{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283177","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283177","name":"Obec Horní Věstonice","short_name":"Horní Věstonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584479},"amounts":{"revenue_approved":14054000,"revenue_adjusted":16028700,"revenue_actual":15639395.52,"expense_approved":21788300,"expense_adjusted":22639800,"expense_actual":14797114.72,"tax_revenue":12668444.42,"nontax_revenue":1211676.1,"capital_revenue":1009400,"transfer_revenue":749875,"current_expense":11144074,"capital_expense":3653040.72,"budget_balance":842280.8,"cash_current":11161190.47,"cash_previous":10815393.71},"ratios":{"revenue_execution":0.97571204,"expense_execution":0.65358858,"balance_to_revenue":0.05385635,"cash_to_expense":0.75428154,"cash_yoy":0.03197265,"capital_expense_share":0.2468752,"transfer_revenue_share":0.04794783},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283177/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283177"},"seo":{"slug":"horni-vestonice","path":"/cz/municipalities/horni-vestonice/"},"population":{"value":529,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14054000,"expenditure_czk":21788300,"financing_czk":7734300,"balance_czk":-7734300},{"stage":"revised","revenue_czk":16028700,"expenditure_czk":22639800,"financing_czk":6611100,"balance_czk":-6611100},{"stage":"actual","revenue_czk":15639395.52,"expenditure_czk":14797114.72,"financing_czk":-842280.8,"balance_czk":842280.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4860000],["5171",3302000],["5169",2435400],["5011",1586000],["6122",1300000],["5139",1243000],["5023",1089400],["5329",907400],["5137",766200],["5031",695000],["5154",511000],["5365",402000],["5153",370000],["5021",313000],["5032",313000],["5321",262700],["5499",154600],["5175",120000],["5163",111000],["5168",110000],["5123",100000],["5164",100000],["5167",76000],["5156",70000],["5141",60000],["5172",55000],["5194",55000],["5151",53000],["5323",52700],["5162",40000],["5903",30000],["5364",27900],["5173",25000],["5041",22000],["5042",20000],["6130",20000],["5166",15000],["5229",15000],["5222",12000],["5038",10000],["5134",10000],["5311",10000],["5492",10000],["5136",9000],["5179",9000],["5131",5000],["5161",5000],["5901",5000],["5909",5000],["5133",4000],["5132",2000],["5221",2000],["5362",2000]],"economic_expenditure_total_czk":21788300,"economic_financing":[["8115",8291100],["8124",-556800]],"economic_financing_total_czk":7734300,"economic_revenue":[["1211",4800000],["1121",2450000],["1111",1800000],["1511",1100000],["1342",500000],["1345",410000],["2324",403000],["1122",400000],["2132",394000],["2111",345000],["1113",310000],["3111",200000],["1112",150000],["2131",150000],["4112",125000],["1356",90000],["1334",80000],["1381",50000],["1386",50000],["2321",50000],["2322",50000],["4111",32000],["1387",29700],["2119",20000],["2133",20000],["1341",15300],["1343",10000],["1361",10000],["2112",10000]],"economic_revenue_total_czk":14054000,"purpose_expenditure":[["3412",3265000],["6171",2988900],["3745",2683000],["6112",1700000],["3631",1550000],["2321",1383700],["3392",1350000],["2219",1140000],["2310",840000],["3399",655000],["3632",628000],["3722",537000],["3723",500000],["3111",435000],["6399",400000],["2212",225000],["3322",212000],["3113",200000],["3613",178000],["2223",91000],["3612",90000],["3639",80000],["3421",75000],["6310",66000],["4359",57700],["6320",55000],["2292",52700],["3314",48000],["6114",37000],["3721",30000],["5213",30000],["5519",30000],["6402",27900],["2143",25000],["3341",22000],["1014",20000],["3429",20000],["3319",14000],["3330",10000],["5511",10000],["3636",7400],["4351",5000],["4356",5000],["5212",5000],["4379",4000]],"purpose_expenditure_total_czk":21788300},"revised":{"economic_expenditure":[["6121",5491000],["5171",3594400],["5169",2637600],["5011",1749800],["5023",1129400],["6122",1073000],["5139",1046000],["5137",717700],["5031",695000],["5154",568200],["5365",542100],["5329",470500],["5021",336000],["5153",334000],["5032",333000],["5321",262700],["5168",208800],["5123",151100],["5499",146400],["5175",130400],["5163",111000],["5164",97700],["5167",96000],["5194",75000],["5156",70000],["5141",60000],["5172",55000],["5151",53000],["5323",52700],["5162",40000],["5903",30000],["5364",27900],["5166",25000],["5173",25000],["5041",22000],["5042",20000],["6130",20000],["5138",15000],["5229",15000],["5222",12000],["5362",12000],["5179",10100],["5038",10000],["5134",10000],["5311",10000],["5492",10000],["5136",9000],["5133",6000],["5161",5500],["5131",5000],["5901",5000],["5132",4000],["5221",2000],["5192",1000],["5909",800]],"economic_expenditure_total_czk":22639800,"economic_financing":[["8117",15100000],["8118",-15100000],["8115",7167900],["8124",-556800]],"economic_financing_total_czk":6611100,"economic_revenue":[["1211",4743000],["1121",2539700],["1111",1752100],["1511",1478700],["3121",863000],["1122",530100],["1342",523300],["2132",394600],["1345",390000],["2324",361200],["2111",355000],["1113",335700],["4213",313200],["4222",279000],["1112",165600],["3111",157000],["2131",150000],["2149",150000],["4112",125300],["1386",95500],["1356",71100],["2321",48000],["2322",45900],["1387",37700],["4111",32500],["2119",20000],["2133",20000],["1343",10000],["1361",10000],["2112",10000],["1341",9300],["2212",5000],["2310",5000],["1381",1600],["1334",400],["1335",200]],"economic_revenue_total_czk":16028700,"purpose_expenditure":[["3412",4409400],["6171",3223900],["3745",2675400],["6112",1740000],["2219",1453000],["3631",1397000],["3392",1141900],["2321",746800],["3111",592000],["3722",557800],["3399",554600],["6399",530100],["2310",521600],["3632",501700],["3723",485000],["3613",468000],["2212",230400],["3113",200000],["3322",195000],["3612",123000],["2223",91000],["3421",84000],["3639",80000],["6310",66000],["3314",61400],["4359",57700],["6320",55000],["2292",52700],["3341",39000],["6114",37500],["3721",30000],["5213",30000],["5519",30000],["6402",27900],["2143",25000],["3728",21800],["1014",20000],["3429",20000],["3319",14000],["3330",10000],["5511",10000],["3636",7400],["4351",5000],["4356",5000],["5212",5000],["4379",4000],["3727",2800],["6409",1000]],"purpose_expenditure_total_czk":22639800},"actual":{"economic_expenditure":[["6121",3296661.84],["5169",2132505.59],["5011",1706909],["5171",1570774.41],["5023",1116417],["5031",628649],["5365",533040],["5329",470406],["5154",367523.31],["6122",356378.88],["5137",316173.68],["5139",294445.68],["5032",259905],["5321",238525],["5021",235998],["5153",195240],["5168",158945.18],["5499",132851],["5175",108679.8],["5163",87640.08],["5167",69056.43],["5164",55878.58],["5323",52700],["5156",50786.15],["5194",46760.9],["5123",45334],["5151",40335.16],["5141",38252.28],["5162",28833.57],["5364",27856.96],["5172",17120.34],["5041",15083],["5166",12383],["5138",10340],["5179",10056.99],["5311",10000],["5173",9543],["5229",8000],["5136",7550],["5134",6997],["5038",6946],["5362",6200],["5492",4000],["5161",3037],["5132",2464.75],["5133",1931.16],["5192",1000],["5221",1000]],"economic_expenditure_total_czk":14797114.72,"economic_financing":[["8117",15100000],["8118",-15100000],["8124",-496484.04],["8115",-345796.76]],"economic_financing_total_czk":-842280.8,"economic_revenue":[["1211",4742963.82],["1121",2539645.64],["1111",1752043.91],["1511",1478662.04],["3121",863000],["1122",530040],["1342",523270],["1345",383941],["2132",342200],["1113",335665.1],["4213",313075],["2324",283969.6],["4222",279000],["2111",250766],["1112",165536.73],["3111",146400],["2149",134750],["4112",125300],["2131",125030.5],["1386",92527.81],["1356",71038.72],["2321",38000],["1387",36263.67],["4111",32500],["2119",18900],["1341",9300],["2133",7350],["2212",5000],["1361",4930],["2112",3530],["2310",2180],["1343",1530],["1381",736.08],["1334",237.9],["1335",112]],"economic_revenue_total_czk":15639395.52,"purpose_expenditure":[["3412",3749532.49],["6171",2167161.62],["3745",1900767.47],["6112",1567869.28],["2219",886210.46],["6399",530040],["3722",529790.01],["3723",484016.72],["2321",446756],["3399",442662.9],["3392",384011.58],["3111",381717.34],["3631",214629.47],["3613",211765.92],["3113",190000],["2212",116094.66],["3612",63232.55],["3632",55393.14],["2292",52700],["3314",47216],["4359",43525],["6310",42862.88],["6320",40710],["3341",35520.17],["3421",30017],["6402",27856.96],["6114",25319.13],["3721",20152.55],["3728",19360],["1014",18591.65],["3639",16000],["3319",14000],["5519",11977.67],["5511",10000],["3636",7381],["4356",4000],["2310",3545],["3727",2728.1],["4379",1000],["6409",1000]],"purpose_expenditure_total_czk":14797114.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}