{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283266","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283266","name":"Obec Kobylí","short_name":"Kobylí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584568},"amounts":{"revenue_approved":52234000,"revenue_adjusted":64664000,"revenue_actual":68159781.25,"expense_approved":70165100,"expense_adjusted":88964800,"expense_actual":74038260.53,"tax_revenue":48934004.13,"nontax_revenue":7327530.97,"capital_revenue":318900,"transfer_revenue":11579346.15,"current_expense":52511755.58,"capital_expense":21526504.95,"budget_balance":-5878479.28,"cash_current":31656040.97,"cash_previous":30899516.25},"ratios":{"revenue_execution":1.0540607,"expense_execution":0.83221972,"balance_to_revenue":-0.08624557,"cash_to_expense":0.42756327,"cash_yoy":0.02448338,"capital_expense_share":0.29074839,"transfer_revenue_share":0.16988532},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283266/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283266"},"seo":{"slug":"kobyli","path":"/cz/municipalities/kobyli/"},"population":{"value":1960,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":52234000,"expenditure_czk":70165100,"financing_czk":17931100,"balance_czk":-17931100},{"stage":"revised","revenue_czk":64664000,"expenditure_czk":88964800,"financing_czk":24300800,"balance_czk":-24300800},{"stage":"actual","revenue_czk":68159781.25,"expenditure_czk":74038260.53,"financing_czk":5878479.28,"balance_czk":-5878479.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25868000],["5011",8719000],["5171",7100800],["5169",6313700],["5331",4900000],["5031",2535000],["5154",1791000],["5153",1690000],["5023",1500000],["5909",1220000],["5032",1064700],["5362",950000],["5229",910000],["5139",781800],["5141",540000],["5156",490000],["5021",449000],["5138",350000],["5137",305000],["5903",300000],["5321",280000],["5163",277000],["6130",250000],["5151",205000],["5323",200100],["5164",127000],["5168",110000],["5329",110000],["6122",100000],["5173",82500],["5175",82000],["5162",80000],["5167",65000],["5136",56500],["5041",55000],["5132",53000],["5492",51000],["5179",50000],["5134",35000],["5194",30000],["5365",30000],["5161",27000],["5038",20000],["5019",10000],["5339",1000]],"economic_expenditure_total_czk":70165100,"economic_financing":[["8115",22431200],["8124",-4500100]],"economic_financing_total_czk":17931100,"economic_revenue":[["1211",18900000],["1121",9600000],["1113",9050000],["1111",6700000],["1511",1900000],["2132",1246000],["1345",900000],["2111",868500],["4112",748100],["1122",700000],["1112",570000],["2343",300000],["2131",250000],["2324",200000],["1381",100000],["2112",60000],["1342",50000],["1361",45000],["1341",30000],["1343",15000],["2141",1400]],"economic_revenue_total_czk":52234000,"purpose_expenditure":[["2212",25718000],["3639",6392000],["6171",6386600],["3631",5865000],["3113",4000000],["4351",3792900],["3727",3100000],["6112",1970000],["3633",1200000],["3111",900000],["3722",900000],["6399",800000],["3612",732000],["3314",658800],["3725",643300],["3315",635500],["3399",609100],["6310",540000],["2219",450000],["3392",444000],["3636",437000],["3632",435000],["5512",387000],["3519",380000],["3745",355000],["3319",350000],["3726",332000],["3635",300000],["5213",300000],["5519",295800],["2292",200100],["3349",180000],["2141",150000],["3412",70000],["6114",60000],["3421",52000],["2321",50000],["3744",49000],["2334",20000],["3326",20000],["1014",5000]],"purpose_expenditure_total_czk":70165100},"revised":{"economic_expenditure":[["6121",23618200],["5169",10961700],["5011",9312400],["5171",8522100],["6130",7382000],["5331",4900000],["6122",4227400],["5031",2535000],["5154",1791000],["5153",1690000],["5023",1500000],["5336",1289100],["5222",1210000],["5137",1147300],["5032",1064700],["5365",1030000],["5362",950000],["5139",850800],["5364",614500],["5141",540000],["5156",490000],["5021",449000],["5138",350000],["5903",300000],["5321",280000],["5163",277000],["5151",205000],["5323",200100],["5164",127000],["5134",115000],["5175",114500],["5168",110000],["5329",110000],["5229",100000],["5173",82500],["5162",80000],["5167",65000],["5136",56500],["5041",55000],["5132",53000],["5492",51000],["5179",50000],["5194",30000],["5161",27000],["5038",20000],["5909",20000],["5019",10000],["5339",1000]],"economic_expenditure_total_czk":88964800,"economic_financing":[["8115",19082900],["8123",9718000],["8124",-4500100]],"economic_financing_total_czk":24300800,"economic_revenue":[["1211",18900000],["1121",9600000],["1113",9050000],["1111",6700000],["4116",5946400],["4216",3394000],["1511",1900000],["4122",1459400],["2111",1301500],["2132",1246000],["1345",900000],["4112",748100],["1122",700000],["2229",603800],["1112",570000],["1386",404000],["2343",300000],["2131",250000],["2324",200000],["1387",156900],["1381",100000],["2112",60000],["1342",50000],["1361",45000],["4111",32500],["1341",30000],["1343",15000],["2141",1400]],"economic_revenue_total_czk":64664000,"purpose_expenditure":[["2212",18918000],["3639",9768000],["3631",8545200],["3113",8293200],["3633",7542000],["6171",6576600],["4351",4386300],["3727",3100000],["3399",2542100],["6112",1970000],["6399",1800000],["3612",1632000],["3111",1305900],["3632",1040000],["3722",900000],["3429",818000],["3412",770000],["3315",735500],["3314",658800],["3725",643300],["5512",621000],["6402",614500],["6310",540000],["2219",450000],["3392",444000],["3519",440000],["3636",437000],["3421",412000],["3745",355000],["3319",350000],["3726",332000],["3635",300000],["5213",300000],["5519",295800],["3419",287000],["2292",200100],["3349",180000],["2141",150000],["3744",99000],["6114",92500],["2321",50000],["2334",20000],["3326",20000],["3330",20000],["1014",5000],["2412",5000]],"purpose_expenditure_total_czk":88964800},"actual":{"economic_expenditure":[["5011",10812848],["5169",8696664.22],["5171",8041367.58],["6130",7558052],["6121",6421722.79],["5331",4950000],["6122",4284440.16],["6313",2932000],["5031",2747092],["5139",1980593.12],["5023",1529251],["5137",1406133.86],["5336",1288929.59],["5154",1211750.31],["5153",1182662],["5222",1079489.74],["5365",1065750],["5032",1052760],["5364",614429],["5156",582827.1],["5021",445972],["5163",426636.39],["5164",411623.33],["5141",397390.6],["5168",279113.12],["5362",261493.94],["5151",226480.16],["5321",213130],["5323",200100],["5134",194578.73],["6119",180290],["5162",177472.33],["6322",150000],["5175",147172.31],["5138",135752.6],["5329",118304],["5909",112040.46],["5173",96525],["5132",85289],["5167",79593.3],["5136",48915.84],["5194",48862.36],["5038",41658],["5179",40959.37],["5041",30557.22],["5492",27000],["5161",18660],["5019",3928]],"economic_expenditure_total_czk":74038260.53,"economic_financing":[["8123",11334964],["8124",-4499960],["8115",-756524.72],["8901",-200000]],"economic_financing_total_czk":5878479.28,"economic_revenue":[["1211",20776292.31],["1121",11120396.5],["1111",7708320.78],["4116",5946034.51],["1511",4235228.52],["4216",3393911.64],["2111",2117013.78],["2132",1578847.87],["1113",1470164.67],["4122",1458800],["2324",1368500.6],["1122",1065750],["1345",917184],["4112",748100],["1112",724916.25],["2141",712146.72],["2229",603876],["2343",484939],["1386",405173.59],["3113",300000],["1342",207400],["2131",166268],["1387",158793.81],["2112",158375],["2321",85000],["1361",79240],["2322",39472],["4111",32500],["1343",26530],["1341",22820],["3111",18900],["1334",12537.3],["2119",12342],["1381",3252.83],["2212",750],["1382",3.57]],"economic_revenue_total_czk":68159781.25,"purpose_expenditure":[["3639",12565661.39],["2212",8316285.23],["3113",7990443.82],["3633",7961064],["6171",6483132.91],["3631",5297990.05],["4351",4378945.18],["3399",2056881.27],["6112",1908949.43],["3722",1522593.05],["3727",1500304.98],["3111",1296455.17],["3612",1160704.49],["6399",1065750],["3315",874811.21],["3429",818000],["3314",685433.42],["3412",657200],["6402",614429],["3725",613888.11],["3392",575237.42],["5512",568037.22],["2219",565516.55],["3632",565050.52],["3519",440497.68],["6310",428808.76],["3726",425872.19],["3421",386442.42],["3636",341359.11],["3419",292400],["3745",256426.55],["5519",254065.05],["3349",250822.7],["3319",207743.5],["2292",200100],["3635",180290],["3744",155036.22],["2141",117121.38],["6114",33519.3],["3330",20000],["2412",4991.25]],"purpose_expenditure_total_czk":74038260.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}