{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283061","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283061","name":"Město Břeclav","short_name":"Břeclav","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584291},"amounts":{"revenue_approved":851837000,"revenue_adjusted":978911400,"revenue_actual":932587673.45,"expense_approved":1192632000,"expense_adjusted":1358546600,"expense_actual":1131837118.18,"tax_revenue":637183476.37,"nontax_revenue":102896412.81,"capital_revenue":26891499.79,"transfer_revenue":165616284.48,"current_expense":765618068.74,"capital_expense":366219049.44,"budget_balance":-199249444.73,"cash_current":256590610.72,"cash_previous":265041912.69},"ratios":{"revenue_execution":0.95267833,"expense_execution":0.83312351,"balance_to_revenue":-0.21365224,"cash_to_expense":0.22670277,"cash_yoy":-0.03188666,"capital_expense_share":0.32356162,"transfer_revenue_share":0.1775879},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283061/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283061"},"seo":{"slug":"breclav","path":"/cz/municipalities/breclav/"},"population":{"value":24453,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":851837000,"expenditure_czk":1192632000,"financing_czk":340795000,"balance_czk":-340795000},{"stage":"revised","revenue_czk":978911400,"expenditure_czk":1358546600,"financing_czk":379635200,"balance_czk":-379635200},{"stage":"actual","revenue_czk":932587673.45,"expenditure_czk":1131837118.18,"financing_czk":199249444.73,"balance_czk":-199249444.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",448759000],["5331",202285000],["5011",133729000],["5169",83279000],["5031",35265000],["5213",34640000],["5171",27685000],["5222",22755000],["5141",22098000],["6111",22065000],["5901",20000000],["6125",14185000],["5032",13006000],["5365",13000000],["6130",9627000],["5023",7495000],["5168",5844000],["5499",5487000],["5152",5366000],["5154",5306000],["5161",5260000],["5021",5215000],["5362",5093000],["5139",4240000],["5163",3766000],["5166",3477000],["5137",3192000],["5164",3008000],["5151",2743000],["5323",2487000],["5153",2010000],["5162",1836000],["5223",1820000],["5167",1695000],["5212",1600000],["5156",1180000],["6123",1100000],["5042",1000000],["6122",900000],["5194",877000],["5134",853000],["5173",785000],["5179",775000],["5909",615000],["5329",600000],["6322",550000],["5175",451000],["5038",450000],["5199",360000],["5493",330000],["5216",311000],["6119",300000],["5221",263000],["5132",260000],["5172",230000],["5811",185000],["5192",146000],["5122",120000],["5492",110000],["5903",100000],["5131",93000],["5123",80000],["5136",75000],["5019",65000],["5176",55000],["5133",26000],["5494",20000],["5039",19000],["5029",10000],["5191",10000],["5142",5000],["5041",4000],["5660",1000]],"economic_expenditure_total_czk":1192632000,"economic_financing":[["8123",350000000],["8124",-13590000],["8115",4385000]],"economic_financing_total_czk":340795000,"economic_revenue":[["1211",254860000],["1121",129460000],["1111",102900000],["4216",65561000],["1511",56800000],["4112",47627000],["2212",22330000],["2111",22010000],["1345",18800000],["4116",18507000],["2132",16887000],["1113",15780000],["1122",13000000],["1361",10350000],["1356",9000000],["1112",7280000],["3111",7252000],["2229",5635000],["3112",5100000],["2141",4000000],["2131",3200000],["3113",3000000],["2324",2883000],["4121",1923000],["4222",1900000],["1343",1500000],["1341",860000],["4111",724000],["2119",723000],["1342",600000],["1353",600000],["1333",450000],["1334",250000],["2329",50000],["1335",25000],["2133",10000]],"economic_revenue_total_czk":851837000,"purpose_expenditure":[["3412",308704000],["6171",212286000],["4357",94701000],["2219",76130000],["3639",70495000],["3113",47008000],["3722",45288000],["5311",37090000],["2292",34627000],["6310",22858000],["3315",22604000],["6409",20000000],["6399",18012000],["3421",17531000],["3613",15843000],["3111",15368000],["2212",14871000],["3314",14315000],["3631",13189000],["4349",11897000],["4339",11568000],["6112",9754000],["3612",7059000],["3322",6730000],["4399",5513000],["3745",5500000],["4351",5436000],["4359",3299000],["5512",2972000],["2241",2500000],["3632",2422000],["3313",2310000],["3429",1920000],["2143",1100000],["3319",1013000],["3231",873000],["3900",850000],["3349",786000],["3699",741000],["6114",724000],["4379",679000],["1014",580000],["3419",570000],["4312",400000],["4371",359000],["3326",344000],["4344",337000],["4375",335000],["3392",315000],["4358",311000],["4319",305000],["4376",281000],["4342",200000],["4356",194000],["4374",191000],["4329",174000],["3399",160000],["2169",130000],["4378",124000],["3635",100000],["3744",100000],["5213",100000],["5279",60000],["2229",50000],["3330",50000],["3733",50000],["3739",50000],["3749",50000],["4343",50000],["2310",40000],["4372",35000],["1070",10000],["3599",5000],["6223",5000],["3729",1000]],"purpose_expenditure_total_czk":1192632000},"revised":{"economic_expenditure":[["6121",445112400],["5331",190899700],["5011",136764900],["5169",85836800],["5336",59847200],["5362",56769300],["5171",40401300],["5213",38695000],["5031",36070100],["5365",22572400],["6125",22116300],["5222",20872900],["6122",18142600],["6351",16375500],["6111",14073600],["5032",13423900],["6123",10186500],["5141",10098000],["5366",9034400],["5023",7892800],["5166",6470100],["5021",6429700],["5221",6261900],["5137",6231200],["5154",5619700],["5499",5618500],["5168",5148700],["6130",4970600],["5139",4803600],["5163",4643100],["5901",4441800],["5152",3912100],["6356",3446100],["5151",2934500],["5223",2510600],["5323",2487000],["5164",2312800],["5212",2102600],["5153",2051300],["5161",2023900],["5167",1788800],["6129",1703200],["5162",1532900],["5194",949100],["6119",902600],["5156",837500],["5042",817100],["5179",777600],["5173",759900],["5134",747000],["5909",733500],["6322",727300],["5216",658600],["5329",600000],["5038",570000],["5364",547700],["5175",541800],["5178",518000],["5904",459400],["5142",413200],["5199",360000],["5132",277500],["6212",200000],["5123",192200],["5192",186000],["5492",155000],["5136",146600],["5493",126000],["5122",120000],["5172",112100],["5321",100000],["5131",98400],["5019",69900],["5176",66800],["5811",45000],["5133",31600],["5039",22000],["5494",20000],["5191",11000],["5029",10000],["5041",4000],["5660",1000],["5363",800],["5903",100]],"economic_expenditure_total_czk":1358546600,"economic_financing":[["8123",350000000],["8115",43225200],["8124",-13590000]],"economic_financing_total_czk":379635200,"economic_revenue":[["1211",254860000],["1121",129460000],["1111",102900000],["4216",76082100],["1511",56800000],["4112",47627000],["4122",44728200],["4116",40146900],["1122",22572400],["2212",22330000],["2111",22010000],["1345",18800000],["2229",18521000],["2132",16887000],["1113",15780000],["4222",13939000],["1361",10350000],["1356",9000000],["1112",7280000],["3111",7252000],["4121",6369000],["2122",6045000],["3112",5100000],["2141",4000000],["4213",3653700],["2131",3200000],["3113",3000000],["2324",2883000],["1343",1500000],["3121",1474100],["1341",860000],["4111",735000],["2119",723000],["1342",600000],["1353",600000],["1333",450000],["1334",250000],["2321",57000],["2329",50000],["1335",25000],["2133",10000],["4152",1000]],"economic_revenue_total_czk":978911400,"purpose_expenditure":[["3412",279110700],["6171",216191400],["4357",168942200],["3639",79510100],["6399",79264400],["3113",66590100],["2219",66267500],["3722",45090000],["2292",41127000],["5311",39178700],["3631",35561700],["3315",23460300],["3613",23441800],["3421",19446000],["3111",18387100],["2212",17802900],["3314",15056000],["4339",12068000],["4349",11040700],["6310",10862300],["6112",10323300],["3612",9172700],["3744",7771400],["4351",6626200],["3745",6613300],["4359",5892500],["6409",4907800],["4399",4460800],["3313",3822700],["5512",3562300],["3632",3262700],["4342",1870000],["3322",1728100],["3231",1686700],["3429",1547000],["4379",1389300],["2143",1076000],["3319",970900],["3419",859000],["3699",838000],["6114",788700],["3349",786000],["4356",719800],["4358",658600],["1014",651900],["4371",640500],["3900",618000],["4376",599700],["6402",547700],["2229",541000],["3635",459800],["4312",457000],["2333",452500],["4344",452000],["4374",385900],["4329",374000],["3392",318000],["4319",305000],["3634",276000],["4378",266800],["5279",265500],["3399",191000],["3330",180000],["3326",177000],["2169",160000],["2310",148000],["4372",95000],["3733",50000],["3739",50000],["3749",50000],["4343",50000],["2321",15000],["1070",10000],["3316",10000],["2299",5500],["3599",5000],["6223",5000],["3729",1000],["5213",100]],"purpose_expenditure_total_czk":1358546600},"actual":{"economic_expenditure":[["6121",291060306.34],["5331",190899556],["5011",133175095],["5169",80527250.61],["5336",59844622.98],["5213",38384452.23],["5171",37457363.56],["5031",34505823],["5362",32023225],["5365",22572330],["5222",20631747.43],["6122",18070789.85],["6351",16375444],["6125",15268237.55],["5032",12831775],["6123",9579270],["5141",9427998.93],["5366",9033819],["5023",7892501],["6111",7009996.8],["5221",6228551],["5137",5940579.16],["5021",5713226],["5154",5077126.1],["5166",4978168.39],["5168",4869779.36],["5139",4496229.06],["5163",4408593.03],["5152",3626190],["6130",3598785],["6356",3445773.83],["5499",3224811],["5323",2486300],["5223",2425402],["5151",2231977],["5164",2130813.75],["5212",2102509],["5161",1973207.76],["5167",1565712.73],["5162",1517795.15],["5153",973109.34],["5194",924468.89],["5042",793504.11],["5179",773354.51],["5156",728708.17],["6322",727300],["5134",715425.68],["5173",682780.87],["5216",644136],["6129",592746.07],["5038",569798],["5329",546986],["5364",500706.37],["5909",479797.56],["5904",458531.53],["5175",449799.8],["5142",409155.68],["5178",362600],["5199",301099],["6119",290400],["5132",258194.21],["6212",200000],["5123",154404],["5493",126000],["5136",116675.65],["5321",100000],["5131",70644.76],["5176",49508],["5122",46408.96],["5172",42083.8],["5019",39585],["5192",29605.62],["5133",24486],["5492",23600],["5039",13391],["5041",4000],["5363",750],["5191",240]],"economic_expenditure_total_czk":1131837118.18,"economic_financing":[["8123",204399335.99],["8124",-13590223.23],["8115",8451301.97],["8901",-10970]],"economic_financing_total_czk":199249444.73,"economic_revenue":[["1211",247216494.99],["1121",132254216.73],["1111",97676483.71],["1511",56270090.06],["4112",47627000],["4122",44727274],["4116",36403949.49],["2111",24293538.17],["1122",22572330],["3111",20732358],["1345",19988840.22],["2229",18455132.42],["2132",17908391.84],["1113",17490418.08],["4216",15253410.99],["2212",15036884.97],["1361",12542058.43],["2324",11318776.93],["4222",10039000],["1112",8622570.27],["1356",8364174.99],["4121",6321000],["2122",6045000],["1386",4642570.68],["4213",3653650],["2131",3515387],["2119",2861826.04],["3112",2560000],["2141",2318908.32],["1334",2163522.12],["1343",1941855.5],["3113",1940055],["1387",1837775.24],["3121",1659086.79],["1341",903677],["4132",855000],["2322",796983],["1342",783210],["1353",739500],["4111",735000],["1383",422240.76],["1333",284775],["1349",257583.55],["1335",146486.71],["2310",116790.64],["2329",99357.55],["2321",57000],["2328",38435.93],["1381",36637.17],["1359",25000],["2460",24000],["2133",10000],["4152",1000],["1382",965.16]],"economic_revenue_total_czk":932587673.45,"purpose_expenditure":[["6171",192268807.97],["4357",168780672.32],["3412",150167273.46],["3639",77870701.53],["3113",62623785.74],["6399",54554345],["2219",52116659.04],["3722",43935806.63],["2292",40815752.23],["5311",38901572.96],["3631",35488861.77],["3315",23460294.2],["3613",18809464.63],["3421",18416071.49],["3111",18083669.37],["2212",16564572.49],["3314",15055911.2],["4339",11524472.93],["6112",10293342.28],["4349",10066693.69],["6310",9959696.96],["3744",7758629],["4351",6050040.04],["4359",5889785],["3612",5883690],["3745",4673229.16],["3313",3641331.72],["4399",2847006.48],["3632",2589173.02],["5512",2499796.72],["4342",1803185],["3231",1686605.65],["3429",1446620.23],["4379",1360632],["2143",981890],["3419",852138.2],["6114",780204.78],["3699",747153.99],["3319",738584.41],["3349",727169.3],["4356",719735],["4358",644136],["3900",618000],["4371",608442],["4376",599651],["6402",500706.37],["2229",493075],["6409",464915.99],["4312",456200],["1014",453742.1],["4344",452000],["3322",442990.64],["4329",366198],["4374",300825],["4319",298061],["3634",275880],["4378",266743],["3392",254600.42],["5279",242234.03],["3399",159623.09],["3330",130000],["3326",119657],["2310",76959],["4372",60000],["3733",41987],["3739",35446.95],["1070",10000],["3316",10000],["2321",8400],["2299",5500],["3749",3937],["3599",1698],["3729",482]],"purpose_expenditure_total_czk":1131837118.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}