{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282545","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282545","name":"Obec Sentice","short_name":"Sentice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583847},"amounts":{"revenue_approved":17354300,"revenue_adjusted":19423900,"revenue_actual":18598810.21,"expense_approved":22594300,"expense_adjusted":24170400,"expense_actual":14281056.54,"tax_revenue":15223195.61,"nontax_revenue":2403982.4,"capital_revenue":0,"transfer_revenue":971632.2,"current_expense":12368732.54,"capital_expense":1912324,"budget_balance":4317753.67,"cash_current":36185123.92,"cash_previous":31811912.37},"ratios":{"revenue_execution":0.95752193,"expense_execution":0.59084899,"balance_to_revenue":0.23215214,"cash_to_expense":2.5337848,"cash_yoy":0.13747088,"capital_expense_share":0.13390634,"transfer_revenue_share":0.05224163},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282545/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282545"},"seo":{"slug":"sentice","path":"/cz/municipalities/sentice/"},"population":{"value":675,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17354300,"expenditure_czk":22594300,"financing_czk":5240000,"balance_czk":-5240000},{"stage":"revised","revenue_czk":19423900,"expenditure_czk":24170400,"financing_czk":4746500,"balance_czk":-4746500},{"stage":"actual","revenue_czk":18598810.21,"expenditure_czk":14281056.54,"financing_czk":-4317753.67,"balance_czk":4317753.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6150000],["5169",4481100],["5171",2223000],["5023",1500000],["5011",1300000],["5139",960000],["5901",850000],["6349",580300],["5031",580000],["5137",470000],["5154",401000],["5331",380000],["5341",380000],["5032",320500],["5365",300000],["5153",272000],["5364",233700],["5321",180000],["5362",150000],["5021",141000],["5329",122500],["5223",100000],["5151",89000],["5156",81500],["5175",79000],["5323",66700],["6130",60000],["5162",30000],["5492",25000],["5194",20000],["5136",15000],["5229",14000],["5161",10000],["5903",10000],["5134",7000],["5163",7000],["5038",5000]],"economic_expenditure_total_czk":22594300,"economic_financing":[["8115",5240000]],"economic_financing_total_czk":5240000,"economic_revenue":[["1211",6490900],["1121",3305800],["1111",2382000],["2111",907600],["1511",800000],["2141",750000],["1345",480000],["1113",418100],["2132",392600],["4116",365400],["1122",300000],["1112",198300],["4112",158000],["1386",140000],["2131",81600],["1387",70000],["4111",32000],["1334",30000],["2119",30000],["1341",16000],["1361",6000]],"economic_revenue_total_czk":17354300,"purpose_expenditure":[["3412",4000000],["6171",3467000],["6112",2000000],["3429",1740000],["3613",1514000],["2341",1500000],["3636",853700],["3722",820000],["6409",810000],["3113",753000],["3632",750000],["1031",600000],["2212",470000],["3399",450000],["6399",450000],["6330",380000],["2321",360000],["3745",360000],["3631",340000],["5512",330000],["2117",190000],["2310",92400],["4379",80000],["2292",66700],["3314",63000],["3312",60000],["6114",32000],["6402",23700],["3349",20000],["5213",10000],["3639",6700],["1039",1500],["3341",600]],"purpose_expenditure_total_czk":22594300},"revised":{"economic_expenditure":[["6121",6649700],["5169",3670600],["5171",2754400],["5023",1500000],["5011",1254500],["5139",1254200],["5365",699800],["5331",630000],["6349",580300],["5031",568500],["5336",565300],["5154",457500],["5341",380000],["5137",323000],["6122",320800],["5032",320500],["5153",266700],["6119",252000],["5366",210000],["5021",193500],["5222",185000],["5362",150000],["5329",130900],["5156",107500],["5223",100000],["5175",88100],["5151",85800],["5321",74200],["5323",66700],["6129",60400],["6130",60000],["5492",38000],["5194",33700],["5162",33600],["5364",23700],["5136",15300],["5229",12600],["5161",10200],["5903",10000],["5904",7600],["5134",7000],["5163",7000],["5038",5000],["5499",5000],["5901",1800]],"economic_expenditure_total_czk":24170400,"economic_financing":[["8115",4746500]],"economic_financing_total_czk":4746500,"economic_revenue":[["1211",6490900],["1121",3439700],["1111",2382000],["2141",980000],["4116",944600],["2111",932300],["1511",892500],["1122",699800],["1345",504500],["1113",461100],["2132",392600],["2324",315200],["1112",224300],["4112",158000],["4216",153000],["1386",140000],["2131",103000],["1387",70000],["1334",50000],["4111",32500],["2119",30000],["1341",14000],["1361",8500],["2321",3700],["1381",1100],["2329",600]],"economic_revenue_total_czk":19423900,"purpose_expenditure":[["3412",4000000],["6171",3801800],["6112",2000000],["3429",1740000],["2341",1710000],["3613",1514000],["3113",1320900],["3632",1150800],["6399",849800],["3722",829500],["1031",807800],["3636",612100],["5512",609100],["2212",554000],["6330",380000],["3745",360000],["3399",354800],["3631",340000],["2321",327900],["3635",252000],["2117",190000],["2310",92400],["4379",70200],["2292",66700],["3314",63000],["3312",60000],["6114",32500],["6402",23700],["3349",20000],["3639",10900],["5213",10000],["6409",9400],["3900",5000],["1039",1500],["3341",600]],"purpose_expenditure_total_czk":24170400},"actual":{"economic_expenditure":[["5169",2595312.22],["5171",1975282.09],["5023",1307614],["5011",1082492],["5139",706060.9],["5365",699720],["6121",658403],["6349",580254],["5336",565227.2],["5331",523890],["5031",477808],["5154",364661],["6122",320650],["6119",252000],["5032",215100],["5366",207730],["5222",185000],["5021",180580],["5153",180070],["5137",150063.9],["5341",150000],["5329",130775],["5362",109462],["5175",85722],["5156",81239],["5321",74200],["5323",66700],["6129",60372],["5151",58034],["6130",40645],["5194",33622],["5162",33511.14],["5492",31000],["5364",23522],["5223",18041.1],["5136",15288],["5229",12190],["5904",7539.59],["5163",6636.4],["5499",5000],["5038",4466],["5161",3683],["5134",1490]],"economic_expenditure_total_czk":14281056.54,"economic_financing":[["8118",-2102400000],["8117",2097100000],["8115",982246.33]],"economic_financing_total_czk":-4317753.67,"economic_revenue":[["1211",6425379.14],["1121",3439615.91],["1111",2350496.23],["2141",911944.64],["1511",892441.96],["2111",705199.12],["1122",699720],["4116",628132.2],["1345",500883],["1113",454691.5],["2132",374417.64],["2324",314968],["1112",224213.39],["4112",158000],["4216",153000],["1386",125321.57],["2131",93778],["1387",49115.46],["1334",41674.49],["4111",32500],["1341",10500],["1361",8140],["2321",3675],["1381",1002.96]],"economic_revenue_total_czk":18598810.21,"purpose_expenditure":[["6171",3088278.91],["6112",1634637.02],["3429",1200538.66],["3113",1177358.68],["3632",1021941.59],["3722",829415.3],["6399",809182],["1031",785748.14],["3636",611999],["2212",553658.9],["5512",551656.99],["3399",354525.05],["2341",290730],["3635",252000],["3631",202547.37],["6330",150000],["3745",138048],["3613",132598],["2310",92400],["2321",85370.34],["4379",70200],["2292",66700],["3314",44689],["3312",30000],["3412",24200],["6402",23522],["6114",21854],["2117",12500],["3639",10830],["6409",7539.59],["3900",5000],["1039",1118],["3341",270]],"purpose_expenditure_total_czk":14281056.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}