{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282332","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282332","name":"Obec Podolí","short_name":"Podolí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583634},"amounts":{"revenue_approved":36624800,"revenue_adjusted":39588600,"revenue_actual":40668621.89,"expense_approved":41624800,"expense_adjusted":47215400,"expense_actual":41176088.8,"tax_revenue":34051625.77,"nontax_revenue":4548966.91,"capital_revenue":144000,"transfer_revenue":1924029.21,"current_expense":30162735.89,"capital_expense":11013352.91,"budget_balance":-507466.91,"cash_current":13966361.66,"cash_previous":14880249.06},"ratios":{"revenue_execution":1.02728113,"expense_execution":0.87209022,"balance_to_revenue":-0.01247809,"cash_to_expense":0.33918621,"cash_yoy":-0.06141614,"capital_expense_share":0.26746962,"transfer_revenue_share":0.04730992},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282332/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282332"},"seo":{"slug":"podoli","path":"/cz/municipalities/podoli/"},"population":{"value":1421,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36624800,"expenditure_czk":41624800,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":39588600,"expenditure_czk":47215400,"financing_czk":7626800,"balance_czk":-7626800},{"stage":"actual","revenue_czk":40668621.89,"expenditure_czk":41176088.8,"financing_czk":507466.91,"balance_czk":-507466.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7824600],["5169",6865000],["5171",5550000],["5011",4310000],["5331",2990000],["5023",1910000],["5901",1467000],["5031",1338000],["5021",1275000],["5154",954000],["6122",875000],["5365",700000],["5139",695000],["5153",670800],["6119",636000],["5032",573000],["5168",450000],["5137",290000],["5163",290000],["5362",256000],["5323",210000],["5151",203500],["5156",145000],["5162",122000],["6130",120000],["5166",110000],["5903",100000],["5499",92300],["5167",74000],["5329",72000],["5164",66000],["5175",55000],["5136",53500],["5194",52000],["5042",44600],["5173",33000],["5138",25000],["6123",25000],["5132",22000],["5123",20000],["5492",20000],["5038",18000],["5229",14500],["5161",8000]],"economic_expenditure_total_czk":41624800,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",13720000],["1121",6990000],["1111",5300000],["1511",3600000],["2132",1583800],["2111",1021500],["1113",880000],["1345",816000],["1122",700000],["2131",432000],["1112",420000],["4112",336400],["2324",325000],["2141",200000],["1386",120000],["1387",55000],["1341",40000],["1343",35000],["1334",20000],["1361",19000],["2112",11000],["2139",100]],"economic_revenue_total_czk":36624800,"purpose_expenditure":[["3639",6812000],["3412",4323800],["3745",3536000],["6171",3241800],["4351",3132000],["3119",2990000],["6112",2430000],["3722",2025000],["2212",1420000],["3631",1342000],["6409",1300000],["2219",966000],["6399",950000],["3399",710000],["3729",690000],["3632",646500],["5512",596500],["2321",475000],["2411",415000],["2333",400000],["5399",400000],["3349",335000],["3421",324600],["3726",300000],["3635",250000],["6320",250000],["2292",210000],["2221",150000],["3314",135600],["3721",120000],["3319",110000],["3613",110000],["5213",100000],["3341",94000],["3636",94000],["3612",74000],["3741",50000],["4359",40000],["3900",20000],["5311",20000],["6310",20000],["1014",10000],["3723",6000]],"purpose_expenditure_total_czk":41624800},"revised":{"economic_expenditure":[["6121",9635600],["5169",9057300],["5011",4339600],["5331",2990000],["6122",2618100],["5171",2266300],["5023",1910000],["5021",1523200],["5222",1396500],["5031",1374400],["5139",1205000],["5365",1038200],["5154",1007700],["5336",801700],["5153",666800],["5137",662700],["6119",639100],["5032",598400],["5168",443000],["6123",423000],["5323",327200],["5163",288000],["5362",257500],["5151",211200],["5162",173800],["5329",144000],["5156",136500],["5194",111100],["5166",100000],["5492",100000],["5903",100000],["5499",92300],["5164",76300],["5175",74700],["5167",69200],["5136",53700],["5042",47000],["5229",35900],["5132",32000],["5138",30100],["5321",25700],["5123",24000],["5173",21600],["5901",19700],["5038",18000],["5161",14200],["5213",10000],["6130",8000],["5221",7100],["5909",7000],["5192",3000]],"economic_expenditure_total_czk":47215400,"economic_financing":[["8117",8000000],["8118",-8000000],["8115",7626800]],"economic_financing_total_czk":7626800,"economic_revenue":[["1211",13720000],["1121",6990000],["1111",5300000],["1511",3600000],["2132",1583800],["2111",1241500],["4116",1047200],["1122",1028200],["1113",880000],["1345",816000],["2131",432000],["1112",420000],["4222",343100],["1386",340000],["4112",336400],["2324",325000],["2321",285000],["2141",200000],["4122",165000],["3113",144000],["1387",105000],["1334",75000],["2322",54300],["1341",40000],["1343",35000],["4111",32500],["2310",19500],["1361",19000],["2112",11000],["2139",100]],"economic_revenue_total_czk":39588600,"purpose_expenditure":[["3639",8048000],["3745",5018900],["3119",3791700],["3412",3323800],["6171",3241800],["4351",2646400],["6112",2430000],["3722",2150000],["3727",1656400],["3399",1386000],["3631",1342000],["6399",1284700],["2219",1159100],["3729",1010000],["5512",914600],["3421",769000],["3419",760500],["3632",646500],["2212",541700],["2333",500000],["2321",475000],["2411",460000],["5399",400000],["3349",335000],["2292",327200],["3726",300000],["3326",265000],["3635",250000],["6320",250000],["3312",200000],["3314",145600],["3341",134000],["2221",120000],["3721",120000],["3319",110000],["3613",110000],["5213",100000],["3636",94000],["1019",90000],["3612",74000],["3741",50000],["4359",40000],["6114",37500],["1070",30000],["6310",21000],["3900",20000],["5311",20000],["1014",10000],["3723",6000]],"purpose_expenditure_total_czk":47215400},"actual":{"economic_expenditure":[["6121",9313685.36],["5169",7354586.94],["5011",4220888],["5331",2990000],["5023",1905781],["5021",1443056],["5222",1396500],["5171",1320160.46],["5031",1266981],["5365",1038160],["5139",1024861.49],["6122",999346.68],["5154",889105.41],["5336",801663.21],["5137",651597.72],["5153",607377],["5032",560778],["6123",422248.87],["5168",355186.06],["5323",327117],["6119",270072],["5163",258659.7],["5362",256542],["5151",191272],["5162",165426.83],["5329",143900],["5156",135239.6],["5194",109499],["5492",99890],["5166",97707.5],["5175",69384.4],["5167",66642.5],["5499",51067],["5136",50685],["5164",47271],["5042",46948],["5229",35866.43],["5138",30097],["5132",27179.78],["5321",25650],["5123",23650],["5038",17938.39],["5173",17737],["5161",13901],["5213",10000],["6130",8000],["5221",7090],["5909",6692.47],["5192",3000]],"economic_expenditure_total_czk":41176088.8,"economic_financing":[["8118",-18000000],["8115",10913887.4],["8117",8000000],["8901",-406420.49]],"economic_financing_total_czk":507466.91,"economic_revenue":[["1211",13421982.39],["1121",7179087.6],["1111",5190718.57],["1511",4451531.32],["2132",1729762],["2111",1499705.01],["4116",1047084.21],["1122",1028160],["1113",949537.82],["1345",818975],["2324",534284.99],["1112",468077.77],["4222",343045],["4112",336400],["2321",288000],["1386",261530.01],["2141",176472.91],["4122",165000],["3113",144000],["2420",115750],["1387",102519.91],["1334",84511.3],["2322",67471],["2131",53354],["1341",39750],["2310",33500],["1343",32840],["4111",32500],["2212",20500],["1361",20200],["2112",18345],["2329",5981],["2119",5840],["1381",2133.6],["1382",70.48],["2139",1]],"economic_revenue_total_czk":40668621.89,"purpose_expenditure":[["3639",8040018.34],["3745",4983028.15],["3119",3791663.21],["6171",2880056.59],["3412",2778378.4],["6112",2393682.1],["3722",2130503.72],["4351",1828849.07],["6399",1284577],["3631",1251061.23],["3399",1194855.41],["2219",1027277.07],["3729",932321.1],["5512",910174.57],["3421",768762.5],["3419",760500],["2333",491986],["2411",441120.99],["5399",362366],["2292",327117],["3349",307016.22],["3326",264793.15],["2321",253601.25],["3632",233763.5],["6320",221095],["2212",198301.99],["3314",145186],["3341",117312.89],["2221",111462],["3636",92328.22],["1019",86473],["3319",84631.01],["3613",78675.58],["3312",72163.46],["3727",71390],["3612",54023],["3721",48694],["6114",36730],["1070",30000],["3741",29626.85],["6310",20614.7],["3900",17536.8],["4359",13600],["3723",5521.73],["5311",3250]],"purpose_expenditure_total_czk":41176088.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}