{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283169","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283169","name":"Obec Horní Bojanovice","short_name":"Horní Bojanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584461},"amounts":{"revenue_approved":14156000,"revenue_adjusted":15732606,"revenue_actual":18058404.48,"expense_approved":23956000,"expense_adjusted":25532606,"expense_actual":14034387.11,"tax_revenue":14778373.02,"nontax_revenue":1751544.21,"capital_revenue":276614,"transfer_revenue":1251873.25,"current_expense":9685028.38,"capital_expense":4349358.73,"budget_balance":4024017.37,"cash_current":29537772.18,"cash_previous":25513754.81},"ratios":{"revenue_execution":1.14783301,"expense_execution":0.54966528,"balance_to_revenue":0.22283349,"cash_to_expense":2.10467133,"cash_yoy":0.15771953,"capital_expense_share":0.30990728,"transfer_revenue_share":0.06932358},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283169/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283169"},"seo":{"slug":"horni-bojanovice","path":"/cz/municipalities/horni-bojanovice/"},"population":{"value":663,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14156000,"expenditure_czk":23956000,"financing_czk":9800000,"balance_czk":-9800000},{"stage":"revised","revenue_czk":15732606,"expenditure_czk":25532606,"financing_czk":9800000,"balance_czk":-9800000},{"stage":"actual","revenue_czk":18058404.48,"expenditure_czk":14034387.11,"financing_czk":-4024017.37,"balance_czk":4024017.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11325000],["5169",1850000],["5171",1660000],["5011",1270000],["5023",1000000],["6130",900000],["5154",658000],["5365",600000],["5901",570900],["5139",559000],["5031",520000],["5021",401500],["5331",350000],["5153",335000],["5137",230000],["5032",220000],["5163",150000],["5222",146000],["5151",135500],["5362",125000],["5156",105000],["5168",98000],["5166",80000],["5162",72000],["5175",70000],["5229",70000],["5321",70000],["5323",66000],["5329",58700],["5194",50000],["5903",50000],["5136",23000],["5132",21000],["5179",20000],["5499",18000],["5364",16000],["5019",15000],["5041",13500],["5167",10000],["5038",6000],["5039",5000],["5172",5000],["5161",3500],["5164",2000],["5909",1400],["5173",1000]],"economic_expenditure_total_czk":23956000,"economic_financing":[["8115",9800000]],"economic_financing_total_czk":9800000,"economic_revenue":[["1211",5500000],["1121",2700000],["1111",1900000],["1122",600000],["2111",552000],["1511",500000],["1345",490000],["2132",431900],["1113",300000],["2141",300000],["3111",200000],["4112",157100],["2324",150000],["1112",130000],["2131",80000],["1386",40000],["4121",40000],["1381",30000],["1341",20000],["1387",20000],["2329",8000],["1361",5000],["2112",2000]],"economic_revenue_total_czk":14156000,"purpose_expenditure":[["3111",5981000],["3429",2991500],["3392",2571000],["6171",2405900],["3639",1706000],["3745",1450000],["6112",1318000],["5512",985000],["6399",700000],["3723",638700],["3722",520000],["2212",370000],["3419",349000],["2341",270000],["3631",225000],["3613",218000],["2321",210000],["3399",141000],["6320",140000],["3319",132000],["2219",95000],["3314",91000],["4354",71000],["2292",66000],["3636",62000],["3349",55000],["5213",50000],["3341",42500],["3632",23000],["6402",16000],["2310",15000],["4379",15000],["1070",10000],["6310",10000],["3421",7000],["3312",5000],["6409",400]],"purpose_expenditure_total_czk":23956000},"revised":{"economic_expenditure":[["6121",11537000],["5169",2069500],["5171",1665900],["5011",1268700],["5023",1001500],["6130",900000],["5139",702206],["5154",694000],["5365",600000],["5031",528500],["5166",525100],["5021",480100],["5153",439000],["5331",380000],["5336",275300],["5032",235000],["5137",217000],["5222",176000],["5901",171730],["5168",157100],["5163",155000],["5151",153100],["6351",140000],["5362",125000],["5156",104200],["5175",80100],["5162",77000],["5321",75000],["5229",70000],["5323",66000],["5041",61170],["5329",58700],["5167",51000],["5194",50000],["5903",50000],["5136",35000],["6123",30000],["5132",21000],["5179",20000],["5019",19000],["5499",18000],["5364",16000],["5161",6300],["5038",6000],["5039",5700],["5164",5000],["5172",5000],["5909",4400],["5173",1300]],"economic_expenditure_total_czk":25532606,"economic_financing":[["8115",9800000]],"economic_financing_total_czk":9800000,"economic_revenue":[["1211",5500000],["1121",2700000],["1111",1900000],["1511",750000],["4116",749300],["1122",600000],["2111",552000],["1345",490000],["2132",431900],["1113",300000],["2141",300000],["2324",229000],["3111",200000],["1356",192800],["4112",156200],["4222",150000],["1112",130000],["4122",123906],["2131",80000],["1386",40000],["4121",40000],["4111",32500],["1381",30000],["1341",20000],["1387",20000],["2329",8000],["1361",5000],["2112",2000]],"economic_revenue_total_czk":15732606,"purpose_expenditure":[["3111",5536300],["3429",3001500],["3392",2604000],["6171",2151830],["3745",1723906],["3639",1713600],["5512",1547000],["6112",1348000],["6399",700000],["3723",638700],["3722",621000],["2115",473900],["3632",453000],["2212",430000],["2341",420000],["3419",349000],["3613",241000],["3631",225000],["2321",210000],["3399",141000],["6320",140000],["3319",132000],["4354",121000],["2219",95000],["3314",91000],["2292",66000],["3636",62000],["3349",55000],["5213",50000],["3341",42670],["6114",32800],["1031",30000],["6402",16000],["2310",15000],["4379",15000],["6310",15000],["1070",10000],["3421",7000],["3312",5000],["6409",3400]],"purpose_expenditure_total_czk":25532606},"actual":{"economic_expenditure":[["6121",4093258.73],["5169",1523195.27],["5011",1027189],["5023",1001299],["5171",904420.88],["5166",517600],["5365",464310],["5031",464212],["5154",419436.62],["5153",399236],["5331",380000],["5021",374210],["5139",288209.86],["5336",275267.25],["5032",182737],["5222",164544],["6351",140000],["5137",138413.12],["5163",138388.2],["5168",131904.33],["5151",123952],["5362",105482],["6130",104000],["5321",74791],["5229",70000],["5156",66999.43],["5323",65900],["5162",64452.32],["5329",56636],["5041",54034.66],["5167",40674],["5194",35413.36],["5136",29205.83],["5175",27884.5],["5364",15922.5],["5499",15000],["5179",14920.83],["6123",12100],["5132",8452.76],["5019",6201],["5164",4217],["5038",4142],["5161",3427.66],["5039",2097],["5173",650]],"economic_expenditure_total_czk":14034387.11,"economic_financing":[["8115",-4024017.37]],"economic_financing_total_czk":-4024017.37,"economic_revenue":[["1211",6058267.32],["1121",3243764.73],["1111",2211402.26],["1511",1268053.73],["4116",749267.25],["1345",490160.94],["2324",472146.61],["1122",464310],["2132",458036],["2111",440789.5],["1113",428743.12],["3111",276614],["2141",235950],["1112",211434.88],["1356",192841],["4112",156200],["4222",150000],["4122",123906],["1386",118182.14],["2131",100789.6],["1387",46318.01],["4121",40000],["4111",32500],["2119",20200],["1341",19200],["1334",18153.6],["2329",9547.5],["2310",6655],["1361",6600],["2133",3450],["2322",2880],["1381",941.29],["2112",600],["2212",500]],"economic_revenue_total_czk":18058404.48,"purpose_expenditure":[["3429",2112436.71],["3111",1648890.52],["6171",1596564.9],["5512",1408347.47],["6112",1317542.01],["3745",1139321.85],["3722",620819.14],["3639",580789.61],["6399",546510],["2115",473750],["3723",455625.97],["3632",424344],["2212",373292.26],["3392",268354.73],["3613",191244.95],["3631",129981.7],["6320",126532],["3319",119000],["4354",67372.15],["2292",65900],["3636",58544],["3314",50753.73],["3419",49000],["3399",43314],["3349",42917],["6114",27269.25],["3341",17023.66],["6402",15922.5],["1031",12100],["6310",11856.2],["2219",10766.8],["1070",10000],["4379",10000],["2310",5000],["3421",3300]],"purpose_expenditure_total_czk":14034387.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}