{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283037","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283037","name":"Obec Bořetice","short_name":"Bořetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584347},"amounts":{"revenue_approved":35827000,"revenue_adjusted":41004600,"revenue_actual":45984244.35,"expense_approved":54090300,"expense_adjusted":59267900,"expense_actual":38579687.2,"tax_revenue":34030127.94,"nontax_revenue":5522777.3,"capital_revenue":3042204,"transfer_revenue":3389135.11,"current_expense":29696998.56,"capital_expense":8882688.64,"budget_balance":7404557.15,"cash_current":25020838.14,"cash_previous":22057583.34},"ratios":{"revenue_execution":1.12144112,"expense_execution":0.65093731,"balance_to_revenue":0.16102379,"cash_to_expense":0.64854953,"cash_yoy":0.13434177,"capital_expense_share":0.23024263,"transfer_revenue_share":0.07370209},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283037/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283037"},"seo":{"slug":"boretice","path":"/cz/municipalities/boretice/"},"population":{"value":1396,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35827000,"expenditure_czk":54090300,"financing_czk":18263300,"balance_czk":-18263300},{"stage":"revised","revenue_czk":41004600,"expenditure_czk":59267900,"financing_czk":18263300,"balance_czk":-18263300},{"stage":"actual","revenue_czk":45984244.35,"expenditure_czk":38579687.2,"financing_czk":-7404557.15,"balance_czk":7404557.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15995000],["5901",7107300],["5011",4855000],["5362",4006000],["5169",3786000],["5331",3180000],["5154",2393000],["5023",1590000],["5031",1475000],["5141",1320000],["5171",1256000],["6130",1000000],["5139",877000],["5222",756500],["5032",621000],["5021",537000],["5151",437000],["5223",400000],["5153",324000],["5321",220000],["5137",217000],["5163",216000],["5156",212500],["6122",160000],["5194",151000],["5323",138000],["5329",105000],["5164",102000],["5134",80000],["5363",80000],["5167",78000],["5162",54000],["5175",53000],["5629",50000],["5499",42000],["5166",40000],["5161",30000],["5168",27000],["5038",21000],["5132",20000],["5172",20000],["5909",15000],["5364",10000],["5903",10000],["5179",8500],["5136",6000],["5149",5000],["5492",3000],["5192",500]],"economic_expenditure_total_czk":54090300,"economic_financing":[["8115",22804000],["8124",-4540700]],"economic_financing_total_czk":18263300,"economic_revenue":[["1211",11100000],["1121",5710000],["1111",4200000],["3111",3600000],["2111",3441000],["1511",2100000],["1122",1800000],["1113",900000],["1342",600000],["2132",560000],["4112",310000],["2324",273000],["1112",250000],["1356",200000],["2131",200000],["1334",100000],["1386",100000],["1381",60000],["1387",50000],["2420",50000],["2133",47000],["1361",41000],["2310",40000],["1343",30000],["1341",20000],["2139",20000],["2321",20000],["2119",5000]],"economic_revenue_total_czk":35827000,"purpose_expenditure":[["3613",13628000],["6409",7014300],["3639",5620000],["2321",4020000],["6399",4000000],["3113",3954000],["6171",3930000],["6112",2200000],["3722",1750000],["2212",1230000],["3412",1000000],["3392",633000],["3419",450000],["3330",400000],["3631",400000],["5512",400000],["3399",350000],["3635",350000],["3745",350000],["3612",335000],["3314",315000],["2310",300000],["3429",220000],["3723",157000],["4324",150000],["3349",140000],["2295",138000],["3729",100000],["6320",100000],["3636",80000],["1070",60000],["3319",60000],["3769",60000],["2219",50000],["2143",40000],["3341",28000],["6310",25000],["3632",10000],["3721",10000],["5213",10000],["6402",10000],["2413",5000],["3599",5000],["3900",3000]],"purpose_expenditure_total_czk":54090300},"revised":{"economic_expenditure":[["6121",16755200],["5901",6885400],["5011",5195000],["5169",4493400],["5331",3180000],["5365",2969000],["5154",2392000],["5362",2051000],["5171",1743400],["5023",1642000],["5031",1565000],["5141",1320000],["6130",1000000],["5139",887500],["5222",858500],["5336",776000],["5032",634800],["5151",453000],["5137",440700],["6122",416500],["5223",400000],["5021",397500],["5153",324000],["5321",236000],["5156",227500],["5366",227000],["5163",216000],["5194",211000],["5323",138000],["5132",132000],["5191",124000],["5363",116000],["5329",103000],["5134",84000],["5167",80000],["6119",76000],["5162",62500],["5164",60000],["5168",57000],["5175",55100],["5499",42000],["5492",40200],["5166",40000],["5909",31200],["5161",30600],["5038",21000],["5172",20000],["5629",15000],["5364",10000],["5903",10000],["5179",8900],["5136",8500],["5149",5000],["5192",500]],"economic_expenditure_total_czk":59267900,"economic_financing":[["8115",22804000],["8124",-4540700]],"economic_financing_total_czk":18263300,"economic_revenue":[["1211",11100000],["1121",5710000],["1111",4200000],["2111",3742500],["3111",3600000],["1122",2969000],["4116",2410600],["1511",2105000],["1113",900000],["1342",608000],["2132",563700],["2324",548600],["4216",510700],["1112",344200],["4112",322700],["2131",280000],["1356",210000],["1386",196400],["4122",113000],["1334",100000],["1387",78400],["1381",60000],["2420",50000],["2133",47000],["1361",41000],["2310",40000],["4111",32500],["1343",30000],["1341",20000],["2139",20000],["2321",20000],["2119",18600],["1345",10900],["2212",1800]],"economic_revenue_total_czk":41004600,"purpose_expenditure":[["3613",13950000],["6409",6859400],["3639",5710000],["3113",5120500],["6399",5000000],["6171",4387400],["2321",4380100],["6112",2277300],["3722",1450000],["2212",1230000],["3412",1000000],["3631",894000],["3392",643000],["3723",601900],["5512",559200],["2115",490000],["3612",466000],["3314",451000],["3419",450000],["3330",400000],["3399",375000],["3635",350000],["3745",350000],["3429",320000],["2310",300000],["4324",156000],["2219",155000],["3349",140000],["2295",138000],["3729",100000],["6320",100000],["3636",80000],["1070",60000],["3319",60000],["3769",60000],["2143",40000],["3341",38800],["6114",35300],["6310",25000],["3632",10000],["3721",10000],["5213",10000],["5299",10000],["6402",10000],["3599",7000],["2413",5000],["3900",3000]],"purpose_expenditure_total_czk":59267900},"actual":{"economic_expenditure":[["6121",7748735.51],["5011",4647236],["5169",3699353.48],["5331",3180000],["5365",2968140],["5154",1933321.13],["5023",1540384],["5171",1527086.09],["5031",1375780],["5141",1315625.13],["5362",994339],["5222",853564],["5336",775929.59],["6130",728867],["5032",565277],["5223",400000],["5139",399247.98],["5151",367390.23],["5137",364086.94],["5021",364001],["6122",329777],["5163",264756.4],["5366",226822],["5321",201183],["5156",188292.84],["5194",164890],["5153",145558],["5323",137900],["5132",129836.4],["5191",123240.19],["5329",96516],["5166",88753.5],["6119",75309.13],["5172",71087.5],["5175",70793],["5168",65803.56],["5164",56997],["5162",54302.8],["5363",50000],["5134",44526.4],["5492",41200],["5167",41162],["5499",36000],["5161",32813],["5909",31056.42],["5038",19310],["5123",18297.75],["5364",8747],["5179",8347.23],["5136",8045]],"economic_expenditure_total_czk":38579687.2,"economic_financing":[["8124",-4540692],["8115",-2963254.8],["8117",2000000],["8118",-2000000],["8901",99389.65]],"economic_financing_total_czk":-7404557.15,"economic_revenue":[["1211",13246302.76],["1121",7094143.96],["1111",5032908.98],["2111",3844796.55],["3111",3042204],["1122",2968140],["1511",2875110.32],["4116",2410390.75],["1113",937516.85],["1342",683280],["2324",596480.7],["2132",588683.5],["4216",510544.36],["1112",462379.96],["4112",322700],["2131",312286],["1386",258456.21],["1356",209857],["4122",113000],["1387",101295.85],["1334",93801],["2310",38032],["4111",32500],["2133",31623.5],["2139",29264],["1361",28360],["2119",27346],["2321",25975],["2141",25000],["1343",22000],["1345",14528],["2212",3290],["1381",2047.05],["2329",0.05]],"economic_revenue_total_czk":45984244.35,"purpose_expenditure":[["3613",7290045.88],["3639",4660872.7],["3113",4565392.25],["6171",4169428.41],["2321",4151312.36],["6399",3943522],["6112",2098307.52],["3722",1331305.14],["3631",859137.07],["3723",573795.08],["5512",519002.11],["2115",477900],["3419",450000],["3330",400000],["3314",397489.49],["3429",319000],["2310",289333],["3399",287518],["3612",282200.53],["3392",228667.87],["4324",155183],["3745",146970.6],["3412",140445],["2295",137900],["3349",99434],["2212",90741.56],["6320",89216],["3636",73064],["1070",60000],["6409",50000],["2143",40000],["3319",38000],["3341",37446.25],["6114",34909.32],["3729",32511.66],["6310",23757.4],["5299",10000],["6402",8747],["2219",8553],["3599",5000],["3900",2500],["3632",1079]],"purpose_expenditure_total_czk":38579687.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}