{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282286","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282286","name":"Město Oslavany","short_name":"Oslavany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583588},"amounts":{"revenue_approved":117623700,"revenue_adjusted":124390900,"revenue_actual":127996085.88,"expense_approved":128710700,"expense_adjusted":147108500,"expense_actual":123412772.02,"tax_revenue":110639264.61,"nontax_revenue":8510708.66,"capital_revenue":1358379,"transfer_revenue":7487733.61,"current_expense":94935792.6,"capital_expense":28476979.42,"budget_balance":4583313.86,"cash_current":45542408.27,"cash_previous":44028414.7},"ratios":{"revenue_execution":1.02898271,"expense_execution":0.83892346,"balance_to_revenue":0.03580823,"cash_to_expense":0.36902508,"cash_yoy":0.03438674,"capital_expense_share":0.2307458,"transfer_revenue_share":0.05849971},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282286/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282286"},"seo":{"slug":"oslavany","path":"/cz/municipalities/oslavany/"},"population":{"value":4861,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":117623700,"expenditure_czk":128710700,"financing_czk":11087000,"balance_czk":-11087000},{"stage":"revised","revenue_czk":124390900,"expenditure_czk":147108500,"financing_czk":22717600,"balance_czk":-22717600},{"stage":"actual","revenue_czk":127996085.88,"expenditure_czk":123412772.02,"financing_czk":-4583313.86,"balance_czk":4583313.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24595000],["5011",21220000],["5169",17553000],["5171",14115000],["5331",9201000],["5031",6434000],["5023",4400000],["5901",3312500],["5154",3216500],["5021",3208000],["6349",3087900],["5032",2541000],["5139",1639000],["5137",1553000],["5153",1260000],["5168",1075000],["5156",824000],["5194",775000],["5163",732000],["5362",721500],["5329",618800],["5141",603000],["5499",591800],["5323",487100],["5151",438000],["5164",436000],["5175",411000],["5162",330000],["5167",323000],["5321",302300],["6130",300000],["5166",280000],["5134",255000],["5136",245500],["5152",230000],["5903",200000],["5173",152000],["5161",140500],["5179",113000],["5038",110000],["5172",110000],["6123",100000],["6122",90300],["5138",80000],["5492",80000],["5041",78500],["5132",48000],["5019",27000],["5364",23500],["5133",22000],["5039",11000],["5142",8000],["5131",2000]],"economic_expenditure_total_czk":128710700,"economic_financing":[["8115",14205400],["8124",-3118400]],"economic_financing_total_czk":11087000,"economic_revenue":[["1211",49500000],["1121",25200000],["1111",18500000],["1511",4500000],["1345",4300000],["1113",3100000],["4112",2490700],["2111",1897000],["1112",1500000],["2132",1139000],["2324",905000],["2321",799000],["2141",700000],["1386",600000],["2131",305000],["1361",300000],["1381",300000],["1387",300000],["1341",290000],["2142",250000],["1343",150000],["2139",140000],["4111",128000],["2119",100000],["2212",100000],["3111",100000],["2329",20000],["2112",10000]],"economic_revenue_total_czk":117623700,"purpose_expenditure":[["6171",23512900],["2212",12643000],["3745",10544400],["2219",8726000],["3321",8380000],["3722",6894800],["3113",5941000],["6112",5893400],["3631",5241200],["3392",4480600],["2321",4330700],["5311",3761700],["3111",2873000],["3725",2648000],["3429",2542000],["3421",2528000],["3314",2198500],["3399",1994000],["6409",1964500],["3639",1598000],["3632",1379000],["3412",750000],["5512",722500],["6399",700000],["3313",682000],["4359",600000],["2221",546600],["3349",502000],["2115",500000],["2292",487100],["3729",357000],["2143",340000],["3612",338000],["6223",300000],["3613",282000],["3231",216000],["3721",200000],["5213",200000],["4351",152300],["6114",128000],["3341",110000],["6310",105000],["2223",100000],["3636",60000],["3319",53000],["3635",50000],["4339",50000],["4356",50000],["6402",23500],["3326",17000],["3329",8000],["1014",6000]],"purpose_expenditure_total_czk":128710700},"revised":{"economic_expenditure":[["6121",30584200],["5011",21058000],["5169",20179500],["5171",18161100],["5331",9565400],["5031",6498200],["5023",4336000],["5154",3380000],["6349",3297300],["5021",3088000],["5032",2537300],["5336",2110300],["5139",1929500],["5137",1650200],["6122",1246200],["6123",1230000],["5222",1189000],["5168",1121500],["5153",1010100],["5329",948300],["5365",862900],["5163",824100],["5194",808300],["5156",790400],["5362",753500],["5901",749900],["5499",617800],["5323",487100],["5164",476500],["5141",470300],["5151",466300],["5175",464000],["5167",385400],["5162",336900],["5321",311300],["5136",302100],["6130",302000],["5152",239000],["5166",238000],["5134",213800],["5903",200000],["5123",184400],["5492",178000],["5173",152900],["5909",144800],["5161",137400],["5179",113500],["5172",112000],["5038",110000],["5041",98500],["6111",85000],["5138",80000],["5366",78800],["5132",47200],["5221",34000],["5019",30000],["5364",23500],["5133",20800],["5223",15000],["5039",12000],["5142",8000],["5192",6000],["5493",5000],["6119",5000],["5363",3000],["5131",2000],["5229",2000]],"economic_expenditure_total_czk":147108500,"economic_financing":[["8115",25836000],["8124",-3118400]],"economic_financing_total_czk":22717600,"economic_revenue":[["1211",49500000],["1121",25200000],["1111",18500000],["1511",4500000],["1345",4300000],["1113",3100000],["4116",2810300],["4112",2490700],["2111",2122000],["1112",1500000],["4222",1467000],["2132",1139000],["2324",905000],["2321",880100],["1122",862900],["2141",700000],["1386",600000],["3111",500000],["4122",443000],["3122",328900],["2131",305000],["1361",300000],["1381",300000],["1387",300000],["1341",290000],["2142",250000],["1343",150000],["4216",147000],["2139",140000],["4111",130000],["2119",100000],["2212",100000],["2329",20000],["2112",10000]],"economic_revenue_total_czk":124390900,"purpose_expenditure":[["6171",23057900],["2212",16706000],["3745",11074400],["3321",10515000],["2219",9199100],["3113",7435500],["3722",7194800],["6112",5893400],["2321",5286100],["3631",5241200],["3392",4559400],["3421",4131700],["5311",3761700],["3111",3042500],["3412",2950000],["3639",2898000],["3725",2648000],["3429",2602000],["3632",2406000],["3314",2390500],["3399",2249000],["6399",1592900],["5512",1127500],["6409",882400],["3313",682000],["2221",626600],["4359",607000],["3612",538000],["3349",502000],["2115",500000],["2292",487100],["3419",440000],["3613",362000],["3729",357000],["2143",340000],["3635",330000],["3231",309000],["6223",300000],["3721",270000],["3319",255000],["3311",226000],["5213",200000],["6114",160000],["4351",152300],["3341",110000],["6310",105000],["2223",100000],["3636",60000],["4356",60000],["4339",50000],["3543",45000],["6402",23500],["3115",20000],["3326",17000],["3329",8000],["4379",7000],["1014",6000],["3900",5000],["3744",3000]],"purpose_expenditure_total_czk":147108500},"actual":{"economic_expenditure":[["6121",22594040.37],["5011",18887486.33],["5169",18501330.1],["5171",13859062.43],["5331",9565306],["5031",5549900],["5023",3953484],["6349",3297247.5],["5154",3076161.2],["5032",2205795],["5021",2120205],["5336",2110033.61],["5139",1369935.17],["5222",1189000],["6123",1120449],["5168",1115036.53],["6122",1074376.58],["5137",1003747.96],["5329",948072.28],["5365",862890],["5153",841413.06],["5163",759840.25],["5499",570633],["5156",537907.81],["5194",533624.75],["5323",487100],["5141",467951.56],["5164",405607.29],["5151",393806],["5362",393113],["5175",360387.82],["5162",313487.85],["5321",308376],["6130",301741],["5167",280898.62],["5136",260132.72],["5152",195729],["5492",172500],["5123",160956.04],["5166",150253],["5909",142559.8],["5134",132786.4],["5173",118504.5],["5172",93036.5],["5041",91870.27],["6111",84405.97],["5038",83758],["5161",82610],["5179",78729.55],["5366",78710],["5221",34000],["5364",23389.51],["5223",15000],["5132",13534.37],["5019",9743.34],["5192",6000],["5493",5000],["6119",4719],["5133",3569],["5039",3296.66],["5363",3000],["5142",2135.32],["5229",2000],["5131",1396]],"economic_expenditure_total_czk":123412772.02,"economic_financing":[["8124",-3118333.36],["8115",-1516684.57],["8901",51704.07]],"economic_financing_total_czk":-4583313.86,"economic_revenue":[["1211",48980295.04],["1121",26231602.88],["1111",18252411.29],["1511",4579661.74],["1345",4380426],["1113",3466611.36],["4116",2810033.61],["4112",2490700],["2111",2463741.74],["1112",1709717.48],["4222",1467000],["2132",1362298.36],["2324",1266726.16],["2141",991292.86],["1386",955679.13],["2321",896100],["1122",862890],["3111",839479],["4122",443000],["2212",434700],["1387",374283.26],["1361",363790],["3122",328900],["2131",310757.91],["2139",256082],["2142",250000],["1341",248466],["3113",190000],["1343",168430],["4216",147000],["4111",130000],["2119",98767.63],["2329",70000],["2112",66168],["1334",52570.8],["2322",36451],["2310",7623],["1381",7570.03],["1349",2800],["1335",2059.6]],"economic_revenue_total_czk":127996085.88,"purpose_expenditure":[["6171",19876176.08],["2212",11354317.94],["3321",9667662.52],["3745",9124114.08],["2219",6953567.48],["3113",6930435.68],["3722",6827757.95],["6112",5238931.94],["2321",5091218.92],["3631",4369237.79],["3392",3966272.11],["3421",3823816.08],["5311",3378592.14],["3111",2975325.67],["3639",2516153.63],["3429",2397819.33],["3314",2268832.23],["3725",2247815.88],["3399",1978536.14],["3412",1855898],["3632",1673702.91],["6399",1246401],["5512",836752.33],["4359",607000],["3313",569416.62],["2221",510252.41],["2292",487100],["6409",441296.81],["3419",440000],["3349",418633.48],["2115",379398.6],["3635",319439.6],["3729",294771.06],["3231",271545.34],["3613",254389.12],["3612",235870.03],["3319",234800],["3311",226000],["3721",208591.01],["6223",175857.82],["4351",152246],["6114",142632.43],["6310",70317.17],["2143",63090.99],["4356",60000],["3341",48875.77],["4339",47630],["3543",45000],["2223",37500],["6402",23389.51],["3115",20000],["4379",7000],["3329",5845],["3900",5000],["3636",4873],["3326",3252.42],["3744",2420]],"purpose_expenditure_total_czk":123412772.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}