{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282634","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282634","name":"Obec Syrovice","short_name":"Syrovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583936},"amounts":{"revenue_approved":67425000,"revenue_adjusted":72698100,"revenue_actual":71682090.08,"expense_approved":89194000,"expense_adjusted":93804400,"expense_actual":47300264.43,"tax_revenue":62168500.24,"nontax_revenue":4631694.33,"capital_revenue":126400,"transfer_revenue":4755495.51,"current_expense":29474235.92,"capital_expense":17826028.51,"budget_balance":24381825.65,"cash_current":63757296.25,"cash_previous":45256750.05},"ratios":{"revenue_execution":0.98602426,"expense_execution":0.50424356,"balance_to_revenue":0.34013832,"cash_to_expense":1.34792685,"cash_yoy":0.40879087,"capital_expense_share":0.37686953,"transfer_revenue_share":0.06634147},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282634/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282634"},"seo":{"slug":"syrovice","path":"/cz/municipalities/syrovice/"},"population":{"value":2112,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":67425000,"expenditure_czk":89194000,"financing_czk":21769000,"balance_czk":-21769000},{"stage":"revised","revenue_czk":72698100,"expenditure_czk":93804400,"financing_czk":21106300,"balance_czk":-21106300},{"stage":"actual","revenue_czk":71682090.08,"expenditure_czk":47300264.43,"financing_czk":-24381825.65,"balance_czk":24381825.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",38454000],["5171",22932400],["5169",6775600],["5011",3691700],["5331",2418800],["5023",2106500],["5154",1305000],["5031",1180500],["5137",977000],["5329",920400],["5365",645000],["5139",600600],["5021",583000],["6119",550000],["5321",544100],["5032",517100],["5362",451000],["5499",450000],["5153",400200],["5229",400000],["5141",399000],["5138",372000],["5222",353000],["5194",283200],["5163",222500],["5323",206600],["5219",200000],["5132",176500],["5901",150000],["5903",150000],["5166",145000],["5156",139000],["5168",105200],["5162",82000],["5367",72200],["5167",69700],["5175",66200],["5136",34500],["5151",18600],["5038",10700],["5179",9500],["5161",8700],["5041",7000],["5192",5000],["5172",4000],["5133",1000]],"economic_expenditure_total_czk":89194000,"economic_financing":[["8117",20000000],["8115",7340200],["8124",-5571200]],"economic_financing_total_czk":21769000,"economic_revenue":[["1211",20367144],["1511",19000000],["1121",10372908],["1111",7658116],["2111",2445300],["4113",1930900],["1113",1311828],["1122",700000],["1112",622104],["2329",590100],["4112",460800],["2324",450000],["4213",240000],["1386",200000],["2112",200000],["4121",195000],["2132",159000],["1381",100000],["1387",100000],["3122",100000],["2131",64800],["1334",50000],["1361",50000],["2119",30000],["2139",12500],["2141",10000],["1343",3500],["2149",1000]],"economic_revenue_total_czk":67425000,"purpose_expenditure":[["2219",21370000],["3115",14225000],["3745",9562500],["2310",8196200],["3631",7295000],["3113",4924000],["6171",4522200],["6112",2584800],["3429",2485000],["3723",2343000],["3722",1784000],["2411",1485600],["2221",1100000],["3399",1069600],["3639",991300],["6399",950000],["2321",740100],["3635",550000],["5512",354000],["3419",350000],["5311",255000],["2292",206600],["2510",200000],["4359",191000],["3319",171900],["3141",150000],["5213",150000],["6409",150000],["6320",139300],["4351",129000],["3314",102100],["3412",72600],["6402",72200],["3341",62400],["3721",53600],["5269",50000],["2143",37300],["3632",35000],["3111",25600],["6310",25000],["3421",15000],["4329",10100],["4379",8000]],"purpose_expenditure_total_czk":89194000},"revised":{"economic_expenditure":[["6121",40256400],["5171",21488800],["5169",7101100],["5011",3286500],["5331",2318800],["5336",2165200],["5023",2106500],["5154",1765200],["5137",1214300],["5365",1157100],["5031",1069200],["5021",647494],["5329",640800],["6123",611800],["5139",598649],["5321",563400],["6119",550000],["5032",509200],["5153",476700],["5499",472000],["6129",435800],["5141",379500],["5222",348500],["5194",347600],["6349",263400],["6329",253800],["5163",250800],["5492",233400],["5323",206600],["5219",200000],["5362",171800],["5903",150000],["5901",149700],["5229",146200],["5168",135500],["5138",132000],["6322",120000],["5024",117100],["6122",103500],["5162",97700],["5156",82800],["5175",76366],["5167",71800],["6342",56400],["5172",55800],["6130",36000],["5136",32100],["5132",29200],["5041",24400],["5367",21000],["5363",12800],["5038",12300],["5151",11200],["5493",10000],["5179",9500],["5192",7000],["5161",6791],["5019",2800],["5149",1800],["5039",1000],["5133",1000],["5909",300]],"economic_expenditure_total_czk":93804400,"economic_financing":[["8117",70000000],["8118",-50000000],["8115",6727700],["8124",-5621400]],"economic_financing_total_czk":21106300,"economic_revenue":[["1211",20439700],["1511",19298500],["1121",10951500],["1111",7658500],["2111",2374400],["4216",2232000],["4116",1448400],["1113",1446900],["1122",1012500],["2324",1009600],["4113",836800],["1112",713800],["2141",650800],["4112",509500],["1386",399000],["4213",240000],["4121",199400],["2132",159000],["1387",156400],["2322",147900],["2321",123500],["2112",117500],["3122",110000],["4122",99000],["1381",90000],["2131",64800],["1334",62000],["1361",50000],["4111",33600],["2119",30000],["3111",16400],["2139",12500],["1343",3500],["2149",700]],"economic_revenue_total_czk":72698100,"purpose_expenditure":[["2219",19047700],["4339",14100000],["3745",11654100],["2310",8196200],["3631",7295000],["3113",5552300],["6171",4621500],["6112",2584800],["3429",2485000],["3723",2379800],["3722",1859200],["3399",1814600],["2411",1485600],["6399",1159200],["2221",1100000],["6402",1082600],["3639",991300],["2321",776500],["3341",598000],["3635",550000],["2115",480200],["5512",457700],["3412",378700],["3419",360000],["3319",283300],["4359",265000],["5311",255000],["2292",206600],["2510",200000],["3632",195000],["3141",168500],["5213",150000],["6409",150000],["6320",139300],["2333",127800],["3115",125000],["3314",102200],["4351",81200],["3421",69600],["3721",65000],["5269",50000],["2143",37300],["6114",34300],["3111",25600],["6310",25000],["4379",14300],["3900",14000],["4329",10400]],"purpose_expenditure_total_czk":93804400},"actual":{"economic_expenditure":[["6121",15957921.97],["5169",7042536.7],["5171",4739470.68],["5011",2851150],["5331",2318800],["5154",1587886.7],["5023",1572434],["5365",1156872],["5336",1082483.21],["5031",949993],["6123",611739.7],["5021",582092],["5321",563124],["5137",525220.19],["6119",514470],["5153",476010],["5499",471941],["5032",412908],["5141",336057.73],["5194",287916],["5139",259920.89],["6329",253800],["5329",248789.16],["5222",244000],["5492",233400],["5323",206600],["5163",204311.11],["5168",135239.45],["6322",120000],["5024",117051],["5138",106747],["6122",103436.94],["5229",96200],["6129",93504.75],["5219",91658],["5162",84522.62],["6349",78789.15],["5175",73618],["5156",71060],["5167",63134.06],["5362",57691.8],["6342",56385],["5172",55714],["6130",35981],["5136",31097],["5132",26084.39],["5041",24356.26],["5367",21000],["5363",12741],["5038",12206],["5493",10000],["5179",9162.42],["5151",7211],["5161",6208],["5019",2770],["5192",2000],["5149",1712],["5039",937],["5909",198.55]],"economic_expenditure_total_czk":47300264.43,"economic_financing":[["8118",-75000000],["8117",70000000],["8115",-13500546.2],["8124",-5621279.45],["8901",-260000]],"economic_financing_total_czk":-24381825.65,"economic_revenue":[["1211",20439623.61],["1511",19298481.83],["1121",10951480.68],["1111",7658465.54],["2111",2369173.2],["4216",2231999],["1113",1446851.03],["4116",1442048.21],["1122",1012410],["2324",1009096.49],["1112",713705.69],["2141",650783.7],["4112",509500],["1386",398961.38],["4213",240000],["4121",199362],["2132",156915],["1387",156367.98],["2322",147819],["2321",123478],["2112",117422],["3122",110000],["4122",99000],["1334",61915.7],["2131",37289],["4111",33586.3],["1361",27040],["3111",16400],["2119",15488],["2139",4095],["1381",3126.8],["2149",134.94],["1343",70]],"economic_revenue_total_czk":71682090.08,"purpose_expenditure":[["3745",11639146.93],["3113",5546809.26],["3631",5276066.18],["6171",4157913.53],["2219",3441459.01],["6112",1960303.53],["2310",1944714.84],["3722",1821649.3],["3723",1803084.89],["6399",1045054.8],["2411",852024.77],["3399",812494.19],["4339",773660],["3639",642760.21],["3429",606103],["3341",597887],["3635",514470],["2115",480120],["5512",457039.85],["3419",360000],["3412",357634],["3319",283263.25],["5311",255000],["4359",217085],["2292",206600],["3632",183162.04],["3141",168457],["2333",127776],["2321",114864],["6320",109938],["3314",102056.75],["2510",91658],["4351",81108],["3421",67706.54],["3721",64928.6],["2143",37188],["6114",32500],["6310",18632.11],["4379",14229],["3900",14000],["4329",10330],["3111",9188.3],["6409",198.55]],"purpose_expenditure_total_czk":47300264.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}