{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282928","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282928","name":"Město Zbýšov","short_name":"Zbýšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584223},"amounts":{"revenue_approved":104715000,"revenue_adjusted":135016900,"revenue_actual":125131438.62,"expense_approved":96689000,"expense_adjusted":104891100,"expense_actual":100139835,"tax_revenue":81628003.98,"nontax_revenue":20504450.83,"capital_revenue":19354824,"transfer_revenue":3644159.81,"current_expense":86344844.39,"capital_expense":13794990.61,"budget_balance":24991603.62,"cash_current":22092839.01,"cash_previous":12485843.39},"ratios":{"revenue_execution":0.92678353,"expense_execution":0.95470288,"balance_to_revenue":0.19972282,"cash_to_expense":0.22061989,"cash_yoy":0.76943105,"capital_expense_share":0.13775727,"transfer_revenue_share":0.02912266},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282928/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282928"},"seo":{"slug":"zbysov-00282928","path":"/cz/municipalities/zbysov-00282928/"},"population":{"value":3687,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":104715000,"expenditure_czk":96689000,"financing_czk":-8026000,"balance_czk":8026000},{"stage":"revised","revenue_czk":135016900,"expenditure_czk":104891100,"financing_czk":-30125800,"balance_czk":30125800},{"stage":"actual","revenue_czk":125131438.62,"expenditure_czk":100139835,"financing_czk":-24991603.62,"balance_czk":24991603.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",16058500],["6121",14490000],["5169",13670000],["5011",13330000],["5331",9500000],["5031",3382000],["5154",3005000],["5023",2700000],["5365",2600000],["5153",2190000],["5021",1743000],["5139",1477000],["5151",1448000],["5229",1420000],["5141",1410000],["5032",1278000],["5362",1100000],["5137",1048000],["6122",550000],["5163",500000],["5909",500000],["5156",495000],["5323",369000],["6130",300000],["5194",260000],["5166",240000],["5222",200000],["5329",185000],["6119",150000],["5492",130000],["5161",108000],["5162",105000],["5221",100000],["5175",96000],["5019",90000],["5136",90000],["5499",85500],["5167",83000],["5038",60000],["5364",50000],["5179",40000],["5903",10000],["5134",9000],["5164",9000],["5132",7000],["5133",6000],["5173",6000],["5901",6000]],"economic_expenditure_total_czk":96689000,"economic_financing":[["8124",-7978000],["8115",-48000]],"economic_financing_total_czk":-8026000,"economic_revenue":[["1211",36350000],["1121",18500000],["1111",13500000],["2132",11880000],["2111",7515000],["1511",3000000],["1345",2800000],["1113",2300000],["1122",2300000],["4112",1997200],["1112",1100000],["3111",735000],["1361",450000],["2321",400000],["1386",300000],["2131",245000],["2329",230000],["1387",200000],["4222",200000],["2324",180000],["2122",130000],["1341",90000],["2119",75000],["1343",53000],["1349",50000],["2141",50000],["2328",50000],["2322",20000],["1334",14800]],"economic_revenue_total_czk":104715000,"purpose_expenditure":[["6171",10000000],["3412",7480000],["3639",6720000],["3612",6500000],["3429",6400000],["3113",5500000],["2219",5100000],["2212",4500000],["3722",3900000],["6399",3700000],["5311",3330000],["6112",3200000],["2321",3000000],["3392",2980000],["3723",2360000],["3111",2150000],["3313",2100000],["3631",2040000],["3613",1675000],["2310",1500000],["3511",1200000],["3745",1100000],["1012",1050000],["4344",1000000],["3419",890000],["5512",890000],["3314",860000],["3399",850000],["6409",835000],["3421",600000],["6320",450000],["2292",369000],["3349",350000],["2143",250000],["2293",240000],["2229",230000],["2241",200000],["2341",200000],["3326",200000],["3632",170000],["3635",150000],["4341",100000],["6114",100000],["3315",50000],["3341",50000],["6310",50000],["6402",50000],["1014",30000],["3319",20000],["1036",10000],["5213",10000]],"purpose_expenditure_total_czk":96689000},"revised":{"economic_expenditure":[["5171",18280600],["5169",14099800],["5011",13315200],["6121",11724800],["5331",9650000],["5153",3624000],["5031",3554300],["5154",2993000],["5023",2657000],["5365",2423000],["6123",2300000],["5139",2049500],["5151",1756000],["5021",1662400],["5137",1554800],["5362",1428800],["5032",1418500],["5229",1400000],["5141",1152000],["5329",1020900],["5336",971000],["6122",899500],["5163",740000],["5156",486000],["5909",470000],["5323",369000],["6130",287000],["5364",286000],["5166",264000],["6119",220000],["5222",200000],["5175",192400],["5492",189000],["5162",161000],["5499",141500],["5194",135500],["5134",120500],["5167",120000],["5136",100000],["5221",100000],["5161",82200],["5321",67500],["5179",63000],["5038",60000],["5173",33000],["5164",29000],["5133",18000],["5903",10000],["5199",5000],["5019",4400],["5192",2000]],"economic_expenditure_total_czk":104891100,"economic_financing":[["8124",-17118000],["8115",-14740800],["8123",1733000]],"economic_financing_total_czk":-30125800,"economic_revenue":[["1211",38800000],["3111",19550000],["1121",19350000],["1111",14000000],["2132",12164000],["2111",8473000],["1511",3000000],["1345",2800000],["4216",2656500],["1113",2600000],["1122",2423000],["4112",1997200],["1112",1700000],["4116",1151700],["1386",830000],["2324",442000],["2321",413000],["1387",350000],["2131",267000],["1361",250000],["2229",234000],["2329",215000],["4222",194000],["2322",181000],["2212",135200],["2122",130000],["4121",114800],["4111",97500],["1341",90000],["4122",90000],["1343",53000],["1334",50000],["1349",50000],["2141",50000],["2328",50000],["2119",35000],["1385",20000],["3113",10000]],"economic_revenue_total_czk":135016900,"purpose_expenditure":[["6171",12224000],["3412",8080000],["3639",7920000],["3612",7850000],["3113",6521000],["2219",5100000],["3722",4500000],["3429",4310000],["2212",4300000],["6399",3823000],["3392",3370000],["3613",3360000],["5311",3330000],["6112",3200000],["3631",2430000],["1036",2190000],["3111",2170000],["3313",2100000],["3511",1760000],["2321",1680000],["6409",1674900],["3723",1500000],["5512",1310700],["3745",1300000],["1012",1100000],["3399",1080000],["3419",890000],["3314",880000],["6320",680000],["3421",550000],["2143",370000],["2292",369000],["3349",350000],["3635",300000],["6402",286000],["3632",270000],["2293",240000],["2229",230000],["3326",220000],["2241",200000],["4344",200000],["2341",100000],["3341",100000],["4341",100000],["6114",97500],["4339",70000],["6310",60000],["3315",50000],["1014",45000],["2310",20000],["3319",20000],["5213",10000]],"purpose_expenditure_total_czk":104891100},"actual":{"economic_expenditure":[["5171",17972649.23],["5169",13780479.59],["5011",13140199],["6121",10182495.41],["5331",9650000],["5153",3617461.06],["5031",3515752],["5154",2625944.43],["5023",2624681],["5365",2422140],["6123",2296930],["5139",1928922.39],["5151",1739659.29],["5021",1557578],["5032",1402192],["5229",1397488],["5137",1208436.59],["5141",1105412.26],["5329",1020868.05],["5336",970276.81],["6122",831502.2],["5163",626537.12],["5362",584005.75],["5156",465216.2],["5909",464852],["5323",368000],["5364",285456],["6130",264805],["5166",263553],["6119",219258],["5222",200000],["5175",178227.69],["5162",145327.32],["5194",134716.7],["5134",113613.07],["5499",112759],["5167",101453.5],["5221",100000],["5136",95087.74],["5492",89000],["5161",79844.8],["5321",67500],["5038",59497],["5179",59112.6],["5164",27038],["5173",23450],["5133",15049.2],["5019",3408],["5192",2000]],"economic_expenditure_total_czk":100139835,"economic_financing":[["8124",-17117608],["8115",-9606995.62],["8123",1733000]],"economic_financing_total_czk":-24991603.62,"economic_revenue":[["1211",36077604.56],["3111",19344824],["1121",19316065.28],["1111",13286402.94],["2132",11914018],["2111",7102923.13],["1511",2697418.29],["1345",2653063],["1113",2553169.27],["1122",2422140],["4112",1997200],["1112",1259074.28],["4116",1150876.81],["1386",703759.34],["2324",407443.46],["1387",275816.94],["1361",247130],["2229",233476],["4222",194000],["2321",180670],["2322",180392],["2131",179497],["2329",171144.94],["4121",114583],["4111",97500],["4122",90000],["1341",86977],["2212",69900],["2119",32516.2],["2122",31730.64],["1334",29671.8],["1349",13100],["3113",10000],["1381",5611.28],["1343",1000],["2141",739.46]],"economic_revenue_total_czk":125131438.62,"purpose_expenditure":[["6171",11871931.61],["3412",8060000.61],["3639",7910365.49],["3612",7827454.72],["3113",6492276.81],["3722",4477850.56],["2212",4295663.39],["3429",3873497.32],["2219",3577510.93],["3392",3367914.47],["3613",3348218.11],["5311",3250114.06],["6112",3149424],["6399",2978435.75],["3631",2429313.05],["1036",2184080],["3111",2151019.83],["3313",1899601.55],["3511",1754249.17],["2321",1679487.41],["6409",1672636.05],["3723",1441967.84],["3745",1271469.83],["5512",1236041.59],["3399",1074964.66],["1012",1023918.96],["3314",876033.05],["3419",870000],["6320",569921.5],["2292",368000],["2143",362690.1],["3349",336709.8],["3421",323765.78],["6402",285456],["2293",240000],["3632",227434.53],["3635",219258],["3326",202886.02],["2241",200000],["2229",185724.11],["4344",133649.62],["3341",99145.1],["6114",75547],["4339",68970],["6310",56615.62],["2341",55395],["1014",41646],["4341",19950],["3315",15630],["3319",6000]],"purpose_expenditure_total_czk":100139835}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}