],["5153",555000],["5321",536800],["5163",360500],["5021",294000],["5137",260000],["5194",250000],["5168",240000],["5156",200000],["5323",190000],["5151",176000],["5329",119200],["5903",100000],["5136",75000],["5167",61500],["5162",43000],["5364",43000],["5138",40000],["5175",40000],["5173",37000],["5132",35000],["5362",34000],["5038",20000],["5041",19000],["5161",7000],["5164",5000],["5229",5000]],"economic_expenditure_total_czk":145271700,"economic_financing":[["8115",15400000]],"economic_financing_total_czk":15400000,"economic_revenue":[["4216",76071100],["1211",16700000],["1121",8500000],["1111",6100000],["1385",6000000],["2111",4154500],["1511",2400000],["1387",2000000],["3121",1500000],["2131",1240000],["1113",1000000],["1345",1000000],["2132",867000],["4112",552100],["1356",500000],["1112",420000],["2324",290000],["2310",150000],["1386",137000],["1343",100000],["4111",64000],["1341",40000],["1361",40000],["2142",26000],["2112",20000]],"economic_revenue_total_czk":129871700,"purpose_expenditure":[["3639",119423500],["6171",3546000],["6112",3164500],["2419",2655000],["3419",1952000],["2339",1950000],["3111",1940000],["3745",1850000],["3723",1695500],["3722",1200000],["3314",885200],["3319",810000],["2411",720800],["4351",657000],["3412",640000],["6320",272000],["5512",250000],["4359",244800],["3399",240000],["2292",190000],["3429",150000],["3632",137000],["5213",100000],["3631",90000],["6115",64000],["1014",60000],["6402",43000],["3612",42400],["4319",40000],["3341",39000],["2321",37000],["3113",35000],["4399",30000],["2219",22000],["2212",20000],["3315",20000],["3326",20000],["3721",16000],["6310",10000],["5519",8000],["4329",2000]],"purpose_expenditure_total_czk":145271700},"revised":{"economic_expenditure":[["6121",137079200],["5169",9511800],["6130",7952200],["5901",5603800],["5011",5566600],["5023",2310000],["5222",2287600],["5031",1996900],["6122",1990300],["5331",1940000],["5365",1759200],["5139",1168500],["5154",1159000],["5171",1132700],["5166",959200],["5032",704200],["5153",565000],["5321",536800],["5163",439500],["5021",395400],["5137",372200],["5336",352000],["5151",340500],["5168",245000],["5194",221200],["5156",210300],["5323",190000],["5141",187700],["5329",119200],["5903",100000],["5909",92700],["5175",84200],["5136",75000],["6342",60000],["6349",55400],["5229",51300],["5167",47500],["5162",43000],["5364",43000],["5138",40000],["5173",38500],["5132",35000],["5362",34000],["5041",22700],["5038",20000],["5161",8100],["5164",8000]],"economic_expenditure_total_czk":188154400,"economic_financing":[["8115",37406000],["8123",8500000],["8124",-428000]],"economic_financing_total_czk":45478000,"economic_revenue":[["4216",76071100],["1211",16700000],["1121",8500000],["4213",6604000],["1111",6100000],["2111",4987800],["4222",4140000],["1387",3536000],["1511",2400000],["3121",1900000],["4116",1763200],["1122",1759200],["2131",1240000],["2132",1017000],["1113",1000000],["1345",1000000],["4122",680000],["1356",656000],["4112",552100],["1112",420000],["2324",360000],["1334",342500],["1386",337000],["2310",150000],["2322",150000],["1343",100000],["4111",65000],["1341",40000],["1361",40000],["2142",30500],["2112",20000],["2329",15000]],"economic_revenue_total_czk":142676400,"purpose_expenditure":[["3639",149543200],["6409",5603800],["2339",4405500],["6171",3556000],["6112",3164500],["2419",2655000],["3111",2419400],["3419",2012000],["3723",1989900],["6399",1759200],["2115",1423600],["3412",1400400],["3722",1200000],["3314",1109100],["3319",810000],["2411",780800],["4351",726000],["3745",605000],["2219",350100],["6320",306000],["5512",278000],["2321",251400],["4359",244800],["3399",240000],["2292",190000],["3631",170000],["3429",150000],["3632",137000],["5213",100000],["3612",66100],["6114",65700],["1014",60000],["3635",60000],["6402",43000],["2212",40000],["4319",40000],["3341",39000],["3113",38000],["3315",34500],["4399",30000],["3326",20000],["3721",17400],["6310",10000],["5519",8000],["4329",2000]],"purpose_expenditure_total_czk":188154400},"actual":{"economic_expenditure":[["6121",121521117.53],["6130",9374607],["5169",7942291.08],["5011",5335879],["5222",2281000],["5023",2225134],["6122",1966266.6],["5331",1940000],["5031",1817076],["5365",1759170],["5154",1659417.81],["5139",1089281.82],["5166",894372.9],["5171",889255.07],["5362",881240],["5032",704667],["5153",613281.22],["5321",527050],["5163",441908.8],["5021",440043],["5151",381831.14],["5336",352066.19],["5168",247240.92],["5137",219473.26],["5156",210372.45],["5909",209183],["5194",207168],["5323",187500],["5141",180954.22],["5329",119200],["5175",96204.73],["5136",68085.95],["6342",59976],["6349",55410],["5229",51814.75],["5364",43111.13],["5162",36627.44],["5167",27716],["5041",23737.86],["5132",23268.49],["5038",22532],["5173",18840],["5138",17932.2],["5122",13818],["5142",11553.57],["5164",6053],["5161",4848]],"economic_expenditure_total_czk":167199577.13,"economic_financing":[["8123",26415894.22],["8115",7904681.14],["8124",-608528.22],["8901",-33255.63]],"economic_financing_total_czk":33678791.51,"economic_revenue":[["4216",65215895.39],["1211",16564973.73],["1121",8866065.29],["4213",6603581],["1111",6044378.49],["2111",5100333.98],["4222",4140000],["1387",3581450.28],["1511",2440233.21],["3121",1900000],["1122",1759170],["4116",1603297.19],["2131",1350203],["1113",1172153.71],["2132",1079339.5],["2324",943721.96],["1345",934553],["4122",680000],["1356",655644.51],["1112",577965.29],["4112",552100],["1385",401027.19],["1334",373581.56],["1386",323034.58],["2322",158154],["2310",142743.78],["1343",84500],["4111",65000],["1361",61830],["1341",38600],["2329",32038.54],["2142",30472],["2112",17710],["2321",17000],["2119",4420],["1381",2595.09],["3111",2500],["1349",500],["2141",13.12],["1382",6.23]],"economic_revenue_total_czk":133520785.62,"purpose_expenditure":[["3639",135771513.74],["2339",3653788.46],["6171",3644233.24],["6112",2985537.15],["3111",2419506.19],["2419",2272738.75],["3419",2012000],["6399",1970925],["3412",1645912.46],["3723",1607470.66],["3722",1189084.23],["2115",1121781.01],["3314",1075614.75],["4351",675174.36],["2411",661870.1],["6310",642970.4],["3319",638818.29],["3745",505804],["6320",305667],["2219",298863.95],["5512",290420],["2321",247545],["3399",246771.7],["4359",245050],["2292",187500],["3429",150000],["3631",122675.23],["3632",118447.76],["3635",59976],["3612",59840.3],["1014",53240],["6114",44555.63],["6402",43111.13],["4319",40000],["3113",38112],["2212",37994],["3315",32347],["4399",25490],["3341",20569.41],["3721",17335.23],["5519",9680],["2310",5643],["3421",4000]],"purpose_expenditure_total_czk":167199577.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}