{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282413","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282413","name":"Obec Příbram na Moravě","short_name":"Příbram na Moravě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583715},"amounts":{"revenue_approved":18025000,"revenue_adjusted":19489400,"revenue_actual":16381131.34,"expense_approved":18025000,"expense_adjusted":19571000,"expense_actual":14415891.46,"tax_revenue":14402666.49,"nontax_revenue":907494.65,"capital_revenue":31680,"transfer_revenue":1039290.2,"current_expense":10554221.12,"capital_expense":3861670.34,"budget_balance":1965239.88,"cash_current":15954648.99,"cash_previous":13989409.11},"ratios":{"revenue_execution":0.84051491,"expense_execution":0.73659453,"balance_to_revenue":0.11996973,"cash_to_expense":1.10674037,"cash_yoy":0.14048055,"capital_expense_share":0.26787593,"transfer_revenue_share":0.06344435},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282413/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282413"},"seo":{"slug":"pribram-na-morave","path":"/cz/municipalities/pribram-na-morave/"},"population":{"value":651,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18025000,"expenditure_czk":18025000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":19489400,"expenditure_czk":19571000,"financing_czk":81600,"balance_czk":-81600},{"stage":"actual","revenue_czk":16381131.34,"expenditure_czk":14415891.46,"financing_czk":-1965239.88,"balance_czk":1965239.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7638000],["5169",1437000],["5011",1418000],["5023",1120000],["5171",996000],["5331",689000],["6349",534300],["5031",524000],["5154",510000],["5901",402400],["6119",400000],["5139",357600],["5032",220000],["5329",171100],["5153",150000],["5137",136500],["5163",130300],["5021",126000],["5222",122000],["5175",102500],["5168",100000],["6130",100000],["5156",95000],["5213",90000],["5499",83000],["5323",64400],["5492",45000],["5194",36500],["5365",30000],["5903",30000],["5364",22500],["5151",21500],["5173",20000],["5136",16000],["5167",15000],["5162",14000],["5041",13000],["5134",11000],["5179",10000],["5132",7500],["5038",6000],["5321",4900],["5019",2000],["5133",1500],["5161",1000],["5362",500]],"economic_expenditure_total_czk":18025000,"economic_revenue":[["1211",5550000],["4216",4832500],["1121",2750000],["1111",1900000],["1511",690000],["1345",600000],["1113",450000],["4222",200000],["2324",166400],["2111",160400],["4112",152700],["1356",130000],["1112",120000],["2132",76000],["1386",56000],["4111",31000],["1122",30000],["1381",28300],["1387",27000],["1335",25000],["2321",20000],["1341",14000],["1334",9200],["1361",5000],["2141",1400],["1343",100]],"economic_revenue_total_czk":18025000,"purpose_expenditure":[["2219",7421000],["3639",1519800],["6112",1510000],["6171",1268500],["3119",989000],["3745",923500],["3722",850000],["2212",646000],["2321",646000],["3635",400000],["3399",368000],["3613",250000],["3631",200000],["2341",150000],["5512",115000],["1031",82300],["3612",80000],["2292",64400],["3412",60000],["3421",55000],["3341",50000],["3419",50000],["3314",40000],["6310",40000],["6409",40000],["6114",31000],["3721",30000],["5213",30000],["6399",30000],["2310",25000],["6402",22500],["4351",15000],["3319",10000],["3723",10000],["3121",2000],["1014",1000]],"purpose_expenditure_total_czk":18025000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",6813100],["5169",2076900],["5011",1454400],["5331",1339000],["5023",1170200],["5171",947600],["5336",587800],["6349",576900],["5031",567500],["5139",492800],["5154",425000],["6119",400000],["5137",359200],["5329",343900],["5032",233700],["5021",160500],["5222",158400],["5163",142700],["5901",134300],["5153",132200],["5175",117500],["5168",100000],["5213",100000],["5156",85300],["5499",84700],["5323",64400],["5151",61900],["5492",59900],["6122",40000],["6142",39700],["5136",39000],["5194",30500],["5903",30000],["5122",27600],["5167",26000],["5364",22500],["6130",22200],["5173",18100],["5134",13000],["5179",12000],["5162",10000],["5172",9100],["5365",8000],["5041",7800],["5132",7800],["5038",6000],["5321",4900],["5019",2000],["5339",2000],["5133",1500],["5161",1000],["5362",500]],"economic_expenditure_total_czk":19571000,"economic_financing":[["8115",81600]],"economic_financing_total_czk":81600,"economic_revenue":[["1211",5550000],["4216",4832500],["1121",2750000],["1111",2003000],["1511",690000],["4116",683100],["1345",600000],["1113",450000],["2111",372100],["2324",358000],["4222",200000],["1356",181000],["4122",171000],["1112",156000],["4112",152700],["1386",94500],["2132",76000],["4111",32500],["1381",28300],["1387",27000],["1335",25000],["2321",20000],["1341",14000],["1334",9200],["1122",7000],["1361",5000],["2141",1400],["1343",100]],"economic_revenue_total_czk":19489400,"purpose_expenditure":[["2219",6797100],["3119",2231600],["3639",1519800],["6112",1516000],["3745",1292500],["6171",1276000],["3722",880000],["2321",861400],["2212",646000],["3635",400000],["3399",368000],["3613",250000],["5512",212900],["3631",200000],["3314",174700],["1031",151600],["2341",150000],["3612",80000],["2292",64400],["3412",60000],["3421",55000],["3419",50000],["3341",49600],["6310",40000],["6409",40000],["6114",32500],["3721",30000],["5213",30000],["3723",29400],["2310",25000],["6402",22500],["4351",15000],["3319",10000],["6399",7000],["3121",2000],["1014",1000]],"purpose_expenditure_total_czk":19571000},"actual":{"economic_expenditure":[["6121",3205056.9],["5169",1795828.96],["5011",1454303],["5331",1339000],["5023",1170178],["5171",666970.21],["5336",587780.2],["6349",576911.26],["5031",562629],["5139",395538.78],["5137",353476.12],["5329",336016.74],["5154",307679],["5032",233520],["5222",156400],["5021",143879],["5163",107621.5],["5175",102949.38],["5213",100000],["5153",95843.76],["5168",91553.44],["5156",84361.26],["5499",83174],["5323",64400],["5151",58305],["5492",51030],["6122",40000.18],["6142",39702],["5136",38035.55],["5122",27611],["5167",25763.25],["5364",22474],["5194",21554.2],["5179",12000.28],["5134",11904.95],["5173",10782],["5172",9075],["5365",7930],["5162",7108.18],["5038",5915],["5321",4829],["5132",3543.36],["5339",2028],["5133",888],["5362",342]],"economic_expenditure_total_czk":14415891.46,"economic_financing":[["8115",-1963897.88],["8901",-1342]],"economic_financing_total_czk":-1965239.88,"economic_revenue":[["1211",6386624.27],["1121",3416872.81],["1111",2307392.33],["4116",683090.2],["1511",627349.6],["1345",556153],["1113",451858.83],["2111",389549],["2324",372265.19],["1112",222766.13],["1356",205520.04],["4122",171000],["4112",152700],["1386",124481.58],["2132",92752],["1387",48793.14],["4111",32500],["3121",31680],["2321",30320],["1335",24569.6],["1341",13950],["2212",12500],["2119",8500],["1122",6930],["1361",6230],["1334",2143.1],["2141",1608.46],["1381",1009.87],["1382",22.19]],"economic_revenue_total_czk":16381131.34,"purpose_expenditure":[["2219",3185562.9],["3119",2222477.46],["6112",1510419.44],["3639",1466892.67],["3745",1269206.25],["6171",1158529.36],["2321",861358],["3722",851611.04],["2212",403239.6],["3399",302436.42],["5512",208306.85],["3314",161023.97],["3613",131595.61],["3631",114960.57],["1031",67017.33],["2341",66550],["2292",64400],["3419",50000],["3412",44990],["3341",44745.66],["3612",43800.85],["3421",37710.27],["6409",32250],["3723",29361.21],["6402",22474],["6114",19592],["2310",19320],["3319",10000],["6399",6930],["6310",5273],["4351",3857]],"purpose_expenditure_total_czk":14415891.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}