{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283185","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283185","name":"Obec Hrušky","short_name":"Hrušky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584487},"amounts":{"revenue_approved":92738200,"revenue_adjusted":87300400,"revenue_actual":86590162.2,"expense_approved":166336800,"expense_adjusted":164972100,"expense_actual":122099848.48,"tax_revenue":40458853.07,"nontax_revenue":14212541.96,"capital_revenue":14833792.1,"transfer_revenue":17084975.07,"current_expense":46189757.98,"capital_expense":75910090.5,"budget_balance":-35509686.28,"cash_current":113527432.96,"cash_previous":148266269.96},"ratios":{"revenue_execution":0.99186444,"expense_execution":0.74012423,"balance_to_revenue":-0.41008915,"cash_to_expense":0.92979176,"cash_yoy":-0.23430034,"capital_expense_share":0.62170503,"transfer_revenue_share":0.1973085},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283185/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283185"},"seo":{"slug":"hrusky","path":"/cz/municipalities/hrusky/"},"population":{"value":1647,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":92738200,"expenditure_czk":166336800,"financing_czk":73598600,"balance_czk":-73598600},{"stage":"revised","revenue_czk":87300400,"expenditure_czk":164972100,"financing_czk":77671700,"balance_czk":-77671700},{"stage":"actual","revenue_czk":86590162.2,"expenditure_czk":122099848.48,"financing_czk":35509686.28,"balance_czk":-35509686.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5909",69705000],["6121",40500000],["5171",23375000],["5169",6147000],["5011",4771200],["5331",3000000],["5329",2640000],["5023",2050000],["5031",1633100],["6122",1500000],["6123",1300000],["5154",1005000],["5365",1000000],["5137",750000],["5139",657000],["5032",647000],["5021",593000],["5153",585000],["5321",530000],["5194",350000],["5151",337000],["5166",300000],["6130",300000],["5362",290000],["5175",280000],["5499",279000],["5163",264000],["5156",241000],["5168",170000],["5323",167000],["5167",165000],["5173",120000],["5162",106000],["5492",100000],["5136",70000],["5132",60000],["5364",56000],["5138",50000],["5903",50000],["5041",45000],["5222",40000],["5161",20500],["5038",20000],["5172",20000],["5164",16000],["5229",16000],["5029",8000],["5131",8000]],"economic_expenditure_total_czk":166336800,"economic_financing":[["8115",73598600]],"economic_financing_total_czk":73598600,"economic_revenue":[["2321",37500000],["1211",16140000],["4116",11162300],["1121",8220000],["1111",6100000],["1511",3500000],["1113",1040000],["4213",1040000],["1122",1000000],["3121",1000000],["1345",950000],["2111",915000],["1356",700000],["1112",500000],["2141",500000],["2132",477700],["4112",389200],["2131",370000],["2324",260000],["4121",220000],["1386",200000],["1334",100000],["1387",100000],["3111",100000],["2119",60000],["1361",50000],["2112",50000],["1343",30000],["1341",28000],["1342",15000],["2142",15000],["2133",6000]],"economic_revenue_total_czk":92738200,"purpose_expenditure":[["3745",32535000],["3612",30250000],["3639",23790300],["2212",21500000],["2219",13501000],["2321",9370000],["6171",5695000],["3723",3431000],["2341",3255000],["6112",2820000],["2310",2597000],["5512",2411000],["3631",2160000],["3111",1650000],["3117",1650000],["3722",1610000],["3399",1480000],["3314",1252500],["6399",1250000],["2411",760000],["3326",751000],["3412",615000],["4359",335000],["3632",260000],["6320",230000],["3419",200000],["2292",167000],["3341",165000],["3349",137000],["3721",80000],["3421",60000],["6402",56000],["1014",50000],["3900",50000],["5213",50000],["6114",50000],["6310",31000],["4379",30000],["3319",22000],["5519",20000],["2221",10000]],"purpose_expenditure_total_czk":166336800},"revised":{"economic_expenditure":[["6121",68846000],["5909",33802500],["5171",14825000],["6129",7235000],["5169",6164300],["5011",4919200],["6122",4742000],["5331",3350000],["5329",2640000],["5904",2225600],["5023",2040000],["5031",1824200],["5321",1640000],["5365",1310000],["5021",1108000],["6130",780000],["5032",746400],["5137",726000],["5154",725000],["5139",563000],["5153",475000],["5222",447000],["5336",400200],["5194",320000],["5166",300000],["5362",290000],["5499",279000],["5163",278000],["6119",185000],["5151",182000],["5156",181000],["5168",170000],["5323",167000],["5175",165000],["6111",110000],["5162",106000],["5167",75000],["5136",70000],["5132",60000],["5364",56000],["5173",50000],["5903",50000],["5229",48000],["5041",45000],["5223",40000],["5138",30000],["5492",30000],["6123",30000],["5038",23500],["5161",20500],["5172",20000],["5221",20000],["5164",16000],["5131",9000],["5029",8000],["6349",3700]],"economic_expenditure_total_czk":164972100,"economic_financing":[["8115",77671700]],"economic_financing_total_czk":77671700,"economic_revenue":[["1211",16390000],["3121",14800000],["2321",11000000],["1121",8500000],["4216",8475000],["4116",6258300],["1111",6050000],["1511",4390000],["1122",1310000],["1113",1120000],["1345",1110000],["4213",1040000],["1356",970000],["2111",920000],["4222",700000],["2324",654000],["1112",550000],["2141",500000],["2132",477700],["4112",389200],["2119",340000],["1386",310000],["2131",310000],["4121",220000],["1387",120000],["2112",65000],["4111",65000],["1361",50000],["3111",40000],["2322",35000],["1343",30000],["1341",28000],["1334",25000],["4122",22200],["1342",15000],["2142",15000],["2133",6000]],"economic_revenue_total_czk":87300400,"purpose_expenditure":[["3745",46627300],["3639",28322000],["3612",27470000],["2219",9911000],["3723",8171000],["2212",7350000],["2321",6270000],["6171",5170500],["2341",3580000],["6112",2770000],["3117",2155600],["3111",2000200],["3699",2000000],["3722",1840000],["6399",1560000],["2310",1247000],["5512",1235000],["5299",1100000],["3399",985000],["3421",960000],["2411",747500],["3314",439000],["4359",375000],["3631",370000],["3349",327000],["3412",305000],["3419",280000],["6320",240000],["3632",210000],["2292",167000],["3341",115000],["6114",115000],["3326",88000],["3721",80000],["3429",70000],["6402",56000],["1014",50000],["3900",50000],["5213",50000],["6310",31000],["4379",30000],["3319",22000],["5519",20000],["2221",10000]],"purpose_expenditure_total_czk":164972100},"actual":{"economic_expenditure":[["6121",62840683.06],["5171",14100774.25],["6129",7235441.94],["5169",5540885.82],["5011",4901605],["6122",4734738.5],["5331",3350000],["5329",2599100],["5904",2225558],["5023",2037502],["5031",1767432],["5321",1430570],["5365",1307670],["5021",1014302],["6130",775732],["5032",676081],["5154",592424.84],["5137",543141.92],["5153",447349.76],["5222",447000],["5336",399385.15],["5139",354520.74],["5194",314941.6],["5166",293400],["5163",258233.5],["5362",216621.8],["5499",214530],["6119",180895],["5323",167000],["5168",158355.93],["5175",156779.73],["6111",108900],["5151",107980.22],["5162",84054.47],["5156",81059.25],["5364",55785.8],["5136",51035],["5229",47337.9],["5223",37332],["5041",34247],["6123",30000],["5173",27693],["5492",24000],["5038",23236],["5138",23096.48],["5221",20000],["5167",19250],["5132",11281],["5161",10035.82],["5164",9342],["5131",5979],["6349",3700],["5123",1810],["5191",38]],"economic_expenditure_total_czk":122099848.48,"economic_financing":[["8118",-2705000000],["8117",2675000000],["8115",65387486.13],["8901",122200.15]],"economic_financing_total_czk":35509686.28,"economic_revenue":[["1211",15886423.69],["3121",14798155.1],["2321",10912823.41],["1121",8500872.97],["4216",8473961.19],["4116",6178841.74],["1111",6047872.08],["1511",4390498.74],["1122",1307670],["1113",1124047.98],["1345",1109141],["4213",1035924.14],["1356",969197.33],["2111",861307.74],["4222",700000],["2324",674511.05],["1112",554194.5],["2141",508467.22],["2132",472218.48],["4112",389200],["2119",344356.93],["1386",309712.05],["2131",304922.13],["4121",220000],["1387",121391.05],["4111",65000],["2112",52230],["2322",37303],["3111",35637],["1343",33700],["1361",32050],["1341",28015],["4122",22048],["1334",21531.16],["2212",20724],["1342",20000],["2142",18728],["2133",4950],["1381",2501.85],["1382",33.67]],"economic_revenue_total_czk":86590162.2,"purpose_expenditure":[["3612",27364160.34],["3745",22592211.86],["3639",13108361.82],["2219",9793742.73],["3723",7912508.22],["2212",7118086.82],["2321",6201088.98],["6171",4627900.55],["2341",3253620.97],["6112",2690933.99],["3117",2075558],["3699",2000000],["3111",1899385.15],["3722",1830473.83],["6399",1511291.8],["5299",1100000],["2310",1071329.35],["5512",1062348.84],["3399",912493.62],["3421",903778.04],["2411",678726.06],["3314",338166.23],["3349",286602.4],["3631",284903.28],["4359",274682.5],["3419",248000],["6320",238759],["3412",168474.04],["2292",167000],["3429",70000],["3326",67712.46],["3721",66512.48],["6402",55785.8],["6114",54210.76],["4379",30000],["6310",12898.5],["5519",11616],["3632",7060],["3900",5000],["3341",4464.06]],"purpose_expenditure_total_czk":122099848.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}