{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282120","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282120","name":"Obec Moravany","short_name":"Moravany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583413},"amounts":{"revenue_approved":78529700,"revenue_adjusted":82942700,"revenue_actual":98175038.66,"expense_approved":307254700,"expense_adjusted":311667700,"expense_actual":168932984.47,"tax_revenue":78927785.47,"nontax_revenue":15181406.39,"capital_revenue":94650,"transfer_revenue":3971196.8,"current_expense":60186549.31,"capital_expense":108746435.16,"budget_balance":-70757945.81,"cash_current":176920762.4,"cash_previous":231816717.28},"ratios":{"revenue_execution":1.18364894,"expense_execution":0.54202917,"balance_to_revenue":-0.72073255,"cash_to_expense":1.04728371,"cash_yoy":-0.23680758,"capital_expense_share":0.64372529,"transfer_revenue_share":0.04045017},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282120/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282120"},"seo":{"slug":"moravany-00282120","path":"/cz/municipalities/moravany-00282120/"},"population":{"value":3598,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":78529700,"expenditure_czk":307254700,"financing_czk":228725000,"balance_czk":-228725000},{"stage":"revised","revenue_czk":82942700,"expenditure_czk":311667700,"financing_czk":228725000,"balance_czk":-228725000},{"stage":"actual","revenue_czk":98175038.66,"expenditure_czk":168932984.47,"financing_czk":70757945.81,"balance_czk":-70757945.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",230610700],["5137",11985000],["5169",10992000],["5362",6620500],["5331",5792000],["5011",5550000],["6130",5291000],["6122",4870000],["5171",4390000],["5154",3853000],["5023",2800000],["5021",2384000],["5031",1982000],["5365",1800000],["5139",1571500],["5032",811000],["5323",745000],["5222",595600],["5153",530000],["5166",510000],["5901",500000],["5499",308000],["5223",265000],["5321",250200],["5168",250000],["5492",250000],["5163",212000],["5156",181000],["5194",150000],["5192",125000],["5162",110000],["5132",101000],["5172",100000],["5167",95000],["5221",94500],["5136",85000],["5175",77000],["5329",72000],["5151",71500],["5363",50000],["5038",30000],["5041",30000],["5138",25000],["5339",20000],["5903",20000],["5164",16200],["5161",15000],["5179",15000],["5229",15000],["5173",13000],["5134",11000],["5909",6000],["5212",5000],["5133",3000]],"economic_expenditure_total_czk":307254700,"economic_financing":[["8117",179225000],["8115",49500000]],"economic_financing_total_czk":228725000,"economic_revenue":[["1211",30500000],["1121",14000000],["1111",11100000],["2111",7106500],["1511",6400000],["1122",2500000],["1113",2000000],["2139",1115000],["4112",790000],["2329",651200],["1112",600000],["2132",354000],["1386",260000],["2141",250000],["1341",165000],["1381",130000],["2131",124000],["1387",120000],["2322",100000],["4111",64000],["1334",50000],["1361",50000],["2321",50000],["1343",20000],["2119",15000],["1356",5000],["2133",5000],["1382",2000],["2112",2000],["1335",1000]],"economic_revenue_total_czk":78529700,"purpose_expenditure":[["3412",176700000],["2212",26850000],["2321",14866000],["6171",10565200],["3631",9783500],["3639",9321500],["6399",8350000],["3111",5820500],["6112",4401000],["3632",4170500],["2219",3720000],["3633",3621000],["5311",3600000],["3419",3562200],["3613",3486200],["3745",2953000],["3113",2600000],["3421",1565000],["3722",1500000],["3725",1100000],["2310",1090500],["3723",920000],["2292",895000],["3399",775000],["3392",765000],["3429",745000],["5212",500000],["3341",345000],["1031",300000],["3314",270600],["2115",250000],["3635",250000],["3326",200000],["6320",200000],["3349",150000],["3319",140000],["5213",101000],["2333",100000],["3721",100000],["4349",100000],["4341",85000],["3636",72000],["5512",70000],["6114",64000],["3719",60000],["1099",50000],["1014",30000],["1070",20000],["3900",20000],["4379",15000],["4344",14000],["6310",12000],["4339",10000]],"purpose_expenditure_total_czk":307254700},"revised":{"economic_expenditure":[["6121",193917100],["5362",35854500],["5137",12408600],["5169",11061200],["6130",9645000],["5171",6596500],["5011",6393900],["5331",5792000],["6122",5330700],["5154",3837000],["5023",2882000],["5021",2578400],["5365",2566000],["5031",2085700],["5139",1742100],["5336",1034500],["6119",986700],["5032",925800],["5323",745000],["5222",659600],["5901",500000],["5153",456600],["5168",395000],["5499",361100],["5223",275000],["5321",263000],["5164",235300],["5163",220000],["5162",215400],["5492",191000],["5156",181800],["5194",159800],["5166",120000],["5221",114500],["5175",108400],["5167",95000],["5329",87500],["5136",85000],["6111",74300],["5151",69200],["5363",54000],["5132",43300],["5134",39500],["5038",30000],["5041",30000],["5173",30000],["5364",29400],["5138",25000],["5172",25000],["5123",22300],["5339",20000],["5903",20000],["5161",15000],["5179",15000],["5909",6000],["5212",5000],["5229",5000],["5133",3000]],"economic_expenditure_total_czk":311667700,"economic_financing":[["8117",179225000],["8115",49500000]],"economic_financing_total_czk":228725000,"economic_revenue":[["1211",30500000],["1121",14000000],["1111",11499900],["2111",7165500],["1511",6400000],["1122",2564000],["1113",2000000],["4216",1425700],["4116",1377700],["2139",1115000],["4112",798900],["1112",699800],["2329",655200],["1386",415000],["1334",385800],["2132",354000],["2141",250000],["2322",187100],["1341",165000],["4122",149200],["4213",143400],["1381",130000],["2131",124000],["1387",120000],["4111",65000],["2324",56500],["2321",54000],["1361",50000],["3121",30300],["1343",20000],["2119",15000],["4113",11700],["1356",5000],["2133",5000],["1382",2000],["2112",2000],["1335",1000]],"economic_revenue_total_czk":82942700,"purpose_expenditure":[["3412",140250000],["6399",38350000],["2212",24850000],["2321",14866000],["3639",13675500],["3631",12509200],["6171",10565200],["2219",8429500],["3111",6306000],["6112",4521000],["3633",3621000],["5311",3600000],["3419",3562200],["3613",3486200],["3745",3451300],["3113",3149000],["3632",1841800],["3421",1565000],["3722",1500000],["3725",1194100],["2310",1090500],["3723",1014600],["3392",1006000],["2292",895000],["3399",775000],["3429",745000],["3635",705000],["3319",540000],["5212",500000],["3314",420600],["2115",399200],["3341",345000],["1031",300000],["3326",200000],["6320",200000],["3349",177900],["2333",140000],["5213",101000],["3721",100000],["4349",100000],["3636",87500],["4341",85000],["5512",70000],["6114",65000],["3719",60000],["3900",60000],["1099",54000],["1014",30000],["6402",29400],["1070",20000],["6310",20000],["4379",15000],["4344",14000],["4339",10000]],"purpose_expenditure_total_czk":311667700},"actual":{"economic_expenditure":[["6121",94397498.21],["5362",14823526],["6130",9645000],["5169",7525436.98],["5011",6213875],["5331",5792000],["5171",4030448.57],["6122",3795570.14],["5154",3479489.82],["5023",2881931],["5365",2565990],["5031",2015120],["5021",1795409],["5139",1294669.84],["5137",1176738.76],["5336",1034420.8],["5032",888616],["6119",834126.81],["5323",737345],["5222",622550],["5499",357000],["5168",338218.65],["5223",275000],["5153",234056.91],["5164",234051.8],["5162",215352.78],["5321",192677],["5163",180442.16],["5492",179050],["5194",149482.37],["5156",138244],["5175",106110.44],["5166",105802.46],["5221",89940],["5329",87425],["5167",81825.1],["6111",74240],["5136",67523],["5134",38363.77],["5151",37393.9],["5364",29279.4],["5173",27739.92],["5041",26294.82],["5038",25160],["5172",24307],["5123",22286],["5179",14991],["5132",11410.06],["5161",10555],["5212",5000],["5363",4000]],"economic_expenditure_total_czk":168932984.47,"economic_financing":[["8117",176560000],["8118",-151000000],["8115",30567165.72],["8901",14630780.09]],"economic_financing_total_czk":70757945.81,"economic_revenue":[["1211",32749253.83],["1121",17548186.35],["1111",12681454.88],["2111",8854221.5],["1511",8098130.74],["2141",2960322.2],["1122",2565990],["1113",2318263.99],["4216",1425660],["4116",1377556.8],["2139",1349150],["1112",1143589.6],["2329",1000297],["4112",798900],["1334",677430],["1386",639271.97],["2132",530724],["1387",250555.87],["2131",188965],["1341",156103],["4122",149200],["4213",143264],["2321",101761],["2322",87848],["2324",84408.69],["1361",73680],["4111",65000],["3111",64400],["3121",30250],["1343",15500],["2229",14916],["4113",11616],["2133",5450],["1356",5373.44],["1381",5001.8],["2119",2920],["2112",423]],"economic_revenue_total_czk":98175038.66,"purpose_expenditure":[["3412",84797762.35],["6399",17345035],["6171",10367045.42],["3639",10287467.73],["3631",5550076.37],["2321",4715961.23],["3111",4537052.35],["6112",4475324.81],["2219",4035087.64],["2212",3522859.56],["5311",3024863.58],["3113",2980985],["3745",1471354.64],["3722",1456796.65],["3419",1209909.94],["3725",1192074.67],["3723",1014395.16],["3392",917109.15],["2292",875395],["3613",812847.82],["3399",701802],["3635",452500],["3319",452249.75],["3429",446869.26],["3314",373740.2],["3421",293773.54],["2115",242640],["3326",200000],["6320",162040],["3349",153127.68],["2333",135077.09],["3636",87425],["3721",73834.1],["3632",66305],["4341",60000],["1099",54000],["3900",50000],["2310",45763],["6114",44907],["4349",41650],["3633",35690.4],["5512",35000],["3341",29804.82],["6402",29279.4],["6310",18402.16],["1031",17700],["1070",15000],["4379",15000],["4339",10000]],"purpose_expenditure_total_czk":168932984.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}