{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282197","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282197","name":"Obec Neslovice","short_name":"Neslovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583481},"amounts":{"revenue_approved":38136200,"revenue_adjusted":35403300,"revenue_actual":35318678.49,"expense_approved":39938100,"expense_adjusted":39365200,"expense_actual":37713752.97,"tax_revenue":26378734.64,"nontax_revenue":2489891.75,"capital_revenue":186872,"transfer_revenue":6263180.1,"current_expense":23876211.88,"capital_expense":13837541.09,"budget_balance":-2395074.48,"cash_current":1456598.83,"cash_previous":5257742.65},"ratios":{"revenue_execution":0.99760978,"expense_execution":0.95804805,"balance_to_revenue":-0.06781325,"cash_to_expense":0.03862248,"cash_yoy":-0.72296118,"capital_expense_share":0.36690968,"transfer_revenue_share":0.17733336},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282197/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282197"},"seo":{"slug":"neslovice","path":"/cz/municipalities/neslovice/"},"population":{"value":1009,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38136200,"expenditure_czk":39938100,"financing_czk":1801900,"balance_czk":-1801900},{"stage":"revised","revenue_czk":35403300,"expenditure_czk":39365200,"financing_czk":3961900,"balance_czk":-3961900},{"stage":"actual","revenue_czk":35318678.49,"expenditure_czk":37713752.97,"financing_czk":2395074.48,"balance_czk":-2395074.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16138000],["5169",3917100],["5331",2500000],["5023",1966000],["6123",1954000],["5011",1780000],["5321",1470000],["5171",1412000],["5365",1300000],["5329",1205600],["5031",880200],["5139",586500],["5341",500000],["5362",500000],["5499",500000],["5154",457000],["5032",337100],["5156",257000],["5021",212400],["5163",203400],["6122",200000],["5153",185000],["5132",162000],["5168",162000],["5141",156500],["5166",150000],["5137",133000],["5175",120000],["5222",100000],["5323",99400],["5194",80000],["5138",62000],["5162",54000],["5167",35000],["5151",31000],["5903",30000],["5364",27000],["5136",25000],["5041",16000],["5811",11900],["5038",8000],["5161",5000],["5172",5000],["5173",3000],["5229",1000]],"economic_expenditure_total_czk":39938100,"economic_financing":[["8124",-8522700],["8123",6500000],["8115",3824600]],"economic_financing_total_czk":1801900,"economic_revenue":[["1211",11453000],["4213",9083400],["1121",5840000],["1111",4263000],["1122",1300000],["2111",926900],["1511",915000],["1345",820000],["1113",750000],["4216",450000],["1112",350000],["2324",350000],["2132",331400],["4112",264500],["2131",255000],["4222",200000],["3122",164000],["3111",125000],["1386",100000],["2112",70300],["1387",50000],["4111",32000],["1341",28000],["1361",13000],["2133",1500],["2141",200]],"economic_revenue_total_czk":38136200,"purpose_expenditure":[["1031",7180000],["3113",4600000],["6171",3973400],["5512",2983000],["3745",2911300],["3421",2844000],["6112",2722000],["2212",2423000],["3723",1850500],["3631",1838000],["6399",1800000],["3722",1420000],["2219",659000],["6330",500000],["2141",420000],["3639",407000],["3399",350000],["3314",249400],["2321",117500],["4349",110000],["2292",99400],["3429",95000],["3744",70000],["2143",55000],["3721",50000],["3632",45000],["6114",32000],["2310",30100],["5213",30000],["6402",27000],["3341",21500],["6310",20000],["3419",5000]],"purpose_expenditure_total_czk":39938100},"revised":{"economic_expenditure":[["6121",9488100],["5169",4113400],["5171",3484600],["6123",2605100],["5331",2500000],["6122",2252600],["5023",1826200],["5011",1760000],["5321",1505400],["5365",1196200],["5336",1192800],["5031",880200],["5139",621000],["5362",608000],["5499",521100],["5341",500000],["5154",460000],["5137",435000],["5032",337100],["5156",247000],["5166",242200],["5329",219400],["5021",218100],["6130",217500],["5163",217400],["6349",185000],["5153",181200],["5141",176500],["5175",128300],["5132",126600],["5223",120000],["5222",100000],["5323",99400],["5168",94000],["5172",90000],["5194",79900],["5138",59300],["5162",50000],["5167",35000],["5151",33000],["5123",31000],["5903",30000],["5364",27000],["5136",25600],["5041",16000],["5811",11900],["5038",8000],["5161",5000],["5173",3000],["5229",1000],["5142",100]],"economic_expenditure_total_czk":39365200,"economic_financing":[["8115",4866600],["8124",-4804700],["8123",3900000]],"economic_financing_total_czk":3961900,"economic_revenue":[["1211",11453000],["1121",6131000],["1111",4250300],["4213",3600800],["1122",1196200],["4116",1192800],["1511",952300],["2122",900000],["1345",832600],["1113",810200],["4216",450000],["4222",436500],["2131",414000],["1112",399600],["2111",382200],["2324",365800],["2132",331400],["4122",286300],["4112",264500],["1386",224000],["3111",125000],["3122",102000],["1387",87600],["2112",70300],["3121",62000],["4111",32500],["1341",28000],["1361",13000],["1334",7700],["2133",1500],["2141",200]],"economic_revenue_total_czk":35403300,"purpose_expenditure":[["3113",7930000],["1031",5060000],["3421",3945000],["6171",3373400],["3745",2661300],["2212",2609500],["6112",2582200],["5512",2376600],["3631",1838000],["6399",1800000],["3722",1420000],["3723",1105800],["6330",500000],["3639",470000],["3399",372000],["2141",274000],["4349",150000],["2321",117500],["2292",99400],["3429",95000],["3322",80000],["2219",70000],["3744",70000],["2143",55000],["3721",50000],["3314",49400],["3632",45000],["6114",32500],["2310",30100],["5213",30000],["6402",27000],["3341",21500],["6310",20000],["3419",5000]],"purpose_expenditure_total_czk":39365200},"actual":{"economic_expenditure":[["6121",8698030.93],["5169",4136824.37],["5171",3459514.25],["5331",2500000],["6123",2482358],["6122",2251893.66],["5023",1765337.25],["5011",1727755.83],["5321",1488172],["5365",1196160],["5336",1192685.1],["5031",849479],["5341",500000],["5362",498354],["5499",491617],["5139",484823.7],["5137",387278.94],["5154",346214],["5032",321771],["5166",290188.63],["5132",226904],["6130",220310],["5329",214682.67],["5156",213208.36],["5021",199543.92],["5163",193330.4],["6349",184948.5],["5141",166439.1],["5153",141851.87],["5175",119217.92],["5223",100000],["5323",99400],["5222",95000],["5168",91795.57],["5172",87947],["5162",56443.11],["5229",40999],["5194",35460],["5136",32396],["5123",28271.8],["5364",26346],["5167",22688.75],["5138",16306],["5151",13931],["5041",8487.79],["5038",7197],["5161",2097],["5142",92.55]],"economic_expenditure_total_czk":37713752.97,"economic_financing":[["8124",-4826835.12],["8115",3727009.96],["8123",3494899.64]],"economic_financing_total_czk":2395074.48,"economic_revenue":[["1211",11445581.11],["1121",6130823.51],["1111",4250212.38],["4213",3600695],["1122",1196160],["4116",1192685.1],["1511",952208.73],["2122",900000],["1345",832510],["1113",810117.67],["4216",450000],["2131",445959.23],["4222",436500],["2324",435665.64],["1112",399574.11],["2111",365008.69],["2132",328410.81],["4122",286300],["4112",264500],["1386",223354.41],["3111",124872],["1387",87539.49],["3121",62000],["4111",32500],["1341",27784],["1361",13440],["2119",7865],["1334",7667.4],["2112",5444],["1381",1761.83],["2133",1400],["2141",138.38]],"economic_revenue_total_czk":35318678.49,"purpose_expenditure":[["3113",7929839.6],["1031",4670626.44],["3421",3929749.61],["6171",3288780.16],["2212",2533362.98],["6112",2476032.32],["3745",2422149.21],["5512",2266643.3],["3631",1780654.43],["6399",1687674],["3722",1273839.58],["3723",1085957.3],["6330",500000],["3639",468744.64],["3399",338886.29],["2141",273924],["2321",117393.4],["2292",99400],["4349",97372],["3429",95000],["3322",80000],["2143",50350],["3314",45893.52],["2219",35549.4],["3744",31411.6],["2310",30090],["6402",26346],["3721",22748],["6114",22668],["6310",19522.4],["3341",12487.79],["3632",657]],"purpose_expenditure_total_czk":37713752.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}