{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282057","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282057","name":"Obec Malhostovice","short_name":"Malhostovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583341},"amounts":{"revenue_approved":23390100,"revenue_adjusted":32031500,"revenue_actual":28020783.62,"expense_approved":23390100,"expense_adjusted":33945000,"expense_actual":33784376.83,"tax_revenue":21890360.65,"nontax_revenue":1898802.46,"capital_revenue":0,"transfer_revenue":4231620.51,"current_expense":16961416.21,"capital_expense":16822960.62,"budget_balance":-5763593.21,"cash_current":10814418.04,"cash_previous":16646506.97},"ratios":{"revenue_execution":0.87478837,"expense_execution":0.99526813,"balance_to_revenue":-0.20568994,"cash_to_expense":0.32010115,"cash_yoy":-0.35034911,"capital_expense_share":0.49795089,"transfer_revenue_share":0.15101721},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282057/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282057"},"seo":{"slug":"malhostovice","path":"/cz/municipalities/malhostovice/"},"population":{"value":1012,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23390100,"expenditure_czk":23390100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":32031500,"expenditure_czk":33945000,"financing_czk":1913500,"balance_czk":-1913500},{"stage":"actual","revenue_czk":28020783.62,"expenditure_czk":33784376.83,"financing_czk":5763593.21,"balance_czk":-5763593.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6051000],["5169",3255700],["5901",3103700],["5011",1493000],["5171",1286800],["5329",1270200],["5023",1110000],["5331",1024000],["5031",535100],["5154",476600],["5021",446300],["5365",401500],["5139",352000],["5153",340000],["5321",246000],["5362",225900],["5032",221000],["5137",178000],["5168",136900],["5173",135000],["5156",122200],["5323",114400],["5163",111200],["5175",105400],["5499",101000],["6119",100000],["5194",80000],["5492",70000],["6130",50000],["5151",38800],["5162",38000],["5136",35000],["5166",31000],["5167",25000],["5041",15000],["5364",15000],["5132",12600],["5161",10000],["5229",7500],["5038",7200],["5223",5000],["5903",5000],["5133",2100]],"economic_expenditure_total_czk":23390100,"economic_revenue":[["1211",9451700],["1121",4813700],["1111",3435900],["1511",1440000],["2132",893700],["1345",711300],["1113",608800],["1122",401500],["2111",295300],["1112",288700],["4112",272900],["2141",250000],["1381",123200],["2131",109000],["1386",76000],["1335",74800],["1387",37100],["1341",30900],["2310",25000],["2119",17700],["1361",13400],["2324",11600],["2329",6800],["3111",1100]],"economic_revenue_total_czk":23390100,"purpose_expenditure":[["6171",4073400],["2212",3395000],["3745",2305600],["3429",2143600],["3639",1605700],["6112",1591500],["2321",1116700],["3111",1024000],["3722",960900],["3631",915000],["3399",854200],["6399",624400],["2333",503000],["2219",390000],["1032",257200],["3723",250000],["3635",229000],["3113",140000],["2310",127800],["2292",114400],["3412",98800],["1012",94400],["3314",70200],["6320",61000],["3721",60000],["2419",53400],["3349",52000],["3341",45900],["5512",42400],["3632",41000],["3319",30000],["1014",16300],["1036",16000],["6402",15000],["2122",14000],["3421",12500],["6310",12000],["2299",5800],["3636",5800],["3330",5000],["5212",5000],["5213",5000],["3326",3000],["3726",2200],["2229",2000]],"purpose_expenditure_total_czk":23390100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",15098000],["5169",3737600],["5171",3062900],["5011",1581600],["5329",1340100],["5023",1157400],["6130",928500],["5331",780500],["5031",595800],["6122",538000],["5021",459700],["5154",458400],["5365",436800],["5139",396100],["5137",314300],["5336",296300],["6119",294800],["5032",245000],["5321",216000],["5153",215800],["5362",181400],["5168",160900],["5175",159200],["5194",149200],["5173",148200],["5323",144500],["5222",128000],["5499",112600],["5156",112200],["5492",108000],["5163",105800],["5229",40500],["5162",38100],["5166",36600],["5182",34400],["5136",19600],["5151",15800],["5167",15700],["5364",15000],["5041",10800],["5161",10000],["5141",8700],["5038",7200],["5132",5900],["5223",5000],["5901",5000],["5903",5000],["5019",4100],["5133",2600],["5039",1400]],"economic_expenditure_total_czk":33945000,"economic_financing":[["8115",1913500]],"economic_financing_total_czk":1913500,"economic_revenue":[["1211",9451700],["4213",5631100],["1121",5013000],["1111",3435900],["1511",1605700],["4116",1096300],["2132",923200],["1345",769700],["4222",700000],["1113",662700],["1122",436800],["2324",342300],["1112",326800],["2111",312000],["4112",272900],["2141",251900],["1386",182700],["1381",123200],["2131",115100],["1335",74800],["1387",71600],["4122",70000],["4111",32500],["1341",30900],["2329",26200],["2310",25000],["2119",17700],["2322",15300],["1361",13400],["3111",1100]],"economic_revenue_total_czk":32031500,"purpose_expenditure":[["2219",7124300],["2212",3670100],["2321",3463000],["6171",2746600],["3429",2689600],["3745",2505000],["6112",1765400],["2333",1383000],["3722",1270100],["3111",1076800],["1012",972900],["3639",720200],["3399",651300],["6399",615200],["1032",554300],["3723",454500],["3631",438100],["3635",294800],["3412",208300],["2310",159200],["2292",144500],["5512",134700],["3113",120000],["3721",96800],["3419",90000],["3349",65000],["6320",64800],["2419",57000],["3314",54100],["3632",51600],["3726",36100],["6114",32500],["3326",30500],["5519",27600],["3341",27000],["3319",22000],["3421",21100],["2223",16100],["1036",16000],["6402",15000],["6310",12000],["2122",11900],["1014",11700],["2299",5800],["3330",5000],["5212",5000],["5213",5000],["2229",2000],["3636",800],["2221",700]],"purpose_expenditure_total_czk":33945000},"actual":{"economic_expenditure":[["6121",15096439],["5169",3730244.11],["5171",3052423.48],["5011",1581401],["5329",1340009.36],["5023",1157393],["6130",928500],["5331",780403],["5031",597373],["6122",537774.82],["5021",477749],["5154",457129.82],["5365",436800],["5139",349006.24],["5137",307894.1],["5336",296163.45],["6119",260246.8],["5032",245506],["5321",216000],["5153",215700.31],["5362",181226.28],["5175",161082.72],["5168",160001.18],["5194",149102.73],["5173",148451],["5323",144406],["5222",127900],["5156",109946.2],["5499",109461],["5492",108000],["5163",96503.2],["5229",40407.1],["5166",36534],["5162",35946.79],["5136",19486],["5151",15713],["5167",15610],["5364",14918],["5161",9768],["5141",8687.14],["5038",6131],["5041",5763],["5223",5000],["5019",4028],["5132",3824],["5039",1364],["5133",960]],"economic_expenditure_total_czk":33784376.83,"economic_financing":[["8117",15000000],["8118",-15000000],["8115",5797286.93],["8901",-33693.72]],"economic_financing_total_czk":5763593.21,"economic_revenue":[["1211",9364025.13],["1121",5012995.75],["1111",3388954.39],["4213",2860057.06],["1511",1605638.99],["2132",919496.34],["1345",769632],["4222",700000],["1113",662656.86],["1122",436800],["2324",330621.3],["1112",326770.28],["4116",296163.45],["4112",272900],["2141",251825.25],["2111",223514.57],["1386",182645.81],["2131",115012],["1387",71581.96],["4122",70000],["4111",32500],["1335",28637.6],["1341",27652],["2329",25363],["2310",17720],["2322",15250],["1361",10910],["1381",1459.88]],"economic_revenue_total_czk":28020783.62,"purpose_expenditure":[["2219",7124082.46],["2212",3669925.62],["2321",3459971.53],["6171",2708442.14],["3429",2689122.44],["3745",2502181.04],["6112",1757943.01],["2333",1380795.52],["3722",1262724.94],["3111",1076566.45],["1012",972529],["3639",719822.03],["3399",646993.09],["6399",615107.28],["1032",554129.5],["3723",454309.37],["3631",437883.11],["3635",260246.8],["3412",202482],["2310",154575],["2292",144406],["5512",133870],["3113",120000],["3721",96762.49],["3419",90000],["3349",64998],["6320",64712],["2419",55348.24],["3314",53977.75],["3632",47435],["3726",36083],["6114",30671.02],["5519",27587],["3326",27436],["3319",22000],["3341",21879.5],["3421",18540],["2223",16008.3],["1036",15682],["6402",14918],["2122",11858],["1014",11495],["3330",5000],["6310",3243.2],["2221",634]],"purpose_expenditure_total_czk":33784376.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}