{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00283029","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00283029","name":"Obec Borkovany","short_name":"Borkovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Břeclav","municipality_code":584339},"amounts":{"revenue_approved":27337000,"revenue_adjusted":41132000,"revenue_actual":40624094.23,"expense_approved":63048000,"expense_adjusted":76843000,"expense_actual":31493156.65,"tax_revenue":36783113.54,"nontax_revenue":2878023.1,"capital_revenue":28120,"transfer_revenue":934837.59,"current_expense":15982157.25,"capital_expense":15510999.4,"budget_balance":9130937.58,"cash_current":47246750.3,"cash_previous":38114124.72},"ratios":{"revenue_execution":0.98765181,"expense_execution":0.40983768,"balance_to_revenue":0.22476655,"cash_to_expense":1.50022276,"cash_yoy":0.23961263,"capital_expense_share":0.49251968,"transfer_revenue_share":0.0230119},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00283029/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00283029"},"seo":{"slug":"borkovany","path":"/cz/municipalities/borkovany/"},"population":{"value":836,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27337000,"expenditure_czk":63048000,"financing_czk":35711000,"balance_czk":-35711000},{"stage":"revised","revenue_czk":41132000,"expenditure_czk":76843000,"financing_czk":35711000,"balance_czk":-35711000},{"stage":"actual","revenue_czk":40624094.23,"expenditure_czk":31493156.65,"financing_czk":-9130937.58,"balance_czk":9130937.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37700000],["5901",4631000],["5171",4142000],["6122",3900000],["5169",2611000],["5331",1800000],["5011",1710000],["5023",1000000],["5154",695000],["5031",672000],["5021",634500],["5139",544000],["5493",350000],["5137",315000],["5365",300000],["6130",300000],["5032",263000],["5163",188500],["5321",185800],["5156",170000],["5903",100000],["5173",86000],["5323",85000],["5162",65000],["5136",60000],["5168",60000],["5222",50000],["5166",40000],["5329",40000],["5499",40000],["5172",35000],["5223",35000],["5364",30500],["5138",30000],["5175",30000],["5179",26500],["5194",20000],["5151",15200],["5038",10000],["5161",10000],["5192",10000],["5212",10000],["5339",10000],["5362",10000],["5134",9000],["5132",8000],["5167",7000],["5133",3000],["5131",1000]],"economic_expenditure_total_czk":63048000,"economic_financing":[["8115",32711000],["8117",3000000]],"economic_financing_total_czk":35711000,"economic_revenue":[["1356",10000000],["1211",6000000],["1121",3000000],["1111",2300000],["1511",2000000],["2111",609000],["1113",600000],["2132",552500],["2141",400000],["1345",335000],["2131",303000],["1122",270000],["4112",260000],["1112",150000],["2310",150000],["1386",100000],["1381",50000],["3111",50000],["1387",40000],["2139",40000],["4111",31500],["1334",30000],["2112",30000],["1341",15000],["1361",15000],["1349",5000],["1343",1000]],"economic_revenue_total_czk":27337000,"purpose_expenditure":[["3612",12010000],["2212",11040000],["3639",7891000],["6409",4631000],["3113",4320000],["3421",3716200],["3725",3645000],["2310",3068000],["3631",2150000],["6171",1984000],["6112",1432000],["3745",1368000],["2219",1035000],["3722",1000000],["2411",644000],["2321",425000],["3399",410000],["3635",300000],["6399",300000],["1012",200000],["6320",150000],["3314",139000],["3632",116000],["3723",115000],["3729",110000],["5213",103000],["3726",89000],["2292",85000],["5512",65800],["3319",64000],["1014",60000],["3636",53500],["3511",51000],["2221",50000],["3419",50000],["6114",31500],["6402",30500],["3721",30000],["2341",26000],["5311",20000],["3341",15000],["3231",10000],["6310",10000],["3744",4000],["3719",500]],"purpose_expenditure_total_czk":63048000},"revised":{"economic_expenditure":[["5901",39389900],["6121",12136300],["6122",5400000],["5171",4823600],["5169",3275400],["5331",2074000],["5011",2020200],["5023",1051600],["5021",865200],["5031",765800],["5154",747900],["5139",679900],["5336",627400],["5365",445900],["5137",372500],["5032",298800],["6130",200000],["5163",190700],["5156",190000],["5321",185800],["5903",100000],["5173",86000],["5323",85000],["5493",70000],["5162",66000],["5223",65000],["5168",64000],["5136",60000],["5166",51000],["5222",50000],["5329",45000],["5499",40000],["5138",38100],["5172",35000],["5194",31100],["5175",30900],["5364",30500],["5179",26500],["5151",23300],["5134",14000],["5192",13000],["5362",11200],["5038",10000],["5161",10000],["5212",10000],["5339",10000],["5132",8000],["5167",7000],["5019",5500],["5133",3000],["5039",2000],["5131",1000]],"economic_expenditure_total_czk":76843000,"economic_financing":[["8115",32711000],["8117",3000000]],"economic_financing_total_czk":35711000,"economic_revenue":[["1356",16179000],["1211",8415000],["1121",4508000],["1111",3079000],["1511",2615300],["2111",1056500],["2132",742500],["4116",674000],["1113",600000],["2141",590600],["1122",445900],["2131",350200],["1345",341500],["1112",294000],["2122",274000],["4112",228400],["1386",164200],["2310",154500],["1387",64400],["1334",50000],["1381",50000],["3111",50000],["2112",43000],["2139",41600],["4111",32500],["2119",23000],["2324",22900],["1361",17100],["1341",16900],["1349",5000],["2321",2000],["1343",1000]],"economic_revenue_total_czk":41132000,"purpose_expenditure":[["6409",39389900],["3113",5741500],["3612",5489000],["3725",4503600],["3421",4335700],["3745",2922300],["6171",2095100],["3639",1829300],["3631",1710000],["6112",1523100],["2219",1256300],["3722",1000000],["2411",654200],["3399",620100],["2212",550000],["6399",445900],["2310",355000],["3635",300000],["1012",200000],["3314",164500],["6320",150000],["2321",145000],["3723",128000],["3726",127300],["3632",118000],["3729",110000],["3319",106200],["5213",103000],["3742",90000],["2292",85000],["1014",76000],["5512",65800],["3511",65300],["3636",58500],["2221",50000],["3419",50000],["6114",36400],["3341",31000],["6402",30500],["3330",30000],["3721",30000],["2341",26000],["5311",20000],["3231",10000],["6310",10000],["3744",4000],["3719",1500]],"purpose_expenditure_total_czk":76843000},"actual":{"economic_expenditure":[["6121",10773624.4],["6122",4737375],["5171",3580942.82],["5169",2121735.59],["5331",2073828],["5011",1965190],["5023",1051562],["5031",746685],["5154",726216.35],["5021",683764],["5336",627425.59],["5365",445830],["5032",281195],["5137",193733.05],["5139",190144.48],["5321",174417],["5156",157245.96],["5163",146988],["5323",83800],["5493",70000],["5223",65000],["5136",55919],["5173",54762],["5222",50000],["5168",47388],["5329",45000],["5166",40620],["5162",39037.98],["5138",38003.86],["5364",30430],["5194",30184.27],["5499",25000],["5175",24339.81],["5179",23932.06],["5151",20020],["5339",10000],["5134",9177.95],["5161",8658],["5212",8595],["5038",8566],["5362",7962],["5192",7000],["5172",3086],["5019",2740],["5132",2703.48],["5167",2400],["5039",929]],"economic_expenditure_total_czk":31493156.65,"economic_financing":[["8115",-9132625.58],["8901",1688]],"economic_financing_total_czk":-9130937.58,"economic_revenue":[["1356",16178763.19],["1211",8414527.58],["1121",4507136.2],["1111",3078744.93],["1511",2615247.07],["2111",1028076.23],["4116",673937.59],["1113",595575.15],["2141",590587.62],["2132",451019.25],["1122",445830],["2131",350158],["1345",341406],["1112",293752.74],["2122",273828],["4112",228400],["1386",164201.79],["1387",64355.65],["2310",53380],["1334",46588.3],["2112",42828],["2139",41527],["4111",32500],["3111",28120],["2119",23000],["2324",22819],["1361",17080],["1341",16809],["1349",1600],["1381",1295.94],["2321",800],["1343",200]],"economic_revenue_total_czk":40624094.23,"purpose_expenditure":[["3612",5483449.29],["3113",5306509.57],["3421",4201651.03],["3725",4175651.21],["3745",2494290.49],["6171",1825660.83],["6112",1467346.5],["2219",1178628.33],["3722",813684.98],["3639",683217.59],["3631",666201.41],["3399",598495.76],["2411",584541.19],["6399",445830],["2310",205756],["3314",150410.5],["2212",113643.2],["6320",110091],["3723",105889.42],["3726",90763.4],["3742",89775],["3319",88252],["2292",83800],["2321",70000],["5512",65790],["3636",58408],["1014",55834.24],["3511",55385],["3419",50000],["6114",30709.96],["6402",30430],["3330",30000],["3721",16261.19],["3341",15592.06],["5311",14000],["2341",12110.5],["3231",10000],["6310",7744],["3744",4000],["3632",2628],["3719",725]],"purpose_expenditure_total_czk":31493156.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}