{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283088","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283088","name":"Obec Bulhary","short_name":"Bulhary","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584380},"amounts":{"revenue_approved":19224500,"revenue_adjusted":19392000,"revenue_actual":21136192.02,"expense_approved":28224500,"expense_adjusted":45092000,"expense_actual":39462284.57,"tax_revenue":17749391.57,"nontax_revenue":3044885.45,"capital_revenue":0,"transfer_revenue":341915,"current_expense":13301545.9,"capital_expense":26160738.67,"budget_balance":-18326092.55,"cash_current":6975332,"cash_previous":14786008.63},"ratios":{"revenue_execution":1.0899439,"expense_execution":0.87515046,"balance_to_revenue":-0.86704798,"cash_to_expense":0.17675946,"cash_yoy":-0.52824781,"capital_expense_share":0.66293016,"transfer_revenue_share":0.01617676},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283088/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283088"},"seo":{"slug":"bulhary","path":"/cz/municipalities/bulhary/"},"population":{"value":734,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19224500,"expenditure_czk":28224500,"financing_czk":9000000,"balance_czk":-9000000},{"stage":"revised","revenue_czk":19392000,"expenditure_czk":45092000,"financing_czk":25700000,"balance_czk":-25700000},{"stage":"actual","revenue_czk":21136192.02,"expenditure_czk":39462284.57,"financing_czk":18326092.55,"balance_czk":-18326092.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11000000],["5169",2985000],["5011",2540000],["5171",1915000],["5154",1327000],["5023",1030000],["5031",849000],["5901",773700],["5139",650000],["5331",591000],["5365",510000],["5137",495000],["5222",425000],["5153",407000],["5032",307000],["5499",245000],["5163",231000],["5362",200000],["6122",200000],["5021",198000],["5168",155000],["5156",150000],["5321",145100],["5138",120000],["5136",92000],["5167",87000],["5323",71600],["5173",70000],["5151",60000],["5166",50000],["5194",50000],["5162",41000],["5134",40000],["5364",31400],["5041",30000],["5172",20000],["5492",20000],["5903",20000],["5329",19700],["5038",17000],["5161",15000],["5179",14000],["5175",12000],["5039",9000],["5133",5000],["5229",1000]],"economic_expenditure_total_czk":28224500,"economic_financing":[["8115",9000000]],"economic_financing_total_czk":9000000,"economic_revenue":[["1211",6500000],["1121",3500000],["1111",2400000],["1511",1700000],["2111",1606000],["1113",550000],["1345",550000],["1122",500000],["2132",492000],["1356",340000],["1342",200000],["4112",169500],["2131",155000],["1112",150000],["2324",150000],["1386",70000],["2112",60000],["4111",32000],["1341",30000],["1387",30000],["1361",20000],["1343",10000],["3111",10000]],"economic_revenue_total_czk":19224500,"purpose_expenditure":[["3639",10025000],["6171",3373700],["3745",2206000],["2321",1984000],["6112",1558000],["2219",1120000],["2411",909000],["3722",720000],["6399",700000],["3412",605000],["3723",591900],["3111",591000],["3612",370000],["3392",338000],["3399",322000],["5512",277000],["3631",275000],["3341",253000],["2310",200000],["3314",198000],["1032",180000],["6320",170000],["3349",130000],["2212",125000],["3421",110000],["3319",107000],["4359",93100],["3419",90000],["3429",90000],["3313",80000],["2292",71600],["2143",69800],["1019",50000],["5399",50000],["2349",35000],["6114",32000],["6402",31400],["3632",26000],["1014",20000],["5213",20000],["6310",20000],["6409",5000],["4329",2000]],"purpose_expenditure_total_czk":28224500},"revised":{"economic_expenditure":[["6121",27985000],["5169",3138000],["5011",2797400],["5171",1811600],["5154",1219000],["5023",1030000],["5031",911000],["5139",845500],["5331",591000],["5365",510000],["5222",432000],["5153",420000],["5137",412000],["5032",346000],["5499",269000],["5168",256000],["5163",241000],["5362",211000],["6122",200000],["5021",178000],["5156",154000],["5321",147900],["5138",134000],["5136",92000],["5151",82000],["5323",71600],["5173",71000],["5167",64000],["5194",55000],["5166",50000],["6321",50000],["5162",44000],["5134",40000],["5364",31400],["5041",30000],["5179",21000],["5172",20000],["5492",20000],["5903",20000],["5329",19700],["5038",19000],["5161",16000],["5175",12000],["5494",10000],["5133",5000],["5039",4000],["5019",2000],["5901",1900],["5229",1000]],"economic_expenditure_total_czk":45092000,"economic_financing":[["8123",15000000],["8115",10700000]],"economic_financing_total_czk":25700000,"economic_revenue":[["1211",6500000],["1121",3500000],["1111",2400000],["1511",1700000],["2111",1606000],["1113",550000],["1345",550000],["1122",500000],["2132",492000],["1356",340000],["1342",200000],["4112",169500],["4116",167000],["2131",155000],["1112",150000],["2324",150000],["1386",70000],["2112",60000],["4111",32500],["1341",30000],["1387",30000],["1361",20000],["1343",10000],["3111",10000]],"economic_revenue_total_czk":19392000,"purpose_expenditure":[["3639",26804000],["6171",2679900],["3745",2533400],["2321",2184000],["6112",1558000],["3412",910000],["2411",909000],["3722",720000],["6399",700000],["3723",691900],["3392",618000],["2219",610000],["3111",591000],["3612",370000],["3399",322000],["5512",281600],["3631",275000],["3341",253000],["2310",200000],["3314",198000],["1032",180000],["6320",170000],["4359",145900],["3349",130000],["2212",125000],["3421",110000],["3319",107000],["3429",102000],["3419",90000],["3313",80000],["2292",71600],["2143",69800],["1019",50000],["5399",50000],["2349",35000],["6114",32500],["6402",31400],["6310",30000],["3632",26000],["1014",20000],["5213",20000],["6409",5000],["4329",2000]],"purpose_expenditure_total_czk":45092000},"actual":{"economic_expenditure":[["6121",26110738.67],["5011",2702928],["5169",2444378.14],["5171",1269707.98],["5023",1010613],["5154",965854.78],["5031",869557],["5331",591000],["5222",427728],["5153",355188.87],["5032",334778],["5139",281663.08],["5499",260807],["5168",246258.24],["5137",237431.55],["5163",154132.71],["5365",137760],["5021",113363],["5156",101085.59],["5321",97810],["5138",79085.26],["5362",77426.8],["5151",72565],["5323",71600],["5173",61614],["5136",50621.26],["6321",50000],["5194",43834.53],["5166",37197],["5162",35084.98],["5364",31294],["5167",24429],["5329",19616],["5134",15395.21],["5041",15083],["5179",14840.92],["5038",10721],["5494",10000],["5161",9539],["5492",9000],["5172",8470],["5019",1557],["5039",527]],"economic_expenditure_total_czk":39462284.57,"economic_financing":[["8123",10517434.12],["8115",7810676.63],["8901",-2018.2]],"economic_financing_total_czk":18326092.55,"economic_revenue":[["1211",7011796.26],["1121",3756444.41],["1111",2588810.49],["1511",2146634.13],["2111",2107121.17],["1345",516161],["1113",496320.66],["2132",471054.31],["1356",348815],["1112",244814.66],["2324",233582.74],["1342",212805],["4112",169500],["2131",155228.78],["4116",139915],["1122",137760],["1386",136849.37],["2112",71424],["1387",53636],["1343",36265],["4111",32500],["1334",25014],["1341",20300],["1361",14790],["2119",4840],["2212",1500],["1381",1075.59],["1346",600],["1349",500],["2141",134.45]],"economic_revenue_total_czk":21136192.02,"purpose_expenditure":[["3639",25407029.35],["6171",2447810.78],["3745",2337132.4],["2321",1826077.19],["6112",1480608.51],["3412",799265.55],["3722",709691.55],["2411",629520],["3723",611171.32],["3111",591000],["3392",405748.9],["3612",229890.02],["6399",205018.8],["5512",191967.69],["3314",164012.2],["3399",161491.85],["4359",145810],["3631",140816.75],["3349",118214.4],["3319",107000],["3429",102000],["6320",90320],["3419",90000],["3421",83517.83],["2292",71600],["1019",50000],["3313",45350.8],["2143",40915],["2349",35000],["6402",31294],["2219",26464],["6310",24520.71],["2310",24097],["6114",22503],["2212",7449.97],["3341",4910],["4329",2000],["3632",1065]],"purpose_expenditure_total_czk":39462284.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}