{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282499","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282499","name":"Obec Rozdrojovice","short_name":"Rozdrojovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583791},"amounts":{"revenue_approved":23700000,"revenue_adjusted":25804400,"revenue_actual":33174722.13,"expense_approved":80700000,"expense_adjusted":82804400,"expense_actual":34072527.37,"tax_revenue":26627506.29,"nontax_revenue":5260959.24,"capital_revenue":0,"transfer_revenue":1286256.6,"current_expense":19593249.18,"capital_expense":14479278.19,"budget_balance":-897805.24,"cash_current":69988813.63,"cash_previous":70606618.87},"ratios":{"revenue_execution":1.28562269,"expense_execution":0.41148209,"balance_to_revenue":-0.02706293,"cash_to_expense":2.05411277,"cash_yoy":-0.00874996,"capital_expense_share":0.42495463,"transfer_revenue_share":0.03877219},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282499/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282499"},"seo":{"slug":"rozdrojovice","path":"/cz/municipalities/rozdrojovice/"},"population":{"value":1080,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23700000,"expenditure_czk":80700000,"financing_czk":57000000,"balance_czk":-57000000},{"stage":"revised","revenue_czk":25804400,"expenditure_czk":82804400,"financing_czk":57000000,"balance_czk":-57000000},{"stage":"actual","revenue_czk":33174722.13,"expenditure_czk":34072527.37,"financing_czk":897805.24,"balance_czk":-897805.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",59300000],["5169",8569500],["5331",2200000],["5023",2100000],["5011",2000000],["6119",1000000],["5031",700000],["5154",670000],["5139",417000],["5021",406000],["5171",401000],["5032",400000],["5362",400000],["5365",400000],["5137",247000],["5166",220000],["5323",200000],["5329",157500],["5153",150000],["5151",125000],["5136",95000],["6130",85000],["5173",70000],["5156",65000],["5492",60000],["5162",40000],["5167",40000],["5364",30000],["5321",25000],["5134",20000],["5163",20000],["5175",20000],["5041",15000],["5038",10000],["5161",10000],["5194",10000],["5903",10000],["5901",8000],["5132",3000],["5172",1000]],"economic_expenditure_total_czk":80700000,"economic_financing":[["8117",45000000],["8115",12000000]],"economic_financing_total_czk":57000000,"economic_revenue":[["1211",8200000],["1121",4000000],["1111",3200000],["2111",1877000],["1387",1400000],["2141",1000000],["1511",800000],["1345",700000],["1113",600000],["2131",500000],["1122",400000],["1342",400000],["4112",260000],["1112",200000],["1386",90000],["1361",30000],["1341",22000],["1334",10000],["2119",10000],["1343",1000]],"economic_revenue_total_czk":23700000,"purpose_expenditure":[["3613",25000000],["2219",10500000],["2212",9000000],["2321",9000000],["3631",5000000],["6171",5000000],["3113",3000000],["6112",2500000],["3119",2200000],["3722",2000000],["2333",1200000],["3635",1000000],["6399",800000],["3723",600000],["1032",500000],["2310",500000],["3399",500000],["3639",500000],["2339",300000],["2292",200000],["4359",200000],["3349",180000],["3314",150000],["3429",150000],["1012",100000],["3326",100000],["3392",100000],["3412",100000],["3721",70000],["3745",50000],["3319",30000],["6402",30000],["6409",30000],["5512",25000],["3419",20000],["3341",15000],["1014",10000],["3421",10000],["3726",10000],["4319",10000],["5213",10000]],"purpose_expenditure_total_czk":80700000},"revised":{"economic_expenditure":[["6121",55150000],["5169",8884500],["5362",4000000],["5331",2550000],["5023",2100000],["5011",2000000],["6119",1000000],["5365",863000],["5336",742900],["6122",701000],["5031",700000],["5154",670000],["5021",484000],["5139",418400],["5171",401000],["5032",400000],["5137",247000],["5166",220000],["5323",200000],["5329",157500],["5153",150000],["5151",125000],["5136",95000],["6130",85000],["5173",70200],["5156",65000],["5492",60000],["5162",40000],["5167",40000],["5364",30000],["5321",25000],["5175",22400],["5134",20000],["5163",20000],["5041",15000],["5161",10500],["5038",10000],["5194",10000],["5903",10000],["5901",8000],["5132",3000],["5172",1000]],"economic_expenditure_total_czk":82804400,"economic_financing":[["8117",51000000],["8115",12000000],["8118",-6000000]],"economic_financing_total_czk":57000000,"economic_revenue":[["1211",8200000],["1121",4000000],["1111",3200000],["2111",1977000],["1387",1400000],["2141",1050000],["1122",863000],["1511",805900],["4116",757900],["1345",700000],["1113",600000],["2131",500000],["2310",459000],["1342",400000],["4112",254100],["4213",242000],["1112",200000],["1386",90000],["4111",32500],["1361",30000],["1341",22000],["1334",10000],["2119",10000],["1343",1000]],"economic_revenue_total_czk":25804400,"purpose_expenditure":[["3613",21500000],["2219",10500000],["2212",9159000],["2321",9000000],["3631",5000000],["6171",5000000],["6399",4863000],["3119",3292900],["3113",2650000],["6112",2500000],["3722",2242000],["2333",1200000],["3635",1000000],["3723",600000],["1032",500000],["2310",500000],["3399",500000],["3639",500000],["3745",350000],["2339",300000],["2292",200000],["3314",200000],["4359",200000],["3349",180000],["3429",150000],["1012",100000],["3326",100000],["3392",100000],["3412",100000],["3721",70000],["6114",32500],["3319",30000],["6402",30000],["6409",30000],["5512",25000],["3419",20000],["3114",15000],["3341",15000],["1014",10000],["3421",10000],["3726",10000],["4319",10000],["5213",10000]],"purpose_expenditure_total_czk":82804400},"actual":{"economic_expenditure":[["6121",13839087.19],["5169",4946491.71],["5331",2550000],["5329",2538587.54],["5023",1762371],["5011",1684499],["5365",862050],["5362",765588],["5336",742736.6],["5139",730255.96],["5154",645421.7],["5031",597503],["5021",534745],["6122",488961],["5032",301213],["5166",202420],["5323",152177],["6119",141230],["5153",121840],["5151",111760.69],["5136",50228],["5156",47740],["5137",40206],["5162",31328.38],["5173",29227],["5167",25216],["5163",22049.6],["5321",21500],["5175",19369],["5492",14000],["5364",10952],["6130",10000],["5161",8397],["5179",7743],["5038",6382],["5134",4151],["5194",3903],["5171",1197]],"economic_expenditure_total_czk":34072527.37,"economic_financing":[["8118",-9000000],["8115",6605721.24],["8117",3000000],["8901",292084]],"economic_financing_total_czk":897805.24,"economic_revenue":[["1211",10121639.54],["1121",5417466.11],["1111",3714161],["2111",2826890.12],["1387",2591980.45],["2141",1199000.04],["1511",1028305.08],["1122",862050],["1345",765765],["4116",757736.6],["1113",716220.01],["2131",618659.59],["1342",527620],["2310",459000],["1112",353155.22],["1385",280429.71],["4112",254100],["4213",241920],["1386",197385.6],["2324",153397.49],["4111",32500],["1361",24400],["1341",21250],["1334",4090.4],["2329",4000],["1381",1585.25],["2132",12],["1382",2.92]],"economic_revenue_total_czk":33174722.13,"purpose_expenditure":[["2219",6992608.38],["6171",4593362.9],["3613",3971362.48],["3119",3292736.6],["3631",3149953.08],["2321",3112340.81],["6112",2127436],["6399",1625262],["3722",1478478.61],["2212",1201869.6],["3723",554789],["3399",447271.43],["1032",223576.52],["3745",192433.41],["3314",160369.55],["2292",152177],["3635",141230],["2333",139392],["2310",123200],["4359",116895],["3349",72443],["3429",58750],["6114",27356],["6409",27150],["3319",22800],["5512",20000],["1012",11000],["6402",10952],["3421",7925],["3412",6932],["2339",5800],["3639",2376],["3113",2299]],"purpose_expenditure_total_czk":34072527.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}