{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282405","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282405","name":"Obec Prštice","short_name":"Prštice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583707},"amounts":{"revenue_approved":22333900,"revenue_adjusted":25406100,"revenue_actual":27489970.77,"expense_approved":24249000,"expense_adjusted":27321200,"expense_actual":21593603.25,"tax_revenue":21577487.47,"nontax_revenue":5003251.2,"capital_revenue":0,"transfer_revenue":909232.1,"current_expense":20246560.42,"capital_expense":1347042.83,"budget_balance":5896367.52,"cash_current":20439315.65,"cash_previous":15937284.19},"ratios":{"revenue_execution":1.08202246,"expense_execution":0.79036072,"balance_to_revenue":0.21449159,"cash_to_expense":0.94654493,"cash_yoy":0.28248423,"capital_expense_share":0.06238157,"transfer_revenue_share":0.03307505},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282405/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282405"},"seo":{"slug":"prstice","path":"/cz/municipalities/prstice/"},"population":{"value":986,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22333900,"expenditure_czk":24249000,"financing_czk":1915100,"balance_czk":-1915100},{"stage":"revised","revenue_czk":25406100,"expenditure_czk":27321200,"financing_czk":1915100,"balance_czk":-1915100},{"stage":"actual","revenue_czk":27489970.77,"expenditure_czk":21593603.25,"financing_czk":-5896367.52,"balance_czk":5896367.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5208400],["5171",3262800],["5011",2562100],["6121",1660300],["5331",1376000],["5023",1195000],["5139",1062700],["5031",908700],["5151",750000],["5141",721000],["5166",671500],["5154",636300],["5137",543300],["5021",521500],["5153",450000],["5362",396500],["5032",355000],["5365",320000],["6119",200000],["5168",182900],["5323",150000],["5156",123600],["6122",118000],["5163",109000],["5162",82400],["5222",75000],["5172",73100],["5321",72200],["5194",60900],["5132",45500],["5175",44600],["5136",35000],["6130",30000],["5167",28800],["5192",25200],["5339",23000],["5161",22300],["5134",20300],["5191",20000],["5903",20000],["5364",16100],["5038",13500],["5173",13000],["5019",12800],["5164",8000],["5039",5100],["5041",5000],["5909",5000],["5131",4200],["5133",1800],["5179",1600]],"economic_expenditure_total_czk":24249000,"economic_financing":[["8115",3400000],["8124",-1484900]],"economic_financing_total_czk":1915100,"economic_revenue":[["1211",8100000],["1121",4200000],["2111",3261200],["1111",2710000],["1511",1000000],["1345",704000],["1113",630000],["1122",500000],["2112",251000],["4112",231000],["2132",214800],["1112",180000],["1386",80000],["2324",60000],["1381",40000],["1387",40000],["1341",39000],["4111",31500],["2131",30000],["1361",15000],["2139",13000],["1343",2500],["2141",800],["2212",100]],"economic_revenue_total_czk":22333900,"purpose_expenditure":[["6171",5235700],["3322",3700000],["3745",2825000],["2321",2162000],["3113",1900000],["6112",1600000],["3722",1200000],["2310",1030000],["2212",950000],["6399",700000],["2411",600000],["2219",250000],["3725",250000],["3631",238000],["5512",220000],["3635",180000],["3314",153500],["2292",150000],["3329",150000],["2341",100000],["3632",90000],["3118",65000],["3421",60000],["3639",60000],["3349",55000],["3900",42000],["3399",40000],["3319",37000],["4359",35000],["5213",35000],["6114",31500],["3721",30000],["6310",25000],["2221",15000],["1039",10000],["3429",10000],["6402",6300],["3341",6000],["6320",2000]],"purpose_expenditure_total_czk":24249000},"revised":{"economic_expenditure":[["5169",5789200],["5171",4959600],["5011",2777100],["6121",1511300],["5331",1376000],["5023",1209000],["5166",995000],["5031",938700],["5151",735000],["5365",714900],["5336",645800],["5154",634400],["5021",559300],["5141",551000],["5139",467000],["5153",450000],["5137",433800],["5362",396600],["5032",373700],["5168",304300],["6119",200000],["6122",188000],["5323",150000],["5156",120600],["5163",113000],["5222",111000],["5162",91400],["5321",57200],["5194",52500],["5339",48000],["5175",41800],["5132",37000],["6130",30000],["5167",28700],["5136",27000],["5192",25200],["5161",22200],["5191",20000],["5903",20000],["5909",20000],["5134",18000],["5038",13500],["5173",13000],["5364",12700],["5172",8100],["5164",8000],["5019",6700],["5041",5000],["5131",4200],["5039",3300],["5133",1800],["5179",1600]],"economic_expenditure_total_czk":27321200,"economic_financing":[["8115",3400000],["8124",-1484900]],"economic_financing_total_czk":1915100,"economic_revenue":[["1211",9364100],["1121",4460000],["2111",3261200],["1111",3110000],["1511",1000000],["1122",714900],["1345",704000],["4116",645800],["1113",630000],["2112",351000],["1112",231800],["4112",231000],["2132",214800],["2324",119800],["1386",97000],["4111",64000],["1387",52100],["1381",40000],["1341",39000],["2131",30000],["1361",15000],["2139",13000],["2322",11200],["1334",3000],["1343",2500],["2141",800],["2212",100]],"economic_revenue_total_czk":25406100,"purpose_expenditure":[["6171",5225700],["3322",4950000],["3745",2825000],["3113",2545800],["2321",2162000],["6112",1600000],["3722",1300000],["6399",1095000],["2310",1030000],["2212",950000],["2411",834000],["3725",500000],["2219",296000],["5512",283000],["3631",238000],["3635",180000],["3314",153500],["2292",150000],["3329",150000],["2341",100000],["3632",90000],["3118",65000],["6114",64000],["3421",60000],["3639",60000],["3349",55000],["4359",45000],["3900",42000],["1039",40000],["3399",40000],["3319",37000],["5213",35000],["3721",30000],["6310",25000],["2221",15000],["6402",12700],["3726",12100],["3429",10000],["3341",6000],["6320",6000],["6115",3400]],"purpose_expenditure_total_czk":27321200},"actual":{"economic_expenditure":[["5169",4503703.49],["5171",3233832.67],["5011",2556715],["5331",1376000],["6121",1211522.83],["5023",1139374],["5166",923508],["5031",874846],["5365",714840],["5151",655532.41],["5336",645732.1],["5141",444885.12],["5021",444476],["5154",414029.02],["5032",346198],["5153",331832.86],["5362",306131],["5137",287966.21],["5168",246238.23],["5139",153874.26],["5323",139599],["6122",135520],["5222",96000],["5163",89039.2],["5162",77064.03],["5156",50656],["5339",48000],["5136",24067],["5194",17052],["5175",16169],["5038",11277],["5134",11070],["5167",10410],["5192",10196],["5364",9720.86],["5321",9600],["5161",6833.15],["5164",6440],["5019",4369],["5191",4000],["5041",3953.68],["5039",980],["5131",232],["5133",106],["5179",12.13]],"economic_expenditure_total_czk":21593603.25,"economic_financing":[["8115",-4411559.52],["8124",-1484808]],"economic_financing_total_czk":-5896367.52,"economic_revenue":[["1211",9283934.74],["1121",4973605.33],["2111",4366943.39],["1111",3369904.42],["1511",1247278.73],["1122",714840],["1345",693935],["1113",657146.58],["4116",645732.1],["2112",352954.46],["1112",324141.08],["4112",231000],["1386",181191.74],["2132",110602],["2324",108683.45],["1387",71015.23],["2131",40679],["1341",37100],["4111",32500],["1361",18050],["2322",11200],["2212",8226],["2139",2603],["1334",2529.9],["1381",1424.75],["1343",1389.97],["2141",1347.68],["2119",12.22]],"economic_revenue_total_czk":27489970.77,"purpose_expenditure":[["3322",4591054.67],["6171",4353333.48],["3113",2163689.8],["3745",1686826.45],["2321",1620386.01],["6112",1487219.26],["3722",1289987.63],["6399",1010774],["2310",884706.89],["2411",719432.65],["3725",423862.67],["5512",272082.98],["2219",245102.8],["3631",180715.68],["2292",139599],["3314",101246.15],["3632",63807.92],["3349",54880],["3421",49835],["4359",44203],["6114",42283.44],["1039",25160],["3118",23000],["3399",19727],["6310",19157.2],["3639",17337],["3900",16174],["3721",13785.4],["3726",12100],["6402",9720.86],["6320",4000],["3341",3953.68],["3329",2628.63],["2212",1830]],"purpose_expenditure_total_czk":21593603.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}