{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282278","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282278","name":"Obec Ořechov","short_name":"Ořechov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583561},"amounts":{"revenue_approved":81190900,"revenue_adjusted":92352900,"revenue_actual":99559748.05,"expense_approved":85242400,"expense_adjusted":108836700,"expense_actual":101126606.45,"tax_revenue":74425730.72,"nontax_revenue":9872233.76,"capital_revenue":1578718,"transfer_revenue":13683065.57,"current_expense":46574865.85,"capital_expense":54551740.6,"budget_balance":-1566858.4,"cash_current":39264776.03,"cash_previous":44079870.15},"ratios":{"revenue_execution":1.07803597,"expense_execution":0.92915907,"balance_to_revenue":-0.01573787,"cash_to_expense":0.38827345,"cash_yoy":-0.10923567,"capital_expense_share":0.53944004,"transfer_revenue_share":0.13743572},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282278/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282278"},"seo":{"slug":"orechov","path":"/cz/municipalities/orechov/"},"population":{"value":2916,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":81190900,"expenditure_czk":85242400,"financing_czk":4051500,"balance_czk":-4051500},{"stage":"revised","revenue_czk":92352900,"expenditure_czk":108836700,"financing_czk":16483800,"balance_czk":-16483800},{"stage":"actual","revenue_czk":99559748.05,"expenditure_czk":101126606.45,"financing_czk":1566858.4,"balance_czk":-1566858.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32804300],["5169",8894500],["5171",7613600],["5011",6658000],["5331",4000000],["5139",2840500],["5222",2485900],["5154",2090000],["5031",2084000],["6130",1995000],["5023",1819000],["6122",1370000],["5153",1358000],["5137",1068600],["5141",840000],["5493",830000],["5032",824000],["5362",501000],["5151",480800],["6119",450000],["5021",396000],["5156",330000],["5365",328700],["5163",319700],["5323",287700],["5168",276500],["5164",255200],["5499",246300],["5909",216500],["5042",209300],["5175",172000],["5136",165000],["5167",124800],["5194",117000],["5138",113000],["5162",103200],["5132",102000],["6125",100000],["5179",60200],["5321",50000],["5903",50000],["5123",40000],["5038",33000],["5041",20000],["5134",20000],["5161",20000],["5172",20000],["5364",16700],["5166",10000],["5492",10000],["5173",7000],["5131",5000],["5019",4000],["5039",2000],["5192",2000],["5029",1400],["5133",1000]],"economic_expenditure_total_czk":85242400,"economic_financing":[["8115",7551500],["8124",-3500000]],"economic_financing_total_czk":4051500,"economic_revenue":[["1211",30000000],["1121",15000000],["1111",10000000],["1511",5500000],["4216",5395600],["2132",4213000],["2111",2479200],["1113",2400000],["1345",1577000],["2324",1336000],["4112",1053800],["1112",700000],["1386",400000],["1122",328200],["1387",200000],["2131",114300],["1361",100000],["1341",87000],["2139",68100],["4111",63000],["2119",50000],["4121",45000],["2420",39700],["1334",20000],["2211",12000],["1343",6000],["2141",3000]],"economic_revenue_total_czk":81190900,"purpose_expenditure":[["2212",16000000],["3113",9285000],["3745",7923000],["3613",7307100],["6171",5066000],["2219",5000000],["3429",4920400],["2321",4200000],["6112",2450000],["3399",2391000],["3722",2203000],["3631",2100000],["3639",2055000],["3314",1671900],["3749",1543000],["3421",1390000],["5512",884000],["3723",852200],["6399",828200],["3611",800000],["1032",752000],["3632",737000],["3419",650000],["3636",600000],["2341",500000],["3326",420000],["4359",365900],["2292",287700],["2310",270000],["3635",250000],["1036",247000],["3341",228000],["3412",200000],["6320",165000],["3349",134700],["3612",130000],["3900",67600],["6114",66000],["3313",60000],["3721",50000],["5213",50000],["3311",40000],["3315",40000],["3319",25000],["6402",16700],["3729",10000],["6310",10000]],"purpose_expenditure_total_czk":85242400},"revised":{"economic_expenditure":[["6121",47020900],["5169",9574900],["5011",6908000],["5171",5528800],["6122",4202100],["5331",4000000],["5139",3369600],["5222",2824700],["5031",2167100],["5154",2161500],["6130",1995000],["5023",1926600],["5336",1786100],["6351",1699400],["5153",1315900],["6119",1297800],["5137",1287000],["5365",897700],["5493",830000],["5032",828100],["6123",811500],["5141",801800],["5151",537300],["5362",507700],["5021",448900],["5163",329400],["5909",320800],["5156",314100],["5323",287700],["5175",265800],["5499",255100],["5042",245200],["5194",244100],["5168",234300],["5172",182100],["5164",178300],["5138",178100],["5136",169900],["6125",162500],["5166",141900],["5162",110000],["5167",107200],["5132",97800],["5179",58200],["5903",50000],["5161",30000],["5038",29800],["5321",22400],["5123",21700],["5134",20000],["5364",17600],["5492",10000],["5041",8400],["5131",6500],["5173",6000],["5192",2000],["5029",1400]],"economic_expenditure_total_czk":108836700,"economic_financing":[["8115",19983800],["8124",-3500000]],"economic_financing_total_czk":16483800,"economic_revenue":[["1211",30000000],["1121",15000000],["4216",10385800],["1111",10000000],["1511",5500000],["2132",4388500],["2111",2925400],["1113",2400000],["4116",2165000],["1345",2123700],["3121",1500000],["2324",1405000],["4112",1053800],["1122",894200],["1112",850000],["1386",470000],["4122",203000],["1387",200000],["4213",198600],["2131",114300],["1361",105000],["1341",87000],["1334",72500],["2139",68100],["4111",65000],["2119",50000],["4121",45000],["2420",39700],["2322",34300],["1343",6000],["2141",3000]],"economic_revenue_total_czk":92352900,"purpose_expenditure":[["3113",15485600],["2219",13644900],["2212",12521500],["3745",10001600],["3613",6861900],["2321",5528800],["3612",5180000],["6171",5166000],["3429",4659800],["3399",2982100],["6112",2597600],["3722",2423000],["3631",2100000],["3639",2055000],["3314",1831700],["3421",1775100],["3632",1644000],["3749",1543000],["6399",1398400],["5512",959700],["3723",852200],["3611",800000],["1032",752000],["3635",750000],["2310",678200],["3419",676700],["3636",600000],["3326",420000],["4359",395900],["3349",319200],["2292",287700],["1036",267500],["3311",240000],["3341",228000],["3412",200000],["3900",186700],["6320",165000],["3729",162800],["2341",157600],["6114",68000],["3313",67300],["3721",56800],["5213",50000],["3315",40000],["3319",25000],["6402",17600],["6310",10000],["2115",1500],["1014",1300]],"purpose_expenditure_total_czk":108836700},"actual":{"economic_expenditure":[["6121",44882796.94],["5169",8272494.27],["5011",6837301],["5171",4482850.31],["5331",4000000],["6122",3913119.53],["5222",2685700],["5139",2645212.71],["5031",2102285],["5154",2037451.93],["5023",1926578],["6130",1790278],["5336",1785999.99],["6351",1699320],["6119",1292312.52],["5137",1115725.13],["5153",945105.5],["5365",897659],["6123",811482],["5032",787686],["5493",603177],["5362",507573],["5151",470369],["5021",448368],["5141",407911.26],["5163",313084.89],["5323",287700],["5909",286833.43],["5175",261005.55],["5499",249391],["5194",244060.84],["5156",242321.12],["5042",231903.76],["5168",193908.9],["5172",182029.18],["5138",177942.12],["5164",174762.45],["5136",169735.47],["6125",162431.61],["5166",130840],["5162",101943.45],["5167",90606.34],["5132",81089],["5179",58090],["5161",28946],["5038",27804],["5321",22400],["5123",21571.78],["5364",16626.37],["5041",7796.1],["5131",6093],["5173",4574],["5029",1360],["5192",1000]],"economic_expenditure_total_czk":101126606.45,"economic_financing":[["8115",5054880.12],["8124",-3500000],["8901",11978.28]],"economic_financing_total_czk":1566858.4,"economic_revenue":[["1211",31616298.92],["1121",16936757.82],["1111",11592826.37],["4216",9953881.68],["1511",6765979.67],["2132",4574811.2],["2111",3044204.68],["1113",2237867.51],["4116",2164717.44],["1345",2132849],["2324",1901659.37],["3121",1578718],["1112",1103820.46],["4112",1053800],["1122",894180],["1386",617021.52],["1387",241831.11],["4122",202183.45],["4213",198483],["2131",127823.57],["1361",114420],["1341",86109],["1334",72462.3],["2139",65279],["4111",65000],["2119",58491.4],["4121",45000],["2322",43685],["2420",39683],["2112",10018],["1343",8450],["2141",6578.54],["1381",4857.04]],"economic_revenue_total_czk":99559748.05,"purpose_expenditure":[["3113",15484347.92],["2219",12578041.22],["2212",12131393.82],["3745",9616690.7],["3613",5740382.02],["3612",5146208.49],["6171",5030956.49],["2321",4688136.79],["3429",3809420.07],["3399",2981645.9],["6112",2595184.72],["3722",2271688.34],["3639",1831845.52],["3314",1803593.65],["3421",1727819.5],["3631",1574178.93],["3632",1566675.56],["6399",1398339],["3749",1034818.58],["5512",954322.06],["3723",776225.04],["3635",744580],["3419",676652.47],["2310",666055.52],["3611",583177],["1032",564785.62],["3636",455442],["4359",393370],["3326",389470.61],["3349",291674.11],["2292",287700],["1036",267410],["3311",174610.29],["3900",165836],["3729",162780],["3341",159559.2],["6320",158388],["3313",66367.68],["6114",57274],["3721",56726.92],["2341",36300],["6402",16626.37],["6310",7175.34],["2115",1500],["1014",1231]],"purpose_expenditure_total_czk":101126606.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}