{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283151","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283151","name":"Obec Hlohovec","short_name":"Hlohovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584452},"amounts":{"revenue_approved":31333120,"revenue_adjusted":37279934.4,"revenue_actual":37196968.35,"expense_approved":45018700,"expense_adjusted":53465514.4,"expense_actual":45765455.14,"tax_revenue":32349684.59,"nontax_revenue":2036689.36,"capital_revenue":1589280,"transfer_revenue":1221314.4,"current_expense":24236734.15,"capital_expense":21528720.99,"budget_balance":-8568486.79,"cash_current":12924575.1,"cash_previous":21440394.73},"ratios":{"revenue_execution":0.99777451,"expense_execution":0.85598083,"balance_to_revenue":-0.23035444,"cash_to_expense":0.28240897,"cash_yoy":-0.39718577,"capital_expense_share":0.47041422,"transfer_revenue_share":0.03283371},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283151/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283151"},"seo":{"slug":"hlohovec","path":"/cz/municipalities/hlohovec/"},"population":{"value":1327,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31333120,"expenditure_czk":45018700,"financing_czk":13685580,"balance_czk":-13685580},{"stage":"revised","revenue_czk":37279934.4,"expenditure_czk":53465514.4,"financing_czk":16185580,"balance_czk":-16185580},{"stage":"actual","revenue_czk":37196968.35,"expenditure_czk":45765455.14,"financing_czk":8568486.79,"balance_czk":-8568486.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17836800],["5169",5841800],["5011",4775100],["6122",2341100],["5331",2100000],["5171",1831400],["5023",1782000],["5031",1252500],["5139",968900],["5154",730000],["5137",602300],["5222",563000],["5032",531300],["5499",414200],["5138",403000],["5163",397500],["5365",298550],["5156",277900],["5229",275500],["5321",226100],["5021",192100],["5153",171700],["5323",141700],["5168",115800],["5221",100000],["6119",100000],["6359",98900],["5362",86700],["5136",72550],["5175",57350],["5151",52700],["5134",46900],["5364",41600],["5329",37700],["5041",31400],["5133",27000],["5363",27000],["5194",23800],["5167",23600],["5038",23500],["5162",20650],["5903",20000],["5492",14000],["5161",12500],["5179",10200],["5172",9300],["5164",9000],["5173",1100],["5149",1000]],"economic_expenditure_total_czk":45018700,"economic_financing":[["8115",13685580]],"economic_financing_total_czk":13685580,"economic_revenue":[["1211",12020700],["1111",4682400],["1121",3485420],["1113",1566200],["1511",1437200],["2111",1262700],["1345",1023000],["1342",740000],["1112",667500],["3113",600000],["1356",598100],["2324",444000],["1122",395000],["2131",357900],["2112",321000],["4112",310300],["2132",249500],["1341",210900],["1381",158400],["2141",153000],["1386",132000],["2119",101000],["2322",85000],["2229",69100],["1387",68000],["1361",67800],["1343",38100],["2212",23100],["3111",20000],["2133",17000],["1334",11200],["1383",8700],["1385",4300],["1349",4000],["1382",600]],"economic_revenue_total_czk":31333120,"purpose_expenditure":[["3412",5279600],["3745",4839500],["3633",4772900],["2212",3725000],["6171",3659100],["2219",3152000],["3113",2846500],["3392",2754700],["6112",2215800],["3722",1940000],["3725",1938000],["3631",1125800],["3632",1060500],["3399",1000000],["3639",790000],["3421",520000],["3419",442000],["4359",440000],["3326",418500],["2321",330000],["5213",255000],["6399",210000],["2292",131700],["6320",120000],["2143",113000],["3349",110000],["3341",100000],["3429",100000],["3635",100000],["6221",100000],["5512",85500],["3314",59300],["2310",52400],["2333",50000],["5399",50000],["6310",45000],["6402",41600],["2293",10000],["3319",10000],["3721",10000],["3723",6300],["1019",5000],["4329",2000],["1012",1000],["6409",1000]],"purpose_expenditure_total_czk":45018700},"revised":{"economic_expenditure":[["6121",19094300],["5169",6586280],["5011",5023214.4],["6130",4000000],["5365",3902550],["5331",2100000],["5023",1766300],["5031",1379600],["6122",1320500],["5171",986300],["5139",957100],["5336",700000],["5222",673000],["5032",608700],["5154",588200],["5163",400300],["5137",366900],["5156",308500],["5138",289000],["5229",280500],["5499",280300],["5321",258200],["5153",195700],["5021",181820],["5223",167000],["5323",142700],["5221",100000],["6119",100000],["5362",78700],["5136",61550],["6359",48900],["5175",47950],["5151",47800],["5134",47200],["5364",41600],["5194",39800],["5329",37700],["5162",36250],["5168",35800],["5133",28200],["5038",23500],["5363",23000],["5167",22600],["5903",20000],["5041",16100],["5161",12500],["5179",10200],["5492",9900],["5172",9300],["5164",7900],["5173",1100],["5149",1000]],"economic_expenditure_total_czk":53465514.4,"economic_financing":[["8115",16185580]],"economic_financing_total_czk":16185580,"economic_revenue":[["1211",12467300],["1121",6679120],["1111",4654400],["1122",3897200],["1511",1486100],["3122",1400000],["1113",882500],["1345",793000],["2111",774900],["4116",688514.4],["2324",505300],["1112",435500],["1342",414000],["4112",310300],["2131",261000],["1386",246000],["2141",223600],["1356",207100],["3111",190000],["4222",190000],["2112",107600],["2132",106500],["1387",98000],["2119",66100],["1341",47900],["1361",33300],["4111",32500],["2133",22800],["1334",20700],["1343",14000],["1383",8700],["2212",7700],["1349",4000],["2329",2000],["1381",1913],["1385",300],["1382",87]],"economic_revenue_total_czk":37279934.4,"purpose_expenditure":[["3412",8672300],["3633",7982900],["6171",7773314.4],["3639",6682800],["3745",4711100],["3113",3346500],["6112",2222100],["3722",2085000],["3725",1973100],["3392",1909600],["3399",1529400],["3631",644800],["3419",472000],["4359",440000],["2212",325000],["2321",303000],["5213",255000],["3421",248000],["3632",226100],["6399",210000],["2292",132700],["6320",120000],["2143",113000],["3349",110000],["3341",100000],["3429",100000],["3635",100000],["6221",100000],["5512",85500],["3326",68500],["3314",59300],["2310",52400],["2333",50000],["5399",50000],["2219",47000],["6310",45700],["6402",41600],["6114",32500],["2293",10000],["3319",10000],["3721",10000],["3723",6300],["1019",5000],["4329",2000],["1012",1000],["6409",1000]],"purpose_expenditure_total_czk":53465514.4},"actual":{"economic_expenditure":[["6121",18674595.35],["5169",4713696.37],["5011",4573754],["5365",3897180],["6130",2120174],["5331",2100000],["5023",1766203],["5031",1359366],["6122",733951.64],["5336",688514.4],["5171",685980.46],["5222",631600],["5032",568236],["5154",564883.38],["5139",464217.72],["5499",269176.9],["5137",241330.88],["5156",238116],["5321",207700],["5153",189535.27],["5223",167000],["5021",159738],["5163",158033.45],["5323",132500],["5138",73228.85],["5175",44570],["5136",42845],["5194",38825],["5329",35450],["5162",33216.42],["5362",30767],["5134",24103],["5151",23646],["5038",19353],["5168",18513],["5364",15331.57],["5167",15079.94],["5041",12174.54],["5161",9413],["5492",8000],["5229",7500],["5179",6450],["5133",1145],["5164",361]],"economic_expenditure_total_czk":45765455.14,"economic_financing":[["8117",16105234.32],["8118",-16051567.16],["8115",8514819.63]],"economic_financing_total_czk":8568486.79,"economic_revenue":[["1211",12467282.2],["1121",6679036.59],["1111",4654309.86],["1122",3897180],["1511",1486066.36],["3122",1400000],["1113",882476.03],["1345",792850],["2111",752963.3],["4116",688514.4],["2324",494907.05],["1112",435287.12],["1342",413793],["4112",310300],["2131",260751.5],["1386",243321.49],["2141",223000.51],["1356",207021],["4222",190000],["3111",189280],["2132",106467],["2112",103424],["1387",95366.05],["2119",65694],["1341",47802],["4111",32500],["1361",21990],["2133",21700],["1343",13950],["1334",10039.89],["2212",6762],["1381",1913],["2329",1020]],"economic_revenue_total_czk":37196968.35,"purpose_expenditure":[["3412",8671927.74],["3633",7980354.33],["6171",7542738.57],["3639",4504742.29],["3745",3843195.53],["3113",3019815.32],["6112",2205008.52],["3722",1877047.64],["3392",1776172.59],["3399",1497645.99],["3631",624173.5],["3725",566306.45],["3419",472000],["6399",210000],["2292",132500],["2143",85476],["2212",84832.73],["2321",80443.28],["3349",80318.56],["6320",75816],["3429",75000],["3341",52889.1],["3314",50422],["3421",46067.95],["6310",45645.45],["5512",35000],["4359",32800],["6114",26030.4],["3632",19281.72],["6402",15331.57],["2219",9538.21],["3326",8633.7],["3319",7000],["3723",6300],["5399",3000],["4329",2000]],"purpose_expenditure_total_czk":45765455.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}