{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282740","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282740","name":"Město Újezd u Brna","short_name":"Újezd u Brna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584045},"amounts":{"revenue_approved":93350300,"revenue_adjusted":96002800,"revenue_actual":106167925.78,"expense_approved":144407200,"expense_adjusted":153415400,"expense_actual":107874838.88,"tax_revenue":80735271.74,"nontax_revenue":18199106.71,"capital_revenue":3628212,"transfer_revenue":3605335.33,"current_expense":75217837.27,"capital_expense":32657001.61,"budget_balance":-1706913.1,"cash_current":69345808.65,"cash_previous":71005438.85},"ratios":{"revenue_execution":1.10588364,"expense_execution":0.70315522,"balance_to_revenue":-0.01607748,"cash_to_expense":0.6428358,"cash_yoy":-0.02337328,"capital_expense_share":0.30273048,"transfer_revenue_share":0.0339588},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282740/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282740"},"seo":{"slug":"ujezd-u-brna","path":"/cz/municipalities/ujezd-u-brna/"},"population":{"value":3394,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":93350300,"expenditure_czk":144407200,"financing_czk":51056900,"balance_czk":-51056900},{"stage":"revised","revenue_czk":96002800,"expenditure_czk":153415400,"financing_czk":57412600,"balance_czk":-57412600},{"stage":"actual","revenue_czk":106167925.78,"expenditure_czk":107874838.88,"financing_czk":1706913.1,"balance_czk":-1706913.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37390000],["5011",16922500],["5171",10790000],["5169",10074900],["5331",8840000],["6122",5850000],["5031",4792800],["5154",4668000],["5901",3663200],["5153",3410000],["6349",3388000],["5139",2943500],["5023",2860400],["6322",2800000],["6123",2500000],["5137",2492000],["5021",2341900],["5365",2173300],["5032",1872700],["5499",1432000],["5151",1407000],["5141",1395000],["5362",1302000],["6130",1000000],["5909",944300],["5168",695500],["5163",600000],["5156",580000],["6119",550000],["5323",471700],["6351",400000],["5166",355000],["5194",325000],["5136",322500],["5132",257300],["5492",250000],["5329",245200],["5162",241600],["5175",226000],["5903",200000],["5167",198400],["5134",173700],["5164",159700],["5041",157100],["5123",135600],["5176",120000],["5173",109500],["5161",86500],["5179",78500],["5038",61600],["5172",40000],["5199",30000],["5133",26000],["5138",24000],["5019",10000],["5131",10000],["5192",10000],["5364",3300]],"economic_expenditure_total_czk":144407200,"economic_financing":[["8115",32657300],["8117",21900000],["8124",-3500400]],"economic_financing_total_czk":51056900,"economic_revenue":[["1211",35000000],["1121",17800000],["1111",13000000],["2132",6868200],["2111",4662000],["1511",4100000],["1113",2200000],["1122",2173300],["1345",1900000],["4112",1104400],["1112",1000000],["2324",690000],["2141",500000],["1386",400000],["2131",350000],["4116",312500],["1387",200000],["2412",200000],["1356",150000],["2420",134700],["1341",105000],["2119",101700],["4121",97500],["4111",63000],["1343",60000],["2460",36000],["1361",35000],["2139",35000],["2212",30000],["1342",20000],["1334",10000],["2329",10000],["2112",2000]],"economic_revenue_total_czk":93350300,"purpose_expenditure":[["4339",15000000],["6171",14338300],["3113",12282100],["3745",11527200],["4351",8622100],["3111",7430700],["3412",6502100],["2212",5168800],["6112",4864200],["5311",4424700],["2219",4148300],["4354",4025800],["3632",3602200],["2321",3522700],["6399",3473300],["3722",3100000],["3419",2800000],["3392",2787000],["5512",2451000],["3900",2300000],["5399",2300000],["3631",2230000],["3613",2002500],["3612",1640000],["3314",1515300],["6310",1445000],["3399",1335000],["3725",1300000],["3636",1270000],["3729",1227500],["3421",879000],["3341",578000],["3635",550000],["4341",550000],["6320",550000],["2292",508200],["3349",391000],["3721",350000],["2310",254700],["5213",200000],["2341",182000],["3322",150000],["6409",145000],["3742",120000],["3639",106200],["6114",69000],["3429",60000],["3723",50000],["3744",50000],["3319",25000],["6402",3300]],"purpose_expenditure_total_czk":144407200},"revised":{"economic_expenditure":[["6121",41883600],["5011",17370100],["5169",11430300],["5171",10403700],["5331",8871100],["5031",5039800],["6122",4950000],["5154",4579400],["5153",3758600],["6349",3388000],["6123",3157300],["6322",2969200],["5139",2877900],["5023",2860400],["5137",2523900],["5365",2504200],["5021",2485900],["5032",1949200],["5336",1612300],["5151",1597000],["5499",1552000],["6130",1448500],["5141",1395000],["5362",1302000],["5222",1255700],["5909",831800],["5168",780500],["5901",768600],["5163",600000],["5156",570000],["6119",550000],["5323",471700],["6351",400000],["5339",350000],["5194",331000],["5136",322500],["5492",307000],["5221",299300],["5123",276200],["5162",260600],["5329",251200],["5164",239500],["5175",231300],["5132",207200],["5166",203300],["5903",200000],["5167",198900],["6342",190000],["5223",185800],["5134",173700],["5041",141900],["5364",128600],["5173",124000],["5176",120000],["5321",115500],["5161",86700],["5179",76100],["5038",71700],["5172",42100],["5133",32500],["5199",30000],["5138",24000],["5195",11300],["5019",10000],["5131",10000],["5192",10000],["5660",8000],["5122",7500],["5366",300]],"economic_expenditure_total_czk":153415400,"economic_financing":[["8115",39013000],["8117",21900000],["8124",-3500400]],"economic_financing_total_czk":57412600,"economic_revenue":[["1211",35000000],["1121",17800000],["1111",13000000],["2132",6868200],["2111",4662000],["1511",4100000],["1122",2502200],["1113",2200000],["4116",1924800],["1345",1900000],["4112",1104400],["1112",1000000],["2324",745000],["2141",500000],["1386",400000],["2131",350000],["4122",255100],["1387",200000],["2412",200000],["4222",158600],["1356",150000],["2420",134700],["2229",125000],["1341",105000],["2119",101700],["4121",97500],["4111",65000],["1343",60000],["2321",60000],["2226",55600],["2460",36000],["1361",35000],["2139",35000],["2212",30000],["1342",20000],["1334",10000],["2329",10000],["2112",2000]],"economic_revenue_total_czk":96002800,"purpose_expenditure":[["4339",23500000],["6171",14407300],["3745",11527200],["3113",10629400],["4351",8622100],["3111",7895700],["3412",6502100],["6112",4864200],["5311",4532300],["2219",4148300],["4354",4025800],["6399",3802200],["2321",3784200],["2212",3668800],["3632",3602200],["5512",3585400],["3419",3300000],["3722",3100000],["3392",2787000],["3631",2230000],["3399",2004500],["3613",2002500],["3636",1718500],["3612",1640000],["3314",1515300],["6310",1445000],["3725",1300000],["3729",1227500],["5399",1200000],["2223",1100000],["3421",999000],["3341",578000],["3635",550000],["4341",550000],["6320",550000],["3749",540000],["2292",508200],["3349",391000],["3721",350000],["3639",336200],["3742",318700],["3429",315000],["2310",304700],["5213",200000],["3330",185800],["2341",182000],["3322",150000],["6409",145000],["3900",133900],["6402",128600],["6114",71000],["4356",51500],["3723",50000],["3744",50000],["3319",40000],["3311",30000],["4344",29300],["3543",10000]],"purpose_expenditure_total_czk":153415400},"actual":{"economic_expenditure":[["6121",23091333.31],["5011",16620843],["5331",8871080],["5169",8501683.51],["5031",4751118],["5171",3897184.1],["5153",3687105.75],["5154",3536362.11],["6349",3388000],["6322",2969150],["5365",2504150],["5023",2494754],["5139",2141744.46],["5021",1929669],["5032",1809183],["5336",1612238.33],["5499",1481638.1],["5151",1451884.01],["5141",1381724.86],["5222",1255670],["6123",1057300],["5168",756250.56],["5137",693228.61],["6119",631518],["6122",528667.8],["5163",498352.65],["5323",471676],["6130",401724.5],["6351",399300],["5156",384872.95],["5362",354613.41],["5339",350000],["5136",329056.2],["5194",311990.49],["5221",299300],["5492",279800],["5329",251160],["5909",242138.9],["5162",238744.73],["6342",190008],["5223",185800],["5164",184926.94],["5123",182897.3],["5175",157971.64],["5364",128174.42],["5176",119098],["5321",115428],["5167",111352.39],["5041",102828.38],["5132",74331.79],["5038",71664],["5166",64386],["5173",63829],["5161",57535.6],["5172",52097.5],["5179",47956.56],["5199",27384],["5133",21643.7],["5134",19618.59],["5195",11277],["5138",8770.08],["5660",8000],["5122",7500],["5192",3000],["5019",692],["5039",233.9],["5366",223.75]],"economic_expenditure_total_czk":107874838.88,"economic_financing":[["8118",-801163237.4],["8117",772220084.25],["8115",30643298.35],["8901",3507167.9],["8124",-3500400]],"economic_financing_total_czk":1706913.1,"economic_revenue":[["1211",34837764.03],["1121",18652743.24],["1111",12929344.22],["2132",8261595.01],["2111",5217028.35],["1511",4398261.74],["3121",3560000],["1122",2502150],["1113",2465449.47],["1345",1985597.66],["4116",1924763.33],["2324",1294612.49],["1112",1215828.43],["2149",1130081.25],["4112",1104400],["2141",751831.67],["1386",679589.26],["2131",526240.12],["1334",378709.8],["1387",266344.66],["4122",255112],["2412",200000],["1356",158810],["4222",158560],["2229",142647.26],["2420",134765],["1341",106239],["2119",101243.91],["4121",97500],["1343",94340],["2322",86737.65],["2321",80000],["2139",72850],["2212",67231],["3202",67000],["4111",65000],["2226",55594],["1361",41620],["2460",39300],["2329",30815],["1342",17065],["2112",6534],["1381",5415.23],["3111",1211],["3112",1]],"economic_revenue_total_czk":106167925.78,"purpose_expenditure":[["4339",20821345.1],["6171",12221366.67],["3113",9092876.72],["3745",8189671.02],["3412",4789883.11],["4351",4553459.04],["5311",4177351.08],["6112",3966651.69],["2321",3764512.98],["4354",3564072.57],["3111",3380596.23],["3419",3300000],["6399",2856763.41],["3722",2608051.22],["3399",1861015.26],["3631",1828827.36],["3613",1676039.51],["6310",1407691.21],["3314",1363457.55],["3725",1202525.32],["3729",1129520.65],["3612",1027167.93],["2212",1019673.56],["5512",917076.78],["3421",648115.27],["3632",637385.96],["3392",595810.05],["6320",472386.3],["2292",471676],["3341",428626.31],["3636",427224.5],["2223",422023.8],["3749",348504.2],["3349",333665.2],["2219",320232.59],["3639",311410.21],["3742",309404],["3429",305177],["2310",282030],["3330",185800],["3721",139561.4],["6402",128174.42],["6409",99235],["6114",64559.9],["4356",51428],["3319",36305.8],["3635",32568],["3311",30000],["4344",29300],["2341",14959],["3543",10000],["4341",10000],["3723",7260],["3744",2420]],"purpose_expenditure_total_czk":107874838.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}