{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283193","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283193","name":"Město Hustopeče","short_name":"Hustopeče","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584495},"amounts":{"revenue_approved":281718000,"revenue_adjusted":352335000,"revenue_actual":362795101.4,"expense_approved":336820000,"expense_adjusted":472726000,"expense_actual":392380309.1,"tax_revenue":199738029.05,"nontax_revenue":82337052.72,"capital_revenue":21341979.2,"transfer_revenue":59378040.43,"current_expense":243639612.72,"capital_expense":148740696.38,"budget_balance":-29585207.7,"cash_current":99664273.31,"cash_previous":138280491.22},"ratios":{"revenue_execution":1.02968794,"expense_execution":0.8300375,"balance_to_revenue":-0.08154798,"cash_to_expense":0.25399917,"cash_yoy":-0.27926006,"capital_expense_share":0.37907278,"transfer_revenue_share":0.16366825},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283193/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283193"},"seo":{"slug":"hustopece","path":"/cz/municipalities/hustopece/"},"population":{"value":6375,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":281718000,"expenditure_czk":336820000,"financing_czk":55102000,"balance_czk":-55102000},{"stage":"revised","revenue_czk":352335000,"expenditure_czk":472726000,"financing_czk":120391000,"balance_czk":-120391000},{"stage":"actual","revenue_czk":362795101.4,"expenditure_czk":392380309.1,"financing_czk":29585207.7,"balance_czk":-29585207.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",108350000],["5011",72683000],["5169",25712000],["5331",25256000],["5031",19718000],["5171",10762000],["5365",10550000],["6122",7050000],["5032",6953000],["5139",5905000],["5154",4825000],["5222",4400000],["5023",3800000],["5153",3721000],["5499",3692000],["5021",3456000],["5168",2915000],["5151",1785000],["5137",1655000],["6351",1300000],["5156",1095000],["5163",947000],["5141",850000],["5167",837000],["5152",705000],["5161",703000],["5323",700000],["5164",520000],["5494",500000],["5162",463000],["5041",400000],["5138",400000],["5134",369000],["5175",355000],["5038",350000],["5136",347000],["5173",325000],["5221",300000],["6130",300000],["5194",265000],["5909",230000],["5179",224400],["5199",210000],["5903",200000],["5178",150000],["5329",125600],["5019",100000],["5492",100000],["5172",90000],["5192",70000],["5166",60000],["5132",37000],["5362",4000]],"economic_expenditure_total_czk":336820000,"economic_financing":[["8117",50000000],["8115",14036000],["8124",-8934000]],"economic_financing_total_czk":55102000,"economic_revenue":[["1211",67000000],["1121",33000000],["4112",31992500],["1511",26000000],["1111",25350000],["2111",16501000],["2212",13100000],["1361",10420000],["2132",10396000],["2324",7021000],["2122",5965000],["1122",5500000],["1345",5200000],["1113",5108000],["1385",4500000],["4121",3000500],["1387",2592000],["2141",2000000],["1112",1500000],["1334",1400000],["2131",1142000],["1342",700000],["1356",500000],["1386",500000],["2112",500000],["1353",300000],["1381",250000],["1341",180000],["1343",100000]],"economic_revenue_total_czk":281718000,"purpose_expenditure":[["6171",92139000],["3113",73571000],["4339",40000000],["3319",21950000],["3639",20352000],["6399",10550000],["3412",7721000],["5311",6286000],["4359",6144000],["6112",6100000],["3722",5050000],["3315",4800000],["3745",4800000],["4351",4500000],["3429",4400000],["3111",3564000],["3612",3393000],["3421",3100000],["3613",3000000],["3631",3000000],["2212",2300000],["3723",2100000],["3725",1850000],["2219",1200000],["2292",700000],["3632",700000],["3326",500000],["3399",500000],["3635",500000],["4349",450000],["6310",400000],["3636",350000],["5512",250000],["5213",200000],["1014",100000],["2310",100000],["2321",100000],["3231",100000]],"purpose_expenditure_total_czk":336820000},"revised":{"economic_expenditure":[["6121",180604500],["5011",77789200],["5169",46194600],["5331",29257000],["5031",20859500],["5171",17231900],["5032",7413500],["5154",6795000],["5139",6054600],["5222",5903300],["5365",5530000],["5168",5420000],["6122",4825600],["5336",4296000],["5021",4198200],["5362",4039000],["5023",3822000],["5499",3712000],["5223",3668000],["6201",3500000],["5161",3409000],["5153",3173000],["5137",3148500],["5141",2250000],["5909",2194000],["5151",1806000],["6123",1440000],["5163",1275000],["5156",1115000],["5167",987600],["5166",740000],["5221",713700],["5152",705000],["5323",675000],["5164",620000],["6351",572000],["5494",564000],["5162",514000],["5175",495900],["5041",400000],["5138",400000],["5134",377000],["5173",376000],["5038",350000],["5136",345200],["5364",306300],["6130",300000],["6359",300000],["6111",281000],["5194",278000],["5179",244400],["5199",230000],["5903",200000],["5178",150000],["5192",127000],["5329",126600],["5019",102200],["5172",90000],["6331",80000],["5492",38000],["5339",25000],["5142",20700],["5132",20000],["5321",20000],["5493",11000],["5904",10000],["5133",6000]],"economic_expenditure_total_czk":472726000,"economic_financing":[["8115",79325000],["8117",50000000],["8124",-8934000]],"economic_financing_total_czk":120391000,"economic_revenue":[["1211",67000000],["1121",35630400],["4112",31992500],["1511",26000000],["1111",25350000],["3111",21333000],["2212",19934000],["2111",18724000],["4116",11323900],["2132",10826000],["1361",10420000],["4216",9061100],["2324",8630000],["2122",6040000],["1122",5509500],["2321",5302000],["1345",5200000],["4213",4884000],["1113",4708000],["4122",4250000],["1387",3892000],["4121",3856000],["1112",2300000],["2149",1900000],["2131",1442000],["1386",1300000],["1342",1200000],["2141",900000],["2112",550000],["1356",500000],["2119",450000],["1385",400000],["2229",306000],["1353",300000],["4119",188000],["4111",182500],["1341",180000],["4113",133000],["1334",100000],["1343",100000],["4171",27000],["1381",10000],["1382",100]],"economic_revenue_total_czk":352335000,"purpose_expenditure":[["6171",100898000],["3113",94695000],["4339",40500000],["3745",39838000],["3319",29208700],["3639",22293000],["4351",16783000],["2212",16505000],["3632",10820000],["3412",10176000],["2219",9804000],["6399",9558000],["3111",8148000],["3722",6744000],["5311",6286000],["6112",6100000],["3429",5906300],["3315",4800000],["3612",4093000],["4349",3918000],["3421",3895000],["3613",3640000],["2321",3600000],["3631",2964000],["3635",2550000],["3725",1890000],["3723",1200000],["6310",691700],["2115",680000],["2292",675000],["3326",500000],["3399",500000],["3636",370000],["4342",352000],["6402",306300],["1014",250000],["3231",250000],["5512",250000],["3330",225000],["5213",200000],["6114",200000],["3721",170000],["2310",100000],["5511",80000],["3726",50000],["3744",40000],["6409",12000],["2221",11000]],"purpose_expenditure_total_czk":472726000},"actual":{"economic_expenditure":[["6121",138495459.67],["5011",76311041],["5331",29557000],["5169",26233121],["5031",19867110],["5171",12943894.11],["5032",7282992],["5222",6972902.71],["5154",6780512.8],["5365",5509560],["6122",4369508.31],["5336",4297127.38],["5362",4077400.52],["5139",4045548.84],["5023",3812417],["6201",3425000],["5161",3414633.97],["5499",3044337],["5021",3004231],["5168",2887001.39],["5223",2674000],["5153",2505239.91],["5141",2223897.15],["5909",2181250.37],["5151",1840844.72],["6123",1403890],["5137",1382513.94],["5163",1149765.04],["5156",926585.38],["5167",813044.2],["5166",790110.04],["5221",718541.4],["5323",674950],["6351",572000],["5494",571637.4],["5164",547773.14],["5175",465015.51],["5136",390100.28],["5138",372011.55],["5162",348024.65],["5194",346704.05],["5038",331442],["5364",306082.68],["5173",283114.28],["6111",280889.4],["5134",261580.59],["5041",255004.02],["5179",249057.99],["5492",225000],["5199",220800],["5192",141217.98],["5329",126592],["6125",113949],["6331",80000],["5019",54368.95],["5172",53625.73],["5177",36460],["5339",25000],["5142",20686.03],["5321",20000],["5363",19998.59],["5039",17843.93],["5493",11000],["5904",10000],["5133",7898.5]],"economic_expenditure_total_czk":392380309.1,"economic_financing":[["8117",210000000],["8118",-210000000],["8115",38612817.91],["8124",-8933340],["8901",-94270.21]],"economic_financing_total_czk":29585207.7,"economic_revenue":[["1211",68251183.52],["1121",36526275.23],["4112",31992500],["1511",28773476.2],["1111",27777365.33],["2212",23238565.5],["3111",21326979.2],["2111",19473076.62],["1361",11755534.65],["2132",11266575.34],["4116",11131513.25],["2324",10710798.63],["2122",6040000],["1345",5513558.98],["1122",5509560],["2321",5504240.5],["4213",4883729.55],["1113",4829349.55],["4122",4251174],["1387",3982342.5],["4121",3966580],["4216",2754527.11],["1112",2381159.03],["2149",1915000],["2131",1628658.1],["1386",1330801.22],["1342",1217002],["2141",922437.09],["2112",730623.73],["1356",564344],["2119",493469.26],["1353",457000],["1385",418649.21],["2229",305730],["4119",188417],["4111",182500],["1341",180485],["1334",158330],["1343",100818.04],["2329",53136.17],["2133",29377.5],["4171",27099.52],["2139",20301],["3113",15000],["1381",10716.86],["2310",2057],["2143",1506.28],["2328",1500],["1382",77.73]],"economic_revenue_total_czk":362795101.4,"purpose_expenditure":[["6171",96044843.26],["3113",84796915.41],["4339",28634797.42],["3319",23354425.99],["3639",16640364.21],["4351",16353983.81],["2212",16252157.45],["3745",13718515.24],["3412",10119514.1],["6399",9537385.52],["3632",7959242.15],["2219",7870364.74],["3111",7666857.4],["3722",6675664.21],["3429",5905402.71],["6112",5534005.79],["3421",3893764.57],["4349",3738600],["2321",3456000],["3612",3441751.67],["5311",3437256.09],["3315",3057312.7],["3613",2959340.84],["3631",2490882.4],["3725",1885218.36],["3723",1138464.37],["3635",1014293.45],["6310",690701.07],["2115",677600],["2292",674950],["3399",402273.76],["3636",365178.91],["4342",352728.4],["6402",306082.68],["3231",229380.51],["3330",225000],["6114",182580.84],["3721",169531.49],["1014",161166.96],["3326",96300],["5511",80000],["5512",77386.8],["3726",49200],["3744",39923.82],["6409",12000],["2221",11000]],"purpose_expenditure_total_czk":392380309.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}