{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282731","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282731","name":"Obec Tvarožná","short_name":"Tvarožná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":584037},"amounts":{"revenue_approved":39688000,"revenue_adjusted":41097100,"revenue_actual":36505883.35,"expense_approved":55903400,"expense_adjusted":51056600,"expense_actual":41024567.6,"tax_revenue":30861406.46,"nontax_revenue":3869892.66,"capital_revenue":59696,"transfer_revenue":1714888.23,"current_expense":18895736.05,"capital_expense":22128831.55,"budget_balance":-4518684.25,"cash_current":30303519.5,"cash_previous":35248193.75},"ratios":{"revenue_execution":0.88828368,"expense_execution":0.80351155,"balance_to_revenue":-0.12377962,"cash_to_expense":0.73866761,"cash_yoy":-0.14028163,"capital_expense_share":0.53940438,"transfer_revenue_share":0.04697567},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282731/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282731"},"seo":{"slug":"tvarozna","path":"/cz/municipalities/tvarozna/"},"population":{"value":1355,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39688000,"expenditure_czk":55903400,"financing_czk":16215400,"balance_czk":-16215400},{"stage":"revised","revenue_czk":41097100,"expenditure_czk":51056600,"financing_czk":9959500,"balance_czk":-9959500},{"stage":"actual","revenue_czk":36505883.35,"expenditure_czk":41024567.6,"financing_czk":4518684.25,"balance_czk":-4518684.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26017000],["5169",5578100],["5011",3234800],["6349",2366000],["6122",2260000],["5331",2164400],["5023",1672500],["6359",1600000],["6119",1440000],["5222",1108000],["5031",1038500],["5171",1024000],["6130",1000000],["5154",643000],["5137",513100],["5166",500000],["5365",500000],["5032",442700],["5139",343000],["5021",328800],["6127",300000],["5168",201900],["5153",160000],["5323",153000],["5901",150000],["5329",147400],["5163",116500],["5132",110000],["5138",100000],["5156",85000],["6351",80000],["5151",66000],["5167",55000],["5162",47000],["5179",45100],["5136",45000],["5321",40000],["5041",39500],["5194",35000],["5339",30000],["5164",25000],["5175",22000],["5173",13500],["5364",13300],["5161",10300],["5133",10000],["5903",10000],["5038",8000],["5221",6800],["5189",3000],["5362",1000],["5141",200]],"economic_expenditure_total_czk":55903400,"economic_financing":[["8115",16441400],["8124",-226000]],"economic_financing_total_czk":16215400,"economic_revenue":[["1211",12900000],["1121",6600000],["4216",6203600],["1111",4600000],["1511",3300000],["2111",1423400],["1113",1150000],["2141",700000],["1122",500000],["2132",461700],["4112",459700],["1112",400000],["1381",330000],["2122",128400],["2112",127000],["2131",126200],["1361",40000],["1343",35000],["4111",31000],["1334",30000],["1341",25000],["2310",25000],["2329",25000],["1349",14000],["1345",13000],["1382",10000],["1383",10000],["2321",10000],["2324",10000]],"economic_revenue_total_czk":39688000,"purpose_expenditure":[["3745",16358100],["3631",6413000],["6171",4061900],["2212",3100000],["2219",2305000],["3722",2170700],["6112",2092300],["2223",2000000],["2321",1967100],["3319",1679000],["3118",1600000],["3111",1411400],["3613",1352000],["3117",1128000],["3419",1025000],["3639",1009200],["3421",942000],["2411",665700],["2333",503000],["6399",500000],["2310",476000],["3723",450000],["3632",420000],["3412",346000],["5512",317000],["3324",300000],["3635",300000],["2292",153000],["6409",150000],["3326",120000],["3612",96000],["3636",80300],["6320",59500],["3341",57200],["3399",45000],["3314",43500],["6114",31000],["1014",30000],["3231",30000],["4319",30000],["3721",22000],["5213",20000],["6310",15200],["4359",15000],["6402",13300]],"purpose_expenditure_total_czk":55903400},"revised":{"economic_expenditure":[["6121",13428900],["6341",9000000],["5169",4914100],["5011",3234800],["6130",3000000],["5331",2284400],["6122",2096600],["6349",2016000],["5023",1672500],["5171",1349000],["6119",1240000],["5031",1038500],["5154",663000],["5222",613500],["5365",559700],["5032",442700],["5021",354400],["5166",350000],["5139",347900],["5336",326400],["5137",313100],["5168",201900],["5153",175000],["5323",153000],["5329",134400],["5163",116500],["5132",110000],["5138",100000],["5156",85000],["6351",80000],["5179",77600],["5151",66000],["5901",57900],["5167",55000],["5162",47000],["5136",45000],["5321",44800],["5041",39500],["5194",35000],["5339",30000],["5164",25000],["5175",21500],["5499",20500],["5173",13600],["5909",13600],["5364",13300],["5161",11000],["5133",10000],["5903",10000],["5038",8000],["5221",6800],["5189",3000],["5362",1000],["5141",200]],"economic_expenditure_total_czk":51056600,"economic_financing":[["8117",40000000],["8118",-40000000],["8115",10185500],["8124",-226000]],"economic_financing_total_czk":9959500,"economic_revenue":[["1211",12900000],["1121",6600000],["4216",6203600],["1111",4600000],["1511",3300000],["2111",1423400],["1113",1150000],["4213",712600],["2141",700000],["1122",559700],["4112",473600],["2132",461700],["1112",400000],["1381",330000],["4116",326400],["4222",150000],["2321",135000],["2122",128400],["2112",127000],["2131",126200],["1361",40000],["1343",35000],["4111",32500],["1334",30000],["1341",25000],["2310",25000],["2329",25000],["4122",20000],["1349",14000],["1345",13000],["1382",10000],["1383",10000],["2324",10000]],"economic_revenue_total_czk":41097100,"purpose_expenditure":[["3636",9067300],["3745",8978100],["2219",5205000],["6171",5163000],["3639",3009200],["3722",2170700],["6112",2114300],["2223",2036600],["3319",1804000],["3111",1770300],["2321",1717100],["3117",1160500],["3421",972000],["2411",713700],["3631",671000],["6399",559700],["3419",525000],["3723",470000],["2115",421100],["2310",376000],["3412",346000],["5512",317000],["2333",203000],["2212",200000],["3612",154600],["2292",153000],["3635",100000],["3613",82000],["3632",66200],["6320",59500],["6409",57900],["3341",57200],["3314",49600],["3399",45000],["6114",32500],["1014",30000],["3231",30000],["4319",30000],["3721",25000],["5213",20000],["3744",19400],["3429",16800],["6310",15200],["4359",15000],["6402",13300],["2221",8800],["3326",5000]],"purpose_expenditure_total_czk":51056600},"actual":{"economic_expenditure":[["6341",9000000],["6121",6627482.45],["5169",3657419.43],["5011",3157516],["5331",2284400],["6122",2258556.1],["6349",2016000],["6130",1917740],["5023",1668960],["5171",1336534.5],["5031",1021337],["5222",586500],["5365",560850],["5154",517845],["5032",438367],["5137",344715.42],["5166",344081],["5336",326237.59],["5021",310652],["5139",261235.14],["5168",236257.61],["6112",229053],["5153",226709.24],["5138",200876.25],["5179",184407.82],["5194",160767.15],["5323",152927],["5329",134200],["5163",121355.32],["5499",92880],["6351",80000],["5156",68767],["5175",62709.22],["5162",54329],["5151",49135],["5136",48390.04],["5172",48279],["5321",44800],["5164",31440],["5339",30000],["5041",26484.45],["5173",17295],["5909",13517],["5038",13369],["5364",13278.65],["5167",11161.31],["5161",10706],["5221",8850],["5362",7885],["5192",4999.87],["5213",3000],["5141",310.04]],"economic_expenditure_total_czk":41024567.6,"economic_financing":[["8117",777000000],["8118",-767000000],["8115",-5055325.75],["8124",-225990],["8901",-200000]],"economic_financing_total_czk":4518684.25,"economic_revenue":[["1211",12990802.29],["1121",6962185.24],["1111",4974443.61],["1511",3518014.59],["2111",1464991.54],["1113",919653.82],["4213",712550.64],["2324",561881.75],["1122",559650],["2141",541970.19],["4112",473600],["2132",467018.42],["1112",453693.14],["4116",326237.59],["1386",253622.21],["2149",165000],["2112",152916],["4222",150000],["2321",140000],["2131",128077.97],["2122",117949],["1387",99405.67],["3111",59696],["2229",57525.79],["1361",47900],["1341",34534],["2310",34427],["4111",32500],["1343",31050],["2329",25085],["4122",20000],["1349",12000],["2212",7500],["2119",3000],["2139",2550],["1345",2476],["1381",1975.89]],"economic_revenue_total_czk":36505883.35,"purpose_expenditure":[["3636",9067100],["2219",5009430.09],["6171",4259879.11],["3745",2867654.4],["6112",2109953.87],["3639",2108810.3],["2223",2036502.6],["2321",1717100],["3111",1673338.59],["3319",1432844.82],["3722",1234635.63],["3117",1160410],["3421",969942.7],["2411",709602.75],["3631",601235.85],["6399",559650],["3419",525000],["3723",457184.59],["2115",394399.5],["2310",371475],["3412",336258.14],["5512",315819.44],["2333",165904],["2292",152927],["3612",145124.42],["2212",139070.48],["3632",66183.13],["3613",66088],["6320",59481],["3314",49161.5],["3341",39184.56],["3399",30699],["3231",30000],["6114",25963.22],["1014",25944.82],["3721",24931.08],["3744",19360],["3429",15980],["6402",13278.65],["6310",12688.36],["2221",8773],["4319",8000],["3326",4598],["4359",3000]],"purpose_expenditure_total_czk":41024567.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}