{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282626","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282626","name":"Obec Svatoslav","short_name":"Svatoslav","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583928},"amounts":{"revenue_approved":12129600,"revenue_adjusted":13326900,"revenue_actual":13171099.89,"expense_approved":12667100,"expense_adjusted":14237600,"expense_actual":13108694.51,"tax_revenue":10509660.21,"nontax_revenue":1679190.88,"capital_revenue":0,"transfer_revenue":982248.8,"current_expense":10429828.93,"capital_expense":2678865.58,"budget_balance":62405.38,"cash_current":16418019.34,"cash_previous":16355613.96},"ratios":{"revenue_execution":0.98830935,"expense_execution":0.92070957,"balance_to_revenue":0.00473805,"cash_to_expense":1.25245266,"cash_yoy":0.00381553,"capital_expense_share":0.20435792,"transfer_revenue_share":0.07457606},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282626/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282626"},"seo":{"slug":"svatoslav","path":"/cz/municipalities/svatoslav/"},"population":{"value":459,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12129600,"expenditure_czk":12667100,"financing_czk":537500,"balance_czk":-537500},{"stage":"revised","revenue_czk":13326900,"expenditure_czk":14237600,"financing_czk":910700,"balance_czk":-910700},{"stage":"actual","revenue_czk":13171099.89,"expenditure_czk":13108694.51,"financing_czk":-62405.38,"balance_czk":62405.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3122000],["5169",1415900],["5011",1285300],["6121",1160000],["5023",1040500],["5154",826600],["5031",510000],["5139",460300],["5365",385900],["5021",354800],["6122",350000],["5331",274000],["5032",209500],["5137",180000],["5153",150000],["5499",128000],["5168",93700],["5173",83000],["5222",83000],["5163",73700],["5156",70000],["5175",67000],["5323",46100],["5194",45000],["5162",42400],["5901",31500],["5329",30500],["5364",23700],["5136",20000],["5179",19000],["5132",16000],["5321",12000],["5167",11000],["5038",7000],["5019",6300],["5492",6000],["5166",5000],["5172",5000],["5223",5000],["5903",5000],["5161",4000],["5039",2200],["5131",1000],["5362",200]],"economic_expenditure_total_czk":12667100,"economic_financing":[["8115",537500]],"economic_financing_total_czk":537500,"economic_revenue":[["1211",4487000],["1121",2285000],["1111",1623000],["2111",1066800],["1511",747000],["1345",405500],["1122",360800],["1113",289000],["2141",200000],["2131",148100],["1112",137000],["4112",109800],["2324",92100],["1386",50000],["4111",31500],["2132",23500],["1387",20000],["1341",11500],["4121",11000],["1381",10000],["2139",10000],["1334",5000],["1361",5000],["1343",1000]],"economic_revenue_total_czk":12129600,"purpose_expenditure":[["3613",1648500],["6112",1473200],["6171",1352700],["3745",1273300],["2321",858000],["5512",772600],["2310",670800],["3639",601200],["3722",600000],["3341",560000],["3419",550000],["6399",360800],["3314",287900],["3111",274000],["3631",222000],["3633",200000],["3319",164000],["3725",155000],["3399",79000],["3724",70000],["3429",62000],["6320",55700],["3636",51000],["1031",50000],["3326",50000],["2292",46100],["3632",40000],["6114",31500],["3739",25100],["6402",23700],["3723",20000],["2212",10000],["6310",6000],["2219",5000],["2341",5000],["3900",5000],["5213",5000],["3421",3000]],"purpose_expenditure_total_czk":12667100},"revised":{"economic_expenditure":[["5171",1906600],["5169",1803100],["6121",1393400],["5011",1287100],["6122",1253000],["5023",1040500],["5139",968100],["5154",910900],["5021",536900],["5031",528800],["5365",385900],["5137",307500],["5336",276500],["5331",274000],["5032",216300],["5168",137000],["5499",128000],["5173",95400],["5222",83000],["6342",80300],["5156",78900],["5163",75100],["5175",70100],["5153",52200],["5323",46100],["5194",45000],["5162",41300],["5329",30500],["5364",23700],["5136",20000],["5179",19000],["5019",18700],["5167",18100],["5132",16000],["5172",12500],["5321",12000],["5038",7000],["5901",6600],["5039",6300],["5492",6000],["5166",5000],["5223",5000],["5903",5000],["5161",4000],["5131",1000],["5362",200]],"economic_expenditure_total_czk":14237600,"economic_financing":[["8115",910700]],"economic_financing_total_czk":910700,"economic_revenue":[["1211",4487000],["1121",2379500],["1111",1623000],["2111",1116000],["1511",747000],["1345",408300],["4122",391000],["1122",360800],["4116",338100],["1113",314600],["2141",269800],["1112",155200],["2131",148100],["2324",121900],["4112",109800],["4222",100000],["1386",87000],["1387",34000],["4111",32500],["2132",23500],["2139",18000],["2321",13000],["1341",12200],["4121",11000],["1381",10000],["1334",5000],["1361",5000],["2322",4600],["1343",1000]],"economic_revenue_total_czk":13326900,"purpose_expenditure":[["3613",2321100],["6112",1487300],["3419",1449200],["3745",1357100],["6171",1228700],["3341",789000],["3722",720000],["2310",658900],["5512",609000],["3111",563700],["2321",551000],["6399",360800],["3314",215300],["3639",211500],["3633",200000],["3319",181700],["3725",180700],["3631",172000],["3632",136700],["3326",131000],["2341",126400],["3399",87000],["3724",70000],["3429",62000],["6320",55700],["3636",51000],["1031",50000],["2292",46100],["3723",44600],["6114",32500],["3739",25100],["6402",23700],["2212",10000],["2219",7400],["6310",7200],["3900",5000],["5213",5000],["3421",4200]],"purpose_expenditure_total_czk":14237600},"actual":{"economic_expenditure":[["5171",1596751.88],["5169",1594956.09],["6121",1388039.1],["5011",1227173],["6122",1210606.48],["5023",1035812],["5154",888935.45],["5139",768685.34],["5031",509245],["5021",506516],["5365",385872],["5336",276472.8],["5331",274000],["5137",267237.66],["5032",209647],["5168",136528.83],["5499",107321],["5173",92537],["6342",80220],["5163",70931.06],["5222",62000],["5153",50790],["5323",46100],["5175",44132],["5194",43984],["5156",38340.99],["5162",35316.83],["5329",30440],["5364",23630],["5136",18395],["5132",14849],["5179",13680],["5172",12478],["5321",12000],["5019",9564],["5167",8925],["5038",5314],["5223",5000],["5039",3234],["5492",1500],["5161",1343],["5362",191]],"economic_expenditure_total_czk":13108694.51,"economic_financing":[["8115",-62405.38]],"economic_financing_total_czk":-62405.38,"economic_revenue":[["1211",4444708.14],["1121",2379402.8],["1111",1606856.51],["2111",1082750],["1511",704365.41],["1345",407791],["4122",391000],["1122",360780],["4116",337948.8],["1113",314532.81],["2141",269750],["1112",155101.47],["2131",147972],["2324",120663.88],["4112",109800],["4222",100000],["1386",86692.56],["1387",33976.21],["4111",32500],["2132",22500],["2139",18000],["2321",13000],["1341",12200],["4121",11000],["2322",4555],["1361",2560],["1381",693.3]],"economic_revenue_total_czk":13171099.89,"purpose_expenditure":[["3613",2316929.97],["6112",1463480.09],["3419",1300842.25],["3745",1242038.87],["6171",1172869.4],["3341",781902.1],["3722",718127],["2310",630579.73],["3111",562739.05],["5512",526334.77],["2321",513981.05],["6399",360780],["3725",180362],["3314",168672.51],["3631",147947],["3639",141878],["2341",121400],["3632",92361],["3319",91812],["3326",89979],["3399",73917],["6320",55686],["2292",46100],["3636",45910],["3723",42913.13],["3429",40680],["1031",40632.78],["3724",38799],["6114",25969],["3739",25092],["6402",23630],["6310",7137.06],["3900",5000],["2219",4196.5],["3421",4114],["2212",3902.25]],"purpose_expenditure_total_czk":13108694.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}