{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283045","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283045","name":"Obec Brod nad Dyjí","short_name":"Brod nad Dyjí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584355},"amounts":{"revenue_approved":16311400,"revenue_adjusted":18044000,"revenue_actual":18628061.51,"expense_approved":15463000,"expense_adjusted":17675900,"expense_actual":14445804.43,"tax_revenue":13572785.67,"nontax_revenue":3369519.19,"capital_revenue":1025900,"transfer_revenue":659856.65,"current_expense":12515115.17,"capital_expense":1930689.26,"budget_balance":4182257.08,"cash_current":13879921.51,"cash_previous":10543250.54},"ratios":{"revenue_execution":1.03236874,"expense_execution":0.81725991,"balance_to_revenue":0.22451381,"cash_to_expense":0.96082718,"cash_yoy":0.3164746,"capital_expense_share":0.13365052,"transfer_revenue_share":0.03542272},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283045/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283045"},"seo":{"slug":"brod-nad-dyji","path":"/cz/municipalities/brod-nad-dyji/"},"population":{"value":562,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16311400,"expenditure_czk":15463000,"financing_czk":-848400,"balance_czk":848400},{"stage":"revised","revenue_czk":18044000,"expenditure_czk":17675900,"financing_czk":-368100,"balance_czk":368100},{"stage":"actual","revenue_czk":18628061.51,"expenditure_czk":14445804.43,"financing_czk":-4182257.08,"balance_czk":4182257.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2420000],["5169",2412300],["5901",1540000],["5023",1130000],["5154",1097000],["5171",947700],["5031",762000],["5331",598000],["6121",531000],["5139",501000],["5365",500000],["5153",400000],["5141",355000],["5032",344000],["5137",240000],["6119",228800],["5168",203000],["5151",147500],["5021",125000],["5163",120000],["5321",115000],["5362",102000],["5499",90000],["5175",72000],["5323",56900],["5156",50000],["5903",50000],["5194",47000],["5173",39000],["5162",32000],["5136",30000],["5329",29000],["5167",28000],["5222",25000],["5364",23100],["5134",16000],["5192",12000],["5229",12000],["5038",11700],["5339",7000],["5132",5000],["5161",3000],["5042",2500],["5133",1500],["5164",1000]],"economic_expenditure_total_czk":15463000,"economic_financing":[["8124",-859500],["8115",311100],["8128",-300000]],"economic_financing_total_czk":-848400,"economic_revenue":[["1211",6000000],["1121",2150000],["2111",1831000],["1111",1780000],["1511",900000],["3111",900000],["1345",530000],["1122",500000],["1113",402600],["2131",220800],["4213",216900],["1342",150000],["2132",150000],["4112",135100],["1112",120000],["2324",101000],["1386",65000],["2141",45000],["1387",30000],["1381",25000],["1341",20000],["1343",15000],["1361",10000],["2119",8000],["2321",5000],["1334",1000]],"economic_revenue_total_czk":16311400,"purpose_expenditure":[["6171",3052000],["2321",2003000],["3639",1778200],["6112",1525000],["3631",915000],["3722",800000],["3723",770000],["3613",691000],["3111",648000],["6399",600000],["2310",481200],["3745",432000],["2219",362300],["3319",235000],["3635",228800],["3314",152200],["3632",104500],["2341",100000],["3399",95000],["6310",70000],["3421",65000],["2221",56900],["5213",50000],["6320",50000],["2212",43500],["3721",40000],["5512",30000],["1039",25000],["6402",23100],["3341",15000],["3900",10000],["3141",7000],["5519",4300]],"purpose_expenditure_total_czk":15463000},"revised":{"economic_expenditure":[["5169",3513500],["5011",2381500],["6121",1628400],["5171",1288500],["5023",1100000],["5154",1097000],["5031",765700],["5331",598000],["5139",560400],["5365",532200],["5901",525200],["5032",343600],["5141",337900],["5153",300800],["5137",288900],["5336",285000],["5362",241000],["6119",228800],["5168",207000],["5151",147500],["5499",142200],["5021",134300],["5163",125100],["5321",115000],["5194",95700],["5175",81500],["5172",61700],["6349",59800],["5323",56900],["5156",50000],["5903",50000],["5173",45000],["5162",32000],["5136",30000],["5329",29700],["5229",28200],["5167",27400],["5222",25000],["6342",24700],["5364",23100],["5134",16000],["5192",12000],["5038",11700],["5339",7000],["5909",6000],["5132",5000],["5161",3000],["5042",2500],["5019",1500],["5133",1500],["5164",1000],["5039",500]],"economic_expenditure_total_czk":17675900,"economic_financing":[["8115",10791400],["8128",-10300000],["8124",-859500]],"economic_financing_total_czk":-368100,"economic_revenue":[["1211",6000000],["1121",2370000],["2111",2224300],["1111",1856700],["3111",1025900],["1511",900000],["1345",533500],["1122",532200],["1113",402600],["2324",361300],["4116",285000],["1342",221700],["2131",220800],["4213",216900],["2141",171800],["1112",154500],["2132",150000],["4112",135100],["1386",106400],["1387",41200],["4111",32500],["1381",25000],["1341",20000],["2119",16400],["1343",15000],["1361",10000],["2321",8000],["1334",7200]],"economic_revenue_total_czk":18044000,"purpose_expenditure":[["6171",3168200],["2321",2003000],["3639",1855400],["3745",1626000],["6112",1525000],["3111",920000],["3631",915000],["3722",800000],["3723",770000],["6399",769200],["3613",691000],["2219",618700],["2310",421200],["3632",334300],["3319",235000],["3635",228800],["3314",166800],["3399",95000],["6310",70000],["3421",65000],["2221",56900],["6320",55100],["5213",50000],["3721",40000],["6114",37500],["5512",30000],["3900",26000],["1039",25000],["6402",23100],["3341",15000],["3728",14600],["2212",13500],["3141",7000],["5519",4600]],"purpose_expenditure_total_czk":17675900},"actual":{"economic_expenditure":[["5169",3212107.1],["5011",2029045],["6121",1617601.51],["5023",1086692],["5171",1026712.15],["5031",684202],["5331",598000],["5154",547346.82],["5365",532140],["5139",376856.97],["5336",284911.65],["5032",280393],["5141",264707.95],["6119",228690],["5362",215533.16],["5168",156030.3],["5137",149677.74],["5021",112904],["5499",108737],["5163",100831.93],["5321",92975],["5153",90481.16],["5194",89633.1],["5175",65789.89],["5151",65232],["6349",59743.75],["5172",57463.4],["5323",56900],["5173",31454],["5329",29612.25],["5136",27207],["5156",26365],["5229",26117.53],["6342",24654],["5162",23224.7],["5364",22930],["5167",16832.15],["5038",8138],["5339",6441.58],["5134",4037.53],["5192",3870],["5019",1414.65],["5161",1005],["5132",684.11],["5039",478.35]],"economic_expenditure_total_czk":14445804.43,"economic_financing":[["8128",-10300000],["8115",6963329.03],["8124",-859488],["8901",13901.89]],"economic_financing_total_czk":-4182257.08,"economic_revenue":[["1211",5445920.33],["1121",2912614.42],["2111",2442108],["1111",1987853.17],["1511",1179836.38],["3111",1025900],["1345",537020],["1122",532140],["1113",385259.12],["2324",361581.31],["4116",284911.65],["2131",222472],["1342",221670],["4213",207345],["1112",189907.82],["2141",171749.88],["2132",146800],["4112",135100],["1386",106102.58],["1387",41593.5],["4111",32500],["1341",16700],["2119",16335],["2321",8473],["1334",7138.5],["1361",5210],["1343",2920],["1381",867.48],["1382",32.37]],"economic_revenue_total_czk":18628061.51,"purpose_expenditure":[["6171",2450772.85],["3639",1609771.29],["3745",1473598.93],["6112",1392074.37],["2321",1201467.67],["3111",912371.65],["3722",755393.36],["6399",746348.16],["3631",688390.84],["2219",617582.79],["3613",596461.56],["3723",556664.99],["3632",330913],["2310",238876.28],["3635",228690],["3314",166313.22],["3399",80455.29],["3319",57393.4],["2221",56900],["6320",55075],["6310",45756.93],["5512",30000],["6114",29153.4],["3900",24000],["6402",22930],["3721",22208.34],["3728",14520],["3341",13987.53],["2212",12252],["3421",6862],["3141",6441.58],["5519",2178]],"purpose_expenditure_total_czk":14445804.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}