{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282944","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282944","name":"Obec Žatčany","short_name":"Žatčany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584240},"amounts":{"revenue_approved":21400000,"revenue_adjusted":24100800,"revenue_actual":24425337.75,"expense_approved":24870000,"expense_adjusted":30544000,"expense_actual":25489750.85,"tax_revenue":22483055.89,"nontax_revenue":1008329.36,"capital_revenue":0,"transfer_revenue":933952.5,"current_expense":20415822.59,"capital_expense":5073928.26,"budget_balance":-1064413.1,"cash_current":17007874.4,"cash_previous":20215223.64},"ratios":{"revenue_execution":1.01346585,"expense_execution":0.83452563,"balance_to_revenue":-0.04357823,"cash_to_expense":0.66724365,"cash_yoy":-0.15866009,"capital_expense_share":0.19905759,"transfer_revenue_share":0.03823704},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282944/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282944"},"seo":{"slug":"zatcany","path":"/cz/municipalities/zatcany/"},"population":{"value":958,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21400000,"expenditure_czk":24870000,"financing_czk":3470000,"balance_czk":-3470000},{"stage":"revised","revenue_czk":24100800,"expenditure_czk":30544000,"financing_czk":6443200,"balance_czk":-6443200},{"stage":"actual","revenue_czk":24425337.75,"expenditure_czk":25489750.85,"financing_czk":1064413.1,"balance_czk":-1064413.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5300000],["5331",3199600],["5169",2442300],["5011",2060000],["5171",1481600],["5023",1204000],["5139",1046100],["5901",947600],["6349",947000],["5141",859400],["5031",723000],["5154",547000],["5222",500000],["5021",310600],["5032",296000],["5365",214700],["5168",213700],["5153",200000],["6322",200000],["5156",165000],["6119",150000],["5163",138000],["5499",134000],["5492",130000],["5323",120000],["5329",110400],["6122",100000],["6123",100000],["5136",97000],["5137",94500],["5194",88400],["5166",85000],["5223",70000],["5164",67000],["5162",64400],["5175",62700],["5321",43000],["5173",40700],["5903",40000],["5364",37800],["5167",32700],["5042",31500],["5132",25900],["5019",23000],["5339",20000],["5367",19500],["5362",13000],["5179",11200],["5038",10000],["5041",9000],["5039",8000],["5172",8000],["5151",7000],["5133",6500],["5161",6200],["5221",5000],["5176",2000],["5131",1000]],"economic_expenditure_total_czk":24870000,"economic_financing":[["8115",5733000],["8124",-2263000]],"economic_financing_total_czk":3470000,"economic_revenue":[["1211",9000000],["1121",4500000],["1111",3200000],["1511",2340000],["1113",500000],["1345",320000],["2324",284000],["4112",223200],["1122",214700],["1112",200000],["2131",139000],["1356",119000],["2132",89000],["1386",78000],["2111",60100],["1387",43000],["4111",31500],["1341",29000],["2119",10000],["1334",5000],["1361",5000],["1343",4000],["2133",3000],["1381",2000],["2112",300],["2141",200]],"economic_revenue_total_czk":21400000,"purpose_expenditure":[["3113",4750000],["3745",4250000],["2219",2535000],["6171",2422000],["6112",1715000],["2321",1357000],["3631",980000],["2212",932700],["3723",830000],["3722",660000],["3419",600000],["2310",530000],["3399",390000],["6399",250000],["5512",230000],["2341",220000],["3314",190000],["3349",165000],["3613",155000],["3635",150000],["3429",145000],["6409",134400],["3639",128000],["2292",120000],["2223",110000],["3726",105000],["3412",90000],["3421",75300],["4351",75000],["6320",70000],["4357",60000],["3632",50000],["5213",50000],["6402",45100],["2221",45000],["3341",45000],["2143",35800],["6114",31500],["3721",30000],["1014",23100],["3319",23100],["4341",20000],["3539",10000],["4350",10000],["6310",8000],["4329",6000],["3742",5000],["3900",5000],["4379",3000]],"purpose_expenditure_total_czk":24870000},"revised":{"economic_expenditure":[["5169",6547400],["6121",5324000],["5331",3330600],["5171",2407900],["5011",2038200],["5023",1343000],["6349",947000],["5139",905700],["5141",857400],["5031",756500],["5336",678400],["5154",547000],["5222",485000],["5901",482000],["5021",318600],["5365",311500],["5032",308000],["5168",213700],["5153",200000],["6322",200000],["6130",175000],["5499",162000],["5156",158000],["5492",147000],["5137",136500],["6122",130200],["5329",124500],["5223",115000],["5163",107000],["5323",100000],["5136",98000],["5194",88400],["5175",74700],["5132",74400],["5162",65900],["5166",64900],["5164",52200],["5321",49000],["5173",40700],["5189",40000],["5903",40000],["5364",37800],["6119",35000],["5167",32700],["5042",31500],["5213",20000],["5221",20000],["5339",20000],["5367",19500],["5362",13000],["5179",11200],["5038",10000],["5041",9000],["5172",8000],["5161",7200],["5151",7000],["5133",6500],["5019",5300],["5039",2000],["5176",2000],["5131",1000]],"economic_expenditure_total_czk":30544000,"economic_financing":[["8115",8706200],["8117",8000000],["8118",-8000000],["8124",-2263000]],"economic_financing_total_czk":6443200,"economic_revenue":[["1211",9000000],["1121",4500000],["1111",3200000],["1511",2340000],["4116",2282500],["1113",500000],["2324",438700],["1345",320000],["1122",311500],["4112",223200],["1112",200000],["2111",188200],["2131",139000],["1356",119000],["1386",96000],["2132",89000],["1387",43000],["4111",32500],["1341",29000],["2229",19700],["2119",10000],["1334",5000],["1361",5000],["1343",4000],["2133",3000],["1381",2000],["2112",300],["2141",200]],"economic_revenue_total_czk":24100800,"purpose_expenditure":[["3745",5805900],["3113",5293400],["2219",3740000],["6171",2422000],["2341",2190200],["6112",1805000],["2321",1357000],["3723",1182200],["3631",780000],["3419",600000],["3722",582000],["3639",543000],["2310",530000],["2212",412700],["3399",390000],["6399",346800],["3726",262000],["2221",253500],["5512",230000],["3314",190000],["3349",165000],["3613",155000],["3429",145000],["3636",115000],["2292",100000],["3412",90000],["6409",84400],["3421",75300],["4351",75000],["6320",70000],["4357",60000],["3632",50000],["5213",50000],["6402",45100],["3330",45000],["3341",45000],["2143",35800],["3635",35000],["6114",32500],["2223",30000],["1014",23100],["3319",23100],["4341",20000],["3721",12000],["3539",10000],["4350",10000],["6310",8000],["4329",6000],["3742",5000],["3900",5000],["4379",3000]],"purpose_expenditure_total_czk":30544000},"actual":{"economic_expenditure":[["5169",5615609.29],["6121",3913848.26],["5331",3330504.36],["5011",2033263],["5171",2004247.22],["5023",1340586],["6349",947000],["5031",735775],["5141",703998.62],["5336",678252.5],["5139",536866.2],["5154",362848.23],["5365",311430],["5032",303676],["5222",293000],["5021",260680],["5168",187259.11],["5153",181497.26],["5492",147000],["5499",146318],["5329",124263],["5137",114678.38],["6122",110110],["6130",102970],["5156",102412.1],["5323",99413],["5163",97398.86],["5223",88800],["5136",66582.6],["5132",63958.13],["5175",62148.34],["5162",54018.73],["5194",44237],["5164",42508.53],["5321",39762],["5364",37583.98],["5173",24077],["5167",23530],["5213",20000],["5221",20000],["5339",20000],["5367",19500],["5166",18150],["5362",12052],["5179",10176.39],["5041",8487.76],["5038",8324],["5151",6000],["5161",5086],["5019",4221],["5172",4216],["5039",1427]],"economic_expenditure_total_czk":25489750.85,"economic_financing":[["8118",-96494615.07],["8117",92445855.29],["8115",7255764.02],["8124",-2142936.14],["8901",345]],"economic_financing_total_czk":1064413.1,"economic_revenue":[["1211",9432057.26],["1121",5056805.86],["1111",3510144.55],["1511",2398113.09],["4116",678252.5],["1113",667804.96],["2324",479287],["1112",329495.55],["1345",325090],["1122",311430],["4112",223200],["2111",216352.63],["1386",184201.92],["2131",144269],["1356",124780],["2132",91052],["1387",72198.51],["2141",48968.73],["4111",32500],["1341",30434],["1334",29687.7],["2229",19625],["2133",6525],["1361",5290],["1343",4100],["2119",2000],["1381",1422.49],["2112",250]],"economic_revenue_total_czk":24425337.75,"purpose_expenditure":[["3745",5327319.21],["3113",4805621.28],["2219",3674696.3],["6171",2236388.8],["6112",1769490.82],["2341",1180930.22],["3723",1176191.68],["2321",1031280.29],["3722",581415.66],["3631",452641.42],["3639",334009],["2212",326498.84],["6399",311430],["3399",276854.86],["3726",260141.7],["3419",244818],["2221",232134.25],["5512",196427.72],["3613",128849.61],["3314",112243.6],["3429",103621.57],["3349",100716],["2292",99413],["6320",65697],["6409",48472],["3421",46371.03],["3330",45000],["3341",39863.06],["6402",37583.98],["4357",35800],["2143",33226],["4351",32027],["3412",24830],["6114",22877],["3632",21886.05],["3319",16840],["3721",11838.04],["3539",10000],["4350",10000],["6310",6067.86],["2310",5503],["3900",5000],["4329",4735],["4379",3000]],"purpose_expenditure_total_czk":25489750.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}