{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283126","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283126","name":"Obec Dolní Dunajovice","short_name":"Dolní Dunajovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584428},"amounts":{"revenue_approved":49406500,"revenue_adjusted":66594600,"revenue_actual":66760075.63,"expense_approved":49887000,"expense_adjusted":77075100,"expense_actual":62585547.24,"tax_revenue":47803485,"nontax_revenue":6216033.45,"capital_revenue":385400,"transfer_revenue":12355157.18,"current_expense":38662763.45,"capital_expense":23922783.79,"budget_balance":4174528.39,"cash_current":13073017.09,"cash_previous":10327036.48},"ratios":{"revenue_execution":1.00248482,"expense_execution":0.81200734,"balance_to_revenue":0.06253031,"cash_to_expense":0.20888236,"cash_yoy":0.26590209,"capital_expense_share":0.38224135,"transfer_revenue_share":0.18506805},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283126/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283126"},"seo":{"slug":"dolni-dunajovice","path":"/cz/municipalities/dolni-dunajovice/"},"population":{"value":1719,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":49406500,"expenditure_czk":49887000,"financing_czk":480500,"balance_czk":-480500},{"stage":"revised","revenue_czk":66594600,"expenditure_czk":77075100,"financing_czk":10480500,"balance_czk":-10480500},{"stage":"actual","revenue_czk":66760075.63,"expenditure_czk":62585547.24,"financing_czk":-4174528.39,"balance_czk":4174528.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14200000],["5169",7041000],["5331",5760000],["5011",4055000],["5171",2610600],["5023",2166000],["5154",2038000],["6130",1375000],["5031",1311000],["5139",1235000],["6122",1100000],["5222",954000],["5901",804900],["5021",745000],["5032",623000],["5223",430000],["5153",340000],["5499",322000],["5137",275000],["5362",270000],["5321",229100],["5162",180800],["5156",180000],["5163",180000],["5323",172100],["5041",170000],["5141",140000],["5168",120000],["5329",84100],["5151",80000],["5492",80000],["5175",70000],["5042",65000],["5166",59600],["5213",54000],["5173",51500],["5903",50000],["5136",42000],["5364",41400],["5134",34000],["5229",30000],["5167",26000],["5172",25100],["5179",23400],["5038",18400],["5161",15000],["5019",10000]],"economic_expenditure_total_czk":49887000,"economic_financing":[["8115",1500000],["8124",-1304000],["8123",284500]],"economic_financing_total_czk":480500,"economic_revenue":[["1211",17944000],["1121",9138800],["1111",6674200],["2111",4542600],["1511",3800000],["1342",1950000],["1345",1524600],["1113",1155700],["4112",664700],["1112",548100],["2131",400000],["2324",350000],["1386",150000],["4216",118000],["1387",75000],["1361",70000],["1356",68400],["2132",60000],["2119",50000],["1341",30900],["1343",30000],["2133",23500],["2112",20000],["4116",10000],["2329",7500],["2141",500]],"economic_revenue_total_czk":49406500,"purpose_expenditure":[["3633",7500000],["2321",6934000],["3639",6867800],["3113",5760000],["3613",5335000],["6171",3450600],["6112",2756000],["3722",1250000],["3319",1025000],["2212",1000000],["3723",950000],["3745",950000],["6409",832700],["3631",800000],["3419",722000],["3635",400000],["3429",380000],["3330",330000],["3314",327300],["3421",250000],["6399",250000],["3412",200000],["3900",188000],["2292",172100],["6320",165000],["6310",155000],["4356",129100],["2143",114000],["3636",104100],["3322",100000],["3326",100000],["5512",90100],["3341",60600],["5213",50000],["5311",50000],["4339",40000],["4349",40000],["3632",25000],["6402",13600],["3721",10000],["4312",10000]],"purpose_expenditure_total_czk":49887000},"revised":{"economic_expenditure":[["6121",20829800],["5169",8899800],["5901",6675300],["5331",5760000],["5011",4352800],["5365",4167500],["6130",3689400],["5171",3527700],["5023",2551000],["5154",2119600],["6122",2061500],["5031",1606900],["5139",1127200],["5651",1095800],["5336",1023600],["5222",950000],["5021",788100],["5032",676000],["6322",470000],["5223",430000],["5153",427000],["5499",356300],["5362",355900],["5137",316500],["5321",269100],["5041",250600],["6451",225200],["5156",183000],["5162",182800],["5163",180000],["5323",172100],["5141",140000],["5168",136000],["5151",93300],["6111",86000],["5329",84100],["5138",78000],["5042",74300],["5175",73600],["5166",59600],["5173",55000],["5213",54000],["5492",54000],["5903",50000],["5136",42000],["5364",41400],["5134",40000],["5167",35900],["5172",31800],["5229",30000],["5179",28800],["5194",20000],["5038",19900],["5161",16900],["5019",10000]],"economic_expenditure_total_czk":77075100,"economic_financing":[["8115",11500000],["8124",-1304000],["8123",284500]],"economic_financing_total_czk":10480500,"economic_revenue":[["1211",17735400],["1121",9493100],["4221",9268900],["1111",6560900],["2111",4748800],["1122",4167500],["1511",3520300],["1342",1950000],["1345",1523800],["1113",1255000],["4116",1033600],["4152",887800],["4112",664700],["1112",618800],["2324",555900],["2131",400300],["3111",385400],["1386",343900],["2321",200000],["1334",186600],["4213",171000],["4122",157100],["1387",135000],["4216",118000],["2119",98500],["1361",74000],["1356",68400],["4111",65000],["2132",60000],["1343",32900],["1341",30900],["2229",24500],["2112",23600],["2133",23500],["2329",8200],["1381",2800],["2141",500]],"economic_revenue_total_czk":66594600,"purpose_expenditure":[["3639",9856400],["3113",9101800],["2321",7762200],["4339",7414000],["6409",6656800],["3633",5630100],["6399",4499800],["3613",4382300],["6171",4332900],["6112",3412100],["3745",1569000],["3631",1472900],["3412",1465000],["3319",1262700],["2212",1147400],["3722",1147200],["3723",1032400],["3419",820000],["3635",726700],["3429",375000],["3314",350300],["3330",330000],["3322",268000],["3421",255000],["3900",200800],["2292",172100],["6320",165000],["4356",159100],["6310",155000],["3341",149700],["2143",120300],["3636",104100],["3326",100000],["5512",90100],["2219",89800],["6114",65000],["5213",60000],["5311",50000],["6402",41400],["4349",40000],["3632",22700],["3721",10000],["4312",10000]],"purpose_expenditure_total_czk":77075100},"actual":{"economic_expenditure":[["6121",17591681.49],["5169",6789286.6],["5331",5760000],["5011",4352073.98],["5365",4166872],["6130",3688400],["5171",2933216.84],["5023",2549290],["6122",2061513.3],["5154",1851278.91],["5031",1604785],["5651",1095778],["5336",1023617.4],["5139",1010380.88],["5222",799500],["5021",782901],["5032",652005],["5153",426987.05],["5499",324896],["6322",270000],["5321",254475],["5041",250600],["6451",225239],["5137",204327.72],["5162",182954.32],["5223",176587],["5163",175142],["5323",172100],["5168",125983.78],["5156",121580.81],["5151",93270],["6111",85950],["5329",84100],["5138",78000],["5141",71718.74],["5042",67294.15],["5173",59268.28],["5213",54000],["5175",53628.97],["5492",46000],["5364",41503.68],["5136",36353.15],["5362",-36039.78],["5166",35300],["5172",31834.9],["5229",30000],["5179",28324.79],["5167",21380],["5194",20000],["5134",19891.28],["5038",19137],["5161",16913],["5019",4266]],"economic_expenditure_total_czk":62585547.24,"economic_financing":[["8115",-2745980.61],["8124",-1304352],["8901",-404156.93],["8123",279961.15]],"economic_financing_total_czk":-4174528.39,"economic_revenue":[["1211",17735372.58],["1121",9493076.99],["4221",9268921],["1111",6540437.18],["2111",4831936.15],["1122",4167450],["1511",3519894.41],["1342",2070600],["1345",1523750],["1113",1254998.45],["4116",1027571.99],["4152",887800.83],["4112",664700],["1112",618828.99],["2324",555877.82],["2131",400328],["3111",385400],["1386",345883.23],["2321",200000],["1334",186543],["4213",171045],["4122",157130],["1387",135556.09],["4216",112988.36],["2119",98494],["1361",76190],["1356",68379.41],["4111",65000],["2132",56175],["1343",32900],["1341",30850],["2112",25502],["2229",24510],["2133",22491.48],["1381",2774.67],["2329",719]],"economic_revenue_total_czk":66760075.63,"purpose_expenditure":[["3639",9193685.24],["3113",9031106.5],["4339",7038347.43],["2321",6721748.42],["3633",5630073.58],["6399",4108866.22],["6171",4073062.23],["6112",3397526.51],["3613",1579449.25],["3745",1555041.83],["3412",1329954.72],["3319",1241873.51],["3631",1219612.2],["3722",1147232.32],["3723",1035916.11],["2212",693147.94],["3419",610000],["3314",344092.62],["3635",326700],["3429",239500],["3421",221935],["3900",193485.77],["3330",176587],["2292",172100],["3322",170852],["6320",164590],["4356",159075],["3341",149605.4],["2143",120286.5],["2219",89782],["5512",89600],["3636",87049],["6310",82270.74],["6114",46474.03],["6402",41503.68],["5311",35400],["4349",32000],["3632",18774.49],["5213",10000],["4312",5000],["3721",2240]],"purpose_expenditure_total_czk":62585547.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}