{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282375","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282375","name":"Městys Pozořice","short_name":"Pozořice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583677},"amounts":{"revenue_approved":66378700,"revenue_adjusted":105888500,"revenue_actual":113172630.44,"expense_approved":64278700,"expense_adjusted":142759100,"expense_actual":109940509.14,"tax_revenue":63262584.75,"nontax_revenue":8732126.67,"capital_revenue":103349.4,"transfer_revenue":41074569.62,"current_expense":39779122.33,"capital_expense":70161386.81,"budget_balance":3232121.3,"cash_current":94064825.21,"cash_previous":92928876.56},"ratios":{"revenue_execution":1.06879057,"expense_execution":0.77011209,"balance_to_revenue":0.02855921,"cash_to_expense":0.8555975,"cash_yoy":0.01222385,"capital_expense_share":0.63817593,"transfer_revenue_share":0.36293731},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282375/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282375"},"seo":{"slug":"pozorice","path":"/cz/municipalities/pozorice/"},"population":{"value":2411,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":66378700,"expenditure_czk":64278700,"financing_czk":-2100000,"balance_czk":2100000},{"stage":"revised","revenue_czk":105888500,"expenditure_czk":142759100,"financing_czk":36870600,"balance_czk":-36870600},{"stage":"actual","revenue_czk":113172630.44,"expenditure_czk":109940509.14,"financing_czk":-3232121.3,"balance_czk":3232121.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19120100],["5011",8212000],["5331",7500000],["5909",6246600],["5169",4172000],["5023",2380000],["5171",2236800],["5031",2127000],["5222",1456000],["5032",870200],["5153",843200],["5139",823500],["5021",702000],["5365",700000],["5154",641000],["5168",559000],["5164",501000],["6122",500000],["6125",500000],["5499",450000],["5151",357500],["5362",321000],["5163",293000],["5323",280000],["5156",275000],["5223",250000],["5137",236000],["5167",188800],["5329",178700],["5141",150000],["5136",128100],["5161",117000],["5162",111500],["6129",109000],["5182",100000],["5321",88400],["5229",87000],["5166",84000],["5134",66000],["5175",65300],["5192",52000],["5492",50000],["5038",35000],["5194",32000],["5173",21000],["5191",15000],["5363",10000],["5019",5000],["5029",5000],["5903",5000],["5132",4000],["6130",4000],["5131",3000],["5133",3000],["5364",3000],["5366",3000],["5039",2000]],"economic_expenditure_total_czk":64278700,"economic_financing":[["8115",-65000000],["8117",65000000],["8124",-2100000]],"economic_financing_total_czk":-2100000,"economic_revenue":[["1211",25579200],["1121",13027400],["1111",9188800],["1511",2700000],["2132",2455600],["2141",2000000],["2111",1975400],["4112",1850000],["1113",1647500],["1345",1584000],["1122",1000000],["2329",985000],["1112",781300],["1386",350000],["1361",280000],["1387",200000],["1381",154000],["2321",102000],["4121",96000],["1341",82000],["1343",80000],["3121",80000],["2131",62000],["1334",60000],["4111",32000],["2119",22000],["2229",3000],["2212",1000],["2139",500]],"economic_revenue_total_czk":66378700,"purpose_expenditure":[["3392",14000000],["3119",12500000],["6171",10736300],["6409",6056100],["3639",3700000],["6112",2896000],["3511",1565300],["2212",1200000],["3722",1200000],["3729",1000000],["6399",1000000],["3419",900000],["4351",900000],["3399",500000],["3613",500000],["2115",400000],["2219",400000],["2341",400000],["3632",400000],["3723",400000],["5512",400000],["3745",350000],["3319",320000],["2321",300000],["3421",300000],["2292",280000],["3631",260000],["3349",250000],["3636",240000],["3314",160000],["3412",119000],["5311",100000],["5399",80000],["6320",80000],["6310",73000],["3341",55000],["3429",55000],["3231",45000],["6114",32000],["2310",30000],["3742",20000],["4312",19000],["1012",15000],["3612",12000],["3635",12000],["5213",10000],["6402",6000],["1019",1000],["4339",1000]],"purpose_expenditure_total_czk":64278700},"revised":{"economic_expenditure":[["6121",95211600],["5011",7845900],["5331",6536000],["5169",5202700],["5336",4378300],["5171",2857000],["5031",2389000],["5222",2336400],["5023",2327800],["5154",1424000],["5365",1400000],["5153",986800],["5139",964200],["5032",935300],["5137",775800],["5021",685700],["5909",611300],["6122",545900],["5168",543000],["5499",450000],["5151",382200],["5362",377000],["5163",298000],["5156",285000],["5323",280000],["5166",270600],["5136",265300],["5223",250000],["5329",240000],["5366",214000],["5164",193300],["5182",167000],["5141",150000],["5167",140800],["5161",116000],["5175",111900],["5162",103500],["5492",93000],["5229",92000],["5321",88400],["5194",53800],["5134",39000],["5038",35000],["5173",19100],["6125",17500],["5191",15000],["6130",11700],["5192",11000],["5364",6200],["5029",5000],["5363",5000],["5903",5000],["5041",4000],["5132",3700],["5131",3000],["5039",400]],"economic_expenditure_total_czk":142759100,"economic_financing":[["8117",65000000],["8115",-26029400],["8124",-2100000]],"economic_financing_total_czk":36870600,"economic_revenue":[["1211",25579200],["4221",19200000],["1121",13027400],["4213",11315800],["1111",9188800],["4216",5919100],["1511",2700000],["4116",2356300],["2111",2225400],["2132",2205600],["4112",1850100],["1113",1647500],["1345",1584000],["2141",1500000],["1122",1400000],["2329",985000],["1112",781300],["2149",500000],["1386",350000],["4122",305500],["1361",280000],["1387",200000],["1381",154000],["2321",102000],["4121",96000],["1341",82000],["1343",80000],["3121",80000],["2131",62000],["1334",60000],["4111",32500],["2119",22000],["2229",15500],["2212",1000],["2139",500]],"economic_revenue_total_czk":105888500,"purpose_expenditure":[["3119",84759800],["3392",16611700],["6171",10936300],["2219",4370000],["3639",3700000],["6112",3068700],["3419",1919000],["6399",1756000],["3511",1581300],["3631",1461300],["2115",1300000],["3729",1220000],["2212",1200000],["3722",1200000],["4351",900000],["3412",719000],["3399",560000],["3613",500000],["3723",454000],["6409",424000],["2341",400000],["5512",400000],["3319",370000],["3745",353600],["2321",300000],["3421",300000],["3632",283700],["2292",280000],["3349",251200],["3636",240000],["3314",162500],["3612",112000],["5311",100000],["6320",85000],["5399",80000],["6310",73000],["3341",55000],["3429",55000],["6114",47500],["3231",45000],["2310",30000],["3742",20000],["4312",19300],["1012",15000],["3635",12000],["2229",10000],["5213",10000],["6402",6200],["1019",1000],["4339",1000]],"purpose_expenditure_total_czk":142759100},"actual":{"economic_expenditure":[["6121",69703084.67],["5011",7494378.41],["5331",6500000],["5169",4662203.95],["5023",2327722],["5031",2323806],["5336",2247021.21],["5171",2244003.55],["5154",1410722.95],["5365",1399860],["5222",1166000],["5032",896536],["5153",893436.08],["5137",701255.18],["5139",621207.96],["5021",555659],["5168",535307.05],["6122",448242.14],["5499",329102.42],["5151",319678],["5362",275741],["5323",273377],["5136",264623.67],["5166",260342.17],["5223",250000],["5329",239900],["5156",237215.2],["5163",226187.22],["5366",213902],["5167",135456.87],["5175",102709.94],["5162",93973.98],["5492",93000],["5229",79483.63],["5909",75605.72],["5161",71550],["5141",65654.85],["5194",51221],["5321",47225],["5038",31836],["5134",31188.82],["5173",14777.8],["6130",10060],["5364",6180.9],["5041",3413.62],["5131",2877],["5029",2198],["5132",1395.18],["5164",186]],"economic_expenditure_total_czk":109940509.14,"economic_financing":[["8117",394867271],["8118",-361367271],["8115",-34635948.65],["8124",-2142345.15],["8901",46172.5]],"economic_financing_total_czk":-3232121.3,"economic_revenue":[["1211",27846306.35],["4221",19200000],["1121",14914473.09],["4213",11315728.66],["1111",10316917.48],["4216",5919001.64],["2111",3427821.61],["1511",2814389.12],["4116",2355993.32],["1113",1970897.15],["4112",1850100],["2132",1722968.47],["1345",1666329],["1122",1399860],["2149",1275000],["2141",1157795.5],["1112",972069.79],["2329",760898.09],["1386",543362.54],["4122",305358],["1361",279750],["2321",250000],["1387",212959.27],["1334",159693.47],["4121",95888],["1341",82702],["1343",78580],["2131",64129],["3111",56106],["3121",40000],["4111",32500],["2212",22226],["2119",20223],["2324",18111],["2229",12408],["3129",7243.4],["1381",4295.49],["2112",450],["2139",96]],"economic_revenue_total_czk":113172630.44,"purpose_expenditure":[["3119",59849744.82],["3392",15377355.28],["6171",10400682.13],["2219",3889097.85],["3639",3379872.04],["6112",3066741.56],["6399",1670370],["3511",1580018.66],["3729",1215912.81],["3722",986339.28],["2212",872363.04],["3419",838834],["4351",699915.52],["3412",696730.92],["2115",673594.93],["3399",559398.76],["3723",453777.29],["3631",371434.58],["3745",353347.92],["3319",319695.36],["2341",300076.3],["2292",273377],["3421",270600],["5512",267061.25],["3349",251013.09],["3613",209591.25],["3636",183350],["2321",179690],["3314",161575.71],["6320",127242],["3632",107277.31],["5311",56279],["3341",53373.1],["3612",52921],["6114",45888.98],["3231",42000],["3429",40000],["4312",19250],["6310",17351],["5399",9652.6],["6402",6180.9],["2229",3630],["3742",3392.9],["2310",2508],["6409",1815],["1012",186]],"purpose_expenditure_total_czk":109940509.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}