{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282871","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282871","name":"Obec Vysoké Popovice","short_name":"Vysoké Popovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584177},"amounts":{"revenue_approved":14433800,"revenue_adjusted":17914000,"revenue_actual":19164170.27,"expense_approved":16433800,"expense_adjusted":21318700,"expense_actual":13849441,"tax_revenue":15816152.22,"nontax_revenue":1114057.79,"capital_revenue":0,"transfer_revenue":2233960.26,"current_expense":10765961.72,"capital_expense":3083479.28,"budget_balance":5314729.27,"cash_current":8825738.03,"cash_previous":3497306.12},"ratios":{"revenue_execution":1.06978733,"expense_execution":0.64963816,"balance_to_revenue":0.27732634,"cash_to_expense":0.63726312,"cash_yoy":1.52358179,"capital_expense_share":0.22264287,"transfer_revenue_share":0.11656963},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282871/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282871"},"seo":{"slug":"vysoke-popovice","path":"/cz/municipalities/vysoke-popovice/"},"population":{"value":770,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14433800,"expenditure_czk":16433800,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":17914000,"expenditure_czk":21318700,"financing_czk":3404700,"balance_czk":-3404700},{"stage":"actual","revenue_czk":19164170.27,"expenditure_czk":13849441,"financing_czk":-5314729.27,"balance_czk":5314729.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5808600],["5169",2396700],["5011",1225000],["5331",1000000],["5023",980000],["5171",810900],["5021",689300],["5031",536000],["5154",395100],["5139",256000],["5032",223000],["5365",206500],["5223",187000],["5137",177000],["6122",144000],["5222",127900],["5168",110000],["5163",109000],["5153",95000],["5909",77000],["5323",75400],["5175",72500],["5194",70000],["5156",68900],["5164",67900],["5901",62900],["5329",59700],["5138",52000],["5339",50000],["5221",39000],["5162",33000],["5364",29200],["6130",25000],["5167",24000],["5173",22000],["5136",21000],["5166",21000],["5151",16000],["5133",13000],["5038",10000],["5903",10000],["5321",7700],["5132",7000],["5161",5000],["5492",5000],["5041",3000],["5134",3000],["5179",3000],["5192",2500],["5131",1100]],"economic_expenditure_total_czk":16433800,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",6500000],["1121",3000000],["1111",2000000],["1345",650000],["2111",610000],["1511",500000],["1113",400000],["1122",200000],["4112",178300],["1112",120000],["1386",60000],["1381",50000],["2112",44000],["1387",30000],["1341",25000],["2132",25000],["2321",17000],["1361",10000],["2324",6000],["2119",5000],["2310",2000],["2131",1000],["2141",500]],"economic_revenue_total_czk":14433800,"purpose_expenditure":[["3412",4205200],["3745",1500000],["6171",1500000],["6112",1300000],["3117",1000000],["3725",700000],["3421",650000],["3722",600000],["1031",500000],["2310",500000],["2411",500000],["3399",500000],["3632",500000],["3723",400000],["3631",350000],["2321",300000],["6399",250000],["2212",200000],["3326",100000],["3419",100000],["6409",100000],["2295",75400],["2141",50000],["2219",50000],["3314",50000],["3639",50000],["3721",50000],["4349",50000],["4351",50000],["5512",50000],["6320",50000],["4345",39000],["6402",29200],["3319",20000],["6310",20000],["1070",15000],["3349",15000],["5213",10000],["3341",5000]],"purpose_expenditure_total_czk":16433800},"revised":{"economic_expenditure":[["6121",8208200],["5169",3029400],["5011",1430100],["5171",1114300],["5023",1080000],["5331",1000000],["5021",729800],["5336",588200],["5031",566000],["5154",485100],["5139",301900],["6122",237000],["5032",228000],["5365",206500],["5137",204600],["5222",204300],["5168",150000],["5163",109000],["5329",103200],["5341",100000],["6323",100000],["5153",95000],["5223",87000],["5175",79500],["5909",77000],["5156",76900],["5164",76900],["5323",75400],["5194",71700],["5138",57000],["5339",50000],["5221",39000],["5123",34000],["5162",33000],["5901",32900],["5364",29200],["5136",26000],["5173",25000],["6130",25000],["5167",24000],["5166",21000],["5151",20000],["5133",13000],["5321",12000],["5132",11000],["5038",10000],["5903",10000],["5134",8000],["5161",7000],["5492",5000],["5041",3000],["5179",3000],["5192",2500],["5362",2000],["5131",1100]],"economic_expenditure_total_czk":21318700,"economic_financing":[["8115",3404700]],"economic_financing_total_czk":3404700,"economic_revenue":[["1211",6800000],["1121",3170000],["1111",2522500],["4116",1602000],["1345",650000],["2111",629500],["1511",550000],["1113",467800],["4222",279000],["1112",230000],["1122",200000],["4112",178300],["1386",105000],["2324",76000],["2321",71400],["2122",70600],["2112",58000],["1381",50000],["1387",45000],["4122",42400],["4111",32500],["2132",25500],["1341",25000],["2131",11000],["1361",10000],["2119",5000],["2133",3000],["2310",2000],["2322",2000],["2141",500]],"economic_revenue_total_czk":17914000,"purpose_expenditure":[["3412",4934200],["2212",2250000],["3745",1975400],["3117",1750200],["6112",1430000],["6171",1408000],["3725",910800],["2321",729000],["2411",580000],["3399",550000],["3723",520000],["1031",500000],["2310",500000],["3632",500000],["3722",500000],["3631",420000],["6399",250000],["3421",200000],["4349",151000],["5512",150000],["3419",140000],["3326",100000],["6330",100000],["2295",75400],["2141",73000],["6409",70000],["3314",65000],["2219",50000],["3639",50000],["3721",50000],["4351",50000],["6320",50000],["4345",39000],["6114",34500],["2221",34000],["3349",30000],["6402",29200],["3319",20000],["6310",20000],["1070",15000],["5213",10000],["3341",5000]],"purpose_expenditure_total_czk":21318700},"actual":{"economic_expenditure":[["6121",2888618.3],["5169",2516094.49],["5011",1546420.46],["5023",1096114],["5331",1000000],["5021",681030.04],["5031",646791],["5171",617762.58],["5154",520786.57],["5032",263480],["5222",195200],["5139",194488.24],["5365",175350],["5168",169356.77],["5329",103079.66],["5341",100000],["6323",100000],["5137",98011.77],["6122",92852.98],["5323",75400],["5156",68944.88],["5163",67044.2],["5164",66001.57],["5175",63608.05],["5194",45068.59],["5339",42072],["5136",39871],["5221",38960],["5153",38221.2],["5123",34000],["5162",32443.91],["5138",30888.65],["5909",29645],["5364",29121.54],["5492",17000],["5166",15450],["5151",14190],["5132",13897.95],["5167",13448],["5173",12259],["5321",12000],["5122",10050],["5223",10000],["5038",7802],["5134",5022],["5161",3587.8],["5179",3277],["6130",2008],["5362",2000],["5191",412],["5131",309.8]],"economic_expenditure_total_czk":13849441,"economic_financing":[["8115",-5314729.27]],"economic_financing_total_czk":-5314729.27,"economic_revenue":[["1211",7091860.64],["1121",3804124.01],["1111",2586636.61],["4116",1601852.61],["2111",781996.88],["1345",603336],["1511",577285.21],["1113",502204.06],["4222",279000],["1112",247837.58],["4112",178300],["1122",175350],["1386",138560.4],["4131",100000],["2324",74044.19],["2321",73600],["2122",70567],["1387",54310.94],["4122",42307.65],["2112",40427],["4111",32500],["1341",25700],["2132",24601],["2131",21278],["2310",18013],["1361",7890],["2119",3800],["2133",2950],["2322",1840],["1381",1056.77],["2212",500],["2141",440.72]],"economic_revenue_total_czk":19164170.27,"purpose_expenditure":[["2212",2156481.95],["3745",1948422.61],["6112",1427013.99],["3117",1158128.5],["6171",1102721.53],["3412",804316],["3725",664653.02],["2411",545937.25],["3723",515112.13],["3399",493079.74],["2321",428777],["3631",406529.06],["3722",352215.97],["1031",301954.78],["6399",175350],["5512",148575.06],["3632",141489.93],["3419",140000],["4349",131800],["3421",121130.4],["6330",100000],["2295",75400],["3314",60155],["3721",48375.8],["2141",47727.25],["4351",42072],["6409",41236],["4345",38960],["2221",34000],["6320",31133],["6402",29121.54],["3349",28150],["2310",24542],["3639",22086.89],["6114",19194.6],["1070",14850],["3319",12490],["6310",12368.2],["3341",3889.8]],"purpose_expenditure_total_czk":13849441}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}