{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283258","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283258","name":"Město Klobouky u Brna","short_name":"Klobouky u Brna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584550},"amounts":{"revenue_approved":112114300,"revenue_adjusted":116912200,"revenue_actual":80538027.38,"expense_approved":193760700,"expense_adjusted":198558600,"expense_actual":124621669.47,"tax_revenue":67480896.34,"nontax_revenue":5134904.36,"capital_revenue":6805,"transfer_revenue":7915421.68,"current_expense":67730682.62,"capital_expense":56890986.85,"budget_balance":-44083642.09,"cash_current":44785203.05,"cash_previous":91339282.3},"ratios":{"revenue_execution":0.68887616,"expense_execution":0.62763169,"balance_to_revenue":-0.54736431,"cash_to_expense":0.35936931,"cash_yoy":-0.509683,"capital_expense_share":0.45650959,"transfer_revenue_share":0.09828179},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283258/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283258"},"seo":{"slug":"klobouky-u-brna","path":"/cz/municipalities/klobouky-u-brna/"},"population":{"value":2475,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":112114300,"expenditure_czk":193760700,"financing_czk":81646400,"balance_czk":-81646400},{"stage":"revised","revenue_czk":116912200,"expenditure_czk":198558600,"financing_czk":81646400,"balance_czk":-81646400},{"stage":"actual","revenue_czk":80538027.38,"expenditure_czk":124621669.47,"financing_czk":44083642.09,"balance_czk":-44083642.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",86000000],["5901",44498800],["5331",11225500],["5011",10718400],["5171",9079800],["5169",8367000],["5341",8000000],["5031",2778500],["5154",2657600],["5153",2080000],["5023",1705000],["5139",1330000],["5032",1061000],["5163",524000],["5021",369000],["5168",341000],["5166",300000],["5321",266800],["5323",250100],["5141",208000],["5364",200000],["5904",200000],["5156",184000],["5136",176000],["5175",141500],["5492",131000],["5161",130000],["5162",128600],["5903",100000],["5132",75000],["5164",70100],["5151",70000],["5329",61600],["5167",61500],["5137",60000],["5038",50000],["5194",50000],["5019",30000],["5179",22600],["5362",20300],["5041",15000],["5133",12000],["5173",8000],["5134",3000]],"economic_expenditure_total_czk":193760700,"economic_financing":[["8115",85000000],["8124",-3353600]],"economic_financing_total_czk":81646400,"economic_revenue":[["4216",37200000],["1211",29026600],["1121",14783100],["1111",10922800],["1511",4815200],["4116",3050000],["2132",3035300],["4112",2839400],["1113",1869500],["1345",1442100],["1112",886600],["2111",574000],["2131",399800],["1361",333000],["1386",250000],["4121",155300],["1387",120000],["4111",116000],["2119",100000],["1341",82600],["2451",50000],["2324",40000],["1343",20000],["2133",2000],["2141",1000]],"economic_revenue_total_czk":112114300,"purpose_expenditure":[["3639",139967900],["6171",9452900],["6330",8000000],["3113",5100000],["3122",4520000],["4351",3540000],["3722",3000000],["6112",2240000],["2212",2000000],["2219",2000000],["3399",1425000],["3725",1000000],["3631",950000],["3111",905500],["3315",813500],["3421",710000],["3121",700000],["5311",696000],["3314",636000],["5512",600000],["2310",550000],["2341",500000],["3419",500000],["6320",450000],["2321",438000],["3632",437000],["3326",330000],["2292",250100],["4359",250000],["3900",200000],["6402",200000],["6409",200000],["3349",170000],["3744",165000],["6114",116000],["1014",100000],["3635",100000],["3721",100000],["5213",100000],["3745",80000],["5519",60000],["3613",50000],["4341",50000],["6310",41000],["3319",23000],["4339",16800],["2143",10000],["3612",10000],["3341",5000],["2141",2000]],"purpose_expenditure_total_czk":193760700},"revised":{"economic_expenditure":[["6121",74913300],["5901",40114450],["5331",11314200],["5011",11139300],["5137",10861500],["5171",8845450],["5169",8505400],["5341",8000000],["5336",4418600],["5139",3558700],["5031",2933450],["5154",2653800],["5153",1900300],["5023",1678000],["5032",1128300],["5168",637000],["5163",564200],["5222",517650],["5364",442800],["5492",346500],["5021",340300],["5166",300000],["5321",280600],["5156",267600],["5909",250600],["5323",250100],["6122",231700],["5141",210000],["5904",200000],["5175",188200],["5136",176000],["5167",162300],["5162",158600],["5164",143100],["5161",132800],["5329",129600],["5229",103000],["5903",100000],["5179",90600],["5151",70000],["5194",50500],["5038",50000],["5132",45600],["5123",31500],["5362",24700],["5134",23400],["5019",21300],["5041",13400],["5223",12000],["5133",10000],["5039",8400],["5173",8000],["5191",1700],["5176",100]],"economic_expenditure_total_czk":198558600,"economic_financing":[["8115",85000000],["8124",-3353600]],"economic_financing_total_czk":81646400,"economic_revenue":[["4216",37200000],["1211",29026600],["1121",14783100],["1111",10922700],["4116",7275700],["1511",4815200],["2132",3035300],["4112",2839400],["1113",1869500],["1345",1442100],["1112",886600],["2111",574000],["2131",399800],["1361",333000],["4122",286900],["1386",250000],["2229",242800],["4121",196400],["1387",120000],["4111",117500],["2119",100000],["1341",82600],["2451",50000],["2324",40000],["1343",20000],["2133",2000],["2141",1000]],"economic_revenue_total_czk":116912200,"purpose_expenditure":[["3639",139192400],["6171",9537100],["6330",8000000],["3113",6334600],["3122",5825500],["4351",3540000],["3722",2966400],["6112",2240000],["3121",2232300],["2212",2000000],["2219",2000000],["3399",1548000],["3111",1340400],["3725",1000000],["3631",951400],["3315",863500],["5512",764100],["3421",710000],["5311",696000],["3314",636000],["2310",550000],["2341",500000],["3419",500000],["6320",468200],["6402",442800],["2321",438000],["3632",437000],["3326",380000],["3745",370000],["4359",263800],["2292",250100],["3900",200000],["6409",200000],["3349",170000],["3744",165000],["3721",133600],["6114",117500],["1014",100000],["3635",100000],["5213",100000],["5519",60000],["3613",50000],["4341",50000],["6310",41000],["3612",34100],["3319",23000],["4339",16800],["2143",10000],["3341",8000],["2141",2000]],"purpose_expenditure_total_czk":198558600},"actual":{"economic_expenditure":[["6121",56810986.85],["5331",11314158.81],["5137",10790047.87],["5011",10646495],["5169",7406757.22],["5171",5608257.49],["5336",4418209.68],["5139",3429871.04],["5031",2859090],["5023",1574130],["5154",1322772.54],["5153",1123988],["5032",1093872],["5341",1000000],["5168",618883.42],["5163",550855.78],["5222",517650],["5364",336606.99],["5492",295250],["5321",280504],["5166",273560],["5909",250575],["5323",250100],["5175",187877.64],["5156",182684.33],["5164",142843.44],["5021",140575],["5161",132717.2],["5136",132619.32],["5167",123930.9],["5162",121766.12],["5141",114953.6],["5179",84464.62],["6122",80000],["5329",61600],["5229",53000],["5151",50929.46],["5194",44841.3],["5038",43770],["5123",31500],["5132",30653.6],["5019",20646.49],["5134",20395],["5223",12000],["5362",10355],["5041",9660.25],["5039",6872.51],["5173",5517],["5191",1640],["5133",1135],["5176",100]],"economic_expenditure_total_czk":124621669.47,"economic_financing":[["8115",46568230.09],["8124",-3353568],["8901",868980]],"economic_financing_total_czk":44083642.09,"economic_revenue":[["1211",28672818.46],["1121",15346902.15],["1111",10756790.76],["1511",6005597.02],["4116",4475339.68],["4112",2839400],["2132",2714825],["1113",2028932.86],["1345",1453900],["2111",1279035],["1112",1000434.82],["1356",722237.17],["1361",561820],["1386",559166.5],["2131",314152],["4122",286870],["2324",277608.85],["2229",242923],["1387",219146.32],["4121",196312],["2119",162204.4],["4111",117500],["1341",85242],["2321",60000],["2451",50000],["1334",36563.9],["1343",26824],["2139",18000],["2212",8834],["3111",6805],["1381",4489.58],["2141",3411.11],["2328",2951],["2133",700],["2329",260],["1335",24.95],["1382",5.85]],"economic_revenue_total_czk":80538027.38,"purpose_expenditure":[["3639",81830897.95],["6171",9144940.24],["3113",6334528.8],["3122",5825491.89],["3722",2700433.71],["4351",2495568.93],["3121",2232046],["6112",2080890.52],["3399",1454382.27],["3111",1340301.8],["2219",1116095.66],["6330",1000000],["3725",665475.37],["5311",651833.38],["3314",633457.32],["3315",519467.81],["5512",508738.67],["3631",500043.55],["3419",480000],["6320",468135.5],["3632",435408.77],["6402",336606.99],["3326",329139.6],["4359",263763],["2292",250100],["3745",178758.7],["2212",117475.27],["3349",108125],["3744",107932.11],["3900",100000],["6114",90623.5],["4341",50000],["5519",49936.5],["3421",39613],["1014",39257.24],["3721",33577.5],["6310",29080.2],["2321",28309.02],["3319",22500],["4339",16741],["3341",7500],["3612",4492.7]],"purpose_expenditure_total_czk":124621669.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}