{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282154","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282154","name":"Obec Moutnice","short_name":"Moutnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583448},"amounts":{"revenue_approved":28131200,"revenue_adjusted":37786700,"revenue_actual":38341338.63,"expense_approved":42935600,"expense_adjusted":32093600,"expense_actual":30657433.66,"tax_revenue":26396788.96,"nontax_revenue":5729671.02,"capital_revenue":3184000,"transfer_revenue":3030878.65,"current_expense":16650710.62,"capital_expense":14006723.04,"budget_balance":7683904.97,"cash_current":60559677.52,"cash_previous":53721228.51},"ratios":{"revenue_execution":1.01467814,"expense_execution":0.95525069,"balance_to_revenue":0.20040784,"cash_to_expense":1.97536683,"cash_yoy":0.1272951,"capital_expense_share":0.45687852,"transfer_revenue_share":0.07904989},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282154/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282154"},"seo":{"slug":"moutnice","path":"/cz/municipalities/moutnice/"},"population":{"value":1147,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28131200,"expenditure_czk":42935600,"financing_czk":14804400,"balance_czk":-14804400},{"stage":"revised","revenue_czk":37786700,"expenditure_czk":32093600,"financing_czk":-5693100,"balance_czk":5693100},{"stage":"actual","revenue_czk":38341338.63,"expenditure_czk":30657433.66,"financing_czk":-7683904.97,"balance_czk":7683904.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26700000],["5169",2364000],["5011",2200000],["5331",1781600],["5023",1550000],["6349",1168000],["5365",1000000],["5031",790000],["5362",722000],["5901",720000],["5222",405000],["5139",370500],["5154",360000],["5171",357000],["5021",290500],["5032",290000],["5137",218000],["5141",200000],["5168",156000],["5499",140000],["5323",116800],["5223",110000],["5329",108700],["5175",100000],["5156",80000],["5166",75000],["5153",70000],["5173",67000],["5163",62000],["5123",40000],["5167",39500],["5194",35500],["5138",30000],["5492",28000],["5321",26000],["5364",26000],["5162",25000],["5136",22500],["5132",15000],["5151",12000],["5367",11000],["5038",10000],["5161",10000],["5179",8000],["5041",5000],["5229",5000],["5903",5000],["5366",4000],["5029",3000],["5192",2000],["5039",1000]],"economic_expenditure_total_czk":42935600,"economic_financing":[["8115",15804400],["8124",-1000000]],"economic_financing_total_czk":14804400,"economic_revenue":[["1211",11000000],["1121",4700000],["1111",3000000],["2132",2780000],["1511",1500000],["1122",1000000],["2141",1000000],["1113",700000],["1345",510000],["2324",435000],["4112",274200],["2111",267500],["2131",260000],["1112",250000],["1356",160000],["1386",100000],["1387",50000],["1341",48000],["4111",31500],["1343",20000],["1361",20000],["2119",10000],["4121",10000],["2112",5000]],"economic_revenue_total_czk":28131200,"purpose_expenditure":[["3113",26829600],["3745",2500000],["6171",2320000],["6112",2020000],["6399",1700000],["2321",1273400],["2212",1000000],["3722",895000],["2310",780000],["3636",600000],["3419",550000],["3631",500000],["5512",350000],["2219",300000],["3399",240000],["3341",200000],["2292",116800],["3349",100000],["3330",80000],["1014",60000],["1019",60000],["3314",60000],["6409",44400],["3632",42000],["3319",40000],["6402",40000],["6114",31500],["3639",30000],["4357",30000],["6320",30000],["3421",25000],["1039",20000],["4329",20000],["3511",17000],["2143",12900],["6310",7000],["3231",5000],["5213",5000],["4379",1000]],"purpose_expenditure_total_czk":42935600},"revised":{"economic_expenditure":[["6121",13120700],["5169",2729000],["5011",2500000],["5331",1781600],["5023",1550000],["5365",1210500],["6349",1168000],["5031",890000],["5362",827000],["5901",720000],["5336",714300],["5199",592300],["5222",485000],["5139",371500],["5154",360000],["5171",347000],["5021",310500],["5032",290000],["5137",218000],["5141",200000],["5168",156000],["5499",140000],["5194",128500],["5223",120000],["5323",116800],["5329",114700],["5175",100000],["5492",88000],["5156",80000],["5166",75000],["5163",70800],["5153",70000],["5173",67000],["5909",50000],["5123",40000],["5167",39500],["6342",33700],["5321",31700],["5138",30000],["5364",26000],["5162",25000],["5136",22500],["5132",15000],["5151",12000],["5038",10000],["5161",10000],["5179",8000],["5367",7000],["5041",5000],["5229",5000],["5903",5000],["5029",3000],["5192",2000],["5039",1000]],"economic_expenditure_total_czk":32093600,"economic_financing":[["8117",15000000],["8118",-15000000],["8115",-4693100],["8124",-1000000]],"economic_financing_total_czk":-5693100,"economic_revenue":[["1211",11000000],["1121",5800000],["1111",4000000],["3121",3178000],["2132",2834500],["4222",2000000],["2141",1565000],["1511",1500000],["1122",1210500],["1113",770000],["4116",714200],["2324",582900],["1345",563200],["1112",370000],["2111",300000],["2131",294100],["4112",274200],["1386",220000],["1356",164500],["2119",106000],["1387",80000],["2322",70000],["1334",54100],["1341",48000],["4111",32500],["1343",20000],["1361",20000],["4121",10000],["2112",5000]],"economic_revenue_total_czk":37786700,"purpose_expenditure":[["3113",14279600],["3745",2905000],["6171",2526000],["6112",2120000],["6399",2015500],["2321",1273400],["3722",1150000],["2310",780000],["3631",700000],["3639",656000],["3419",600000],["5512",500000],["3341",370000],["3399",303000],["2219",300000],["3636",300000],["3421",275000],["2212",200000],["2292",116800],["3349",100000],["3330",80000],["1014",60000],["1019",60000],["3314",60000],["6409",50400],["3632",42000],["3319",40000],["4357",40000],["6320",38800],["6114",32500],["6402",26000],["1039",20000],["4329",20000],["3511",17000],["2143",12900],["6310",7000],["4351",5700],["3231",5000],["5213",5000],["4379",1000]],"purpose_expenditure_total_czk":32093600},"actual":{"economic_expenditure":[["6121",12805081.04],["5011",2647897],["5169",2305217.8],["5331",1781600],["5023",1563420],["5365",1210440],["6349",1168000],["5031",906923],["5362",803258.81],["5336",714178.65],["5199",592672.88],["5222",420000],["5139",407959.28],["5032",372097],["5194",323955.13],["5154",303023.22],["5021",294456],["5171",247924.74],["5909",219312.98],["5499",182481],["5168",153968.94],["5163",139775.6],["5141",131942.1],["5175",122678.56],["5223",120000],["5323",116800],["5329",114624],["5156",92361.07],["5173",72574],["5137",67004.8],["5492",37000],["6342",33642],["5138",29699.93],["5162",28880.03],["5153",19800],["5364",17443.76],["5151",17387],["5321",14486],["5038",14344],["5136",13165],["5041",12514.18],["5179",6136.16],["5161",5421],["5367",4500],["5019",1036],["5039",351]],"economic_expenditure_total_czk":30657433.66,"economic_financing":[["8118",-249854986.18],["8117",234854986.18],["8115",8121222.99],["8124",-1000008],["8901",194880.04]],"economic_financing_total_czk":-7683904.97,"economic_revenue":[["1211",11038429.32],["1121",5910812.74],["1111",4061709.85],["3121",3184000],["2132",2832704.35],["4222",2000000],["1511",1846493.14],["2141",1564911.36],["1122",1210440],["1113",781212.78],["4116",714178.65],["1345",562693],["2324",561910.67],["1112",385268.88],["2131",289379.7],["2111",287098.44],["4112",274200],["1386",215349.53],["1356",164482],["2119",104241.5],["1387",84400.39],["2322",69840],["1334",54025.7],["1341",44250],["4111",32500],["2112",19585],["1361",19210],["1343",16300],["4121",10000],["1381",1711.63]],"economic_revenue_total_czk":38341338.63,"purpose_expenditure":[["3113",14103593.76],["3745",2902204.25],["6171",2481464.66],["6112",2102301.39],["6399",2011300.81],["2321",1232450],["3722",1092253.24],["3631",648389.57],["3639",628332.88],["3419",596932.85],["5512",454009.33],["3341",366467.68],["3399",301964.92],["3636",273540],["3421",270156.7],["2219",259967],["2310",141848],["2212",131942.1],["2292",116800],["3349",95118.4],["3330",80000],["3314",58615],["6409",49512.16],["1019",40000],["4357",40000],["6320",38326],["6114",28620.28],["1039",20000],["6402",17443.76],["3319",16919],["3632",16528.32],["2143",12848],["3511",9600],["6310",6497.6],["4329",5840],["4351",5646]],"purpose_expenditure_total_czk":30657433.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}