{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282804","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282804","name":"Město Veverská Bítýška","short_name":"Veverská Bítýška","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584100},"amounts":{"revenue_approved":93054900,"revenue_adjusted":100929200,"revenue_actual":107555133.46,"expense_approved":173054900,"expense_adjusted":185119900,"expense_actual":95272701.42,"tax_revenue":83007074.24,"nontax_revenue":12783912.55,"capital_revenue":46444,"transfer_revenue":11717702.67,"current_expense":50944982.37,"capital_expense":44327719.05,"budget_balance":12282432.04,"cash_current":174853057.11,"cash_previous":162342089.66},"ratios":{"revenue_execution":1.06564932,"expense_execution":0.51465402,"balance_to_revenue":0.11419661,"cash_to_expense":1.83529022,"cash_yoy":0.07706546,"capital_expense_share":0.46527199,"transfer_revenue_share":0.10894601},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282804/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282804"},"seo":{"slug":"veverska-bityska","path":"/cz/municipalities/veverska-bityska/"},"population":{"value":3482,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":93054900,"expenditure_czk":173054900,"financing_czk":80000000,"balance_czk":-80000000},{"stage":"revised","revenue_czk":100929200,"expenditure_czk":185119900,"financing_czk":84190700,"balance_czk":-84190700},{"stage":"actual","revenue_czk":107555133.46,"expenditure_czk":95272701.42,"financing_czk":-12282432.04,"balance_czk":12282432.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",90018600],["5171",16161900],["5011",11740000],["5169",6795400],["5331",6100000],["6130",4685900],["5137",4130800],["6451",4000000],["5031",3599600],["5139",3192900],["5023",2470000],["6351",2000000],["5154",1988900],["5021",1759600],["5365",1527700],["5222",1513400],["5032",1324900],["5166",1170900],["5156",1081700],["6125",960000],["5499",900000],["6122",809500],["5153",741400],["5362",454100],["5223",385200],["5323",370000],["5901",359600],["5163",356400],["6119",327000],["5329",261300],["5168",250000],["5136",174200],["5175",169300],["5194",131400],["5173",115100],["5179",113800],["5162",105700],["5164",84400],["5213",80000],["5161",77200],["5167",77200],["5172",70500],["5038",40000],["5321",40000],["5132",35500],["5138",35000],["5041",34600],["6349",33300],["5492",33000],["5133",31700],["5134",31600],["5903",30000],["5811",15000],["5660",10000],["5019",9500],["5909",8800],["5229",8000],["5131",7400],["5364",5000],["5151",4700],["5192",3800],["5039",2500]],"economic_expenditure_total_czk":173054900,"economic_financing":[["8117",82000000],["8118",-82000000],["8115",80000000]],"economic_financing_total_czk":80000000,"economic_revenue":[["1211",36677100],["1121",18679500],["1111",14099200],["1511",3300000],["4216",3023000],["2132",2808000],["2141",2500100],["1113",2362300],["4112",2007100],["1345",1700000],["1122",1527000],["2324",1180000],["1112",1120300],["2111",661700],["1386",350000],["4229",221000],["1387",200000],["1361",190000],["1341",104400],["4111",63000],["2131",45700],["1334",45000],["1342",45000],["1346",45000],["1343",30000],["3111",30000],["2119",20000],["4121",10000],["2112",8500],["1349",2000]],"economic_revenue_total_czk":93054900,"purpose_expenditure":[["3113",30300000],["3722",19300000],["3639",18806700],["2219",18100000],["2212",15000000],["6171",13649600],["3631",7500000],["3412",6285000],["3725",5100000],["3111",3800000],["6112",3562500],["1012",3500000],["2321",3321800],["3392",3000000],["2310",2998200],["3745",2000000],["6399",1927000],["3636",1714300],["3632",1582000],["3314",1543100],["4359",1500000],["3399",1285200],["3341",1000000],["5311",1000000],["6409",954400],["3419",734000],["5512",671400],["3635",500000],["4349",500000],["2221",450000],["2292",370000],["3319",216900],["3349",190000],["6320",160000],["3326",120000],["3515",80000],["5213",80000],["3721",65000],["6114",63000],["3421",60000],["4341",30000],["6310",14800],["3900",8000],["3723",7000],["6402",5000]],"purpose_expenditure_total_czk":173054900},"revised":{"economic_expenditure":[["6121",89887500],["5171",12225100],["5011",11917000],["5331",8100000],["5169",7154600],["6130",5531300],["5137",4162700],["6451",4000000],["5031",3648600],["5901",3045700],["5336",2696600],["5139",2491420],["5023",2470000],["6356",2331900],["6322",2164100],["5021",2008300],["6351",2000000],["5154",1957900],["5365",1758700],["6122",1688100],["5222",1501500],["5032",1344300],["5166",1174000],["6119",1032100],["5156",964400],["6125",960000],["5499",900000],["5153",760700],["5362",759500],["5223",685200],["5163",410300],["5323",352600],["5168",326200],["5329",283900],["5172",200100],["5164",190100],["5175",176780],["5136",174200],["5123",151000],["5134",149800],["5194",131500],["5167",131300],["5179",117800],["5173",107500],["5162",107200],["5364",100800],["5213",80000],["5161",79200],["5221",50000],["5229",43800],["5038",42400],["5909",41500],["5321",40000],["5041",34600],["6349",33300],["5019",32600],["5138",32600],["5133",31700],["5903",30000],["5132",27300],["5492",24400],["5811",15000],["5151",12100],["5212",11900],["5660",10000],["5131",7400],["5039",4000],["5192",3800]],"economic_expenditure_total_czk":185119900,"economic_financing":[["8117",84000000],["8115",80190700],["8118",-80000000]],"economic_financing_total_czk":84190700,"economic_revenue":[["1211",36677100],["1121",18679500],["1111",14099200],["4216",5134900],["4116",4335400],["1511",3300000],["2132",3242200],["2141",2500100],["1113",2362300],["4112",2007100],["1122",1729000],["1345",1700000],["2324",1180000],["1112",1120300],["2111",661700],["2229",622800],["1386",350000],["4229",221000],["1387",200000],["1361",190000],["4122",166000],["1341",104400],["4111",65000],["2131",45700],["1334",45000],["1342",45000],["1346",45000],["1343",30000],["3111",30000],["2119",20000],["4121",10000],["2112",8500],["1349",2000]],"economic_revenue_total_czk":100929200,"purpose_expenditure":[["3113",32328500],["3639",19826700],["3722",19300000],["2219",18100000],["6171",13649600],["2212",13518900],["3631",7500000],["3111",6800000],["3412",6285000],["3725",5100000],["2321",3666600],["6409",3640500],["6112",3562500],["1012",3500000],["2310",3089700],["3392",3000000],["3419",2898100],["6399",2429000],["3745",2000000],["3636",1736900],["3399",1651200],["3314",1591100],["3632",1582000],["4359",1500000],["2411",1000000],["5311",1000000],["3341",800300],["5512",792500],["3635",500000],["4349",500000],["2221",470000],["2292",352600],["3319",216900],["3744",199700],["3349",190000],["6320",160000],["6402",100800],["3515",80000],["5213",80000],["3721",79000],["3326",77000],["3322",70000],["6114",65000],["3421",60000],["4341",30000],["6310",24800],["3900",8000],["3723",7000]],"purpose_expenditure_total_czk":185119900},"actual":{"economic_expenditure":[["6121",32783296.76],["5011",9939533.57],["5331",7624926.38],["5169",5164773.3],["6451",4000000],["5137",3358247.8],["5031",2983063],["5336",2696355.92],["5023",2429049],["6356",2331819.28],["6322",2164029],["5171",2066001.41],["5365",1748930],["5222",1501500],["5021",1461957.43],["5154",1281129.33],["5032",1137392],["5139",1070663.09],["6122",1054563.4],["6130",1017583.32],["6119",763203.27],["5499",729464],["5223",685200],["5156",605366.67],["5362",509625.34],["5153",460266.08],["5166",444792.51],["5163",360118.6],["5323",352600],["5329",283775],["5168",251167.24],["5164",183020.25],["6351",180008.5],["5172",167761.36],["5123",150801.09],["5134",149488.1],["5136",143674.23],["5175",122122.62],["5167",107489.58],["5364",100648.81],["5179",82050],["5213",80000],["5194",76250],["5162",71050.68],["5173",58512],["5221",50000],["5229",43800],["5038",42134],["5161",35248],["6349",33215.52],["5909",32662.19],["5041",27278.79],["5321",27000],["5151",11972],["5212",11900],["5019",11500],["5039",3889],["5132",3547],["5131",2884],["5492",1500],["5133",901]],"economic_expenditure_total_czk":95272701.42,"economic_financing":[["8117",79000000],["8118",-77000000],["8115",-14535489.45],["8901",253057.41]],"economic_financing_total_czk":-12282432.04,"economic_revenue":[["1211",36046544.83],["1121",19287148.84],["1111",13869669.41],["4216",5134709.08],["1511",4921133.91],["4116",4334893.59],["2451",4000000],["2132",3526313.35],["1113",2550416.34],["4112",2007100],["1345",1766589],["1122",1728930],["2141",1519929.88],["2324",1512677.22],["1112",1257406.36],["2111",778522.91],["2149",715625],["1386",702675.9],["2229",622816],["1361",318350],["1387",275419.06],["4122",166000],["1341",101785],["1334",99517.61],["4111",65000],["2119",50699],["2131",49794.19],["1346",35020],["3113",26500],["1343",25340],["3111",19944],["1342",13691],["4121",10000],["1381",5686.26],["2322",5600],["2112",1935],["1344",1630],["1382",96.55],["1349",24.17]],"economic_revenue_total_czk":107555133.46,"purpose_expenditure":[["3639",16677484.9],["3113",15325131.88],["3722",14826669.14],["6171",10231532.57],["3725",4507661.7],["3631",4165936.64],["6112",3253643.87],["2219",2933299.41],["3419",2898029],["3111",2712624.02],["6399",2214948.34],["3636",1675222.18],["2212",1560073.29],["3399",1502055.56],["3745",1304010.93],["4359",1229968.04],["3412",1209491.85],["2310",1058993.96],["3314",1049646.88],["5512",770797.84],["6409",565415],["2221",467071.64],["4349",461179.8],["2292",352600],["2411",298552.01],["3319",216900],["3392",201280.51],["3744",199650],["3349",176962],["6320",158034],["3635",146322],["3341",120610.69],["2321",108540.17],["6402",100648.81],["3515",80000],["3721",77754.6],["3632",74600.91],["3322",69090],["6114",63827.18],["3326",61890],["3421",60000],["1012",38634.5],["5311",27000],["6310",22403.6],["4341",8512],["3900",8000]],"purpose_expenditure_total_czk":95272701.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}