{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00282031","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00282031","name":"Obec Lukovany","short_name":"Lukovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583324},"amounts":{"revenue_approved":11449700,"revenue_adjusted":11743500,"revenue_actual":16781024.02,"expense_approved":11449700,"expense_adjusted":22175100,"expense_actual":19663180.7,"tax_revenue":15053226.2,"nontax_revenue":1305957.82,"capital_revenue":100000,"transfer_revenue":321840,"current_expense":16422825.18,"capital_expense":3240355.52,"budget_balance":-2882156.68,"cash_current":33376572.76,"cash_previous":36258729.44},"ratios":{"revenue_execution":1.42896275,"expense_execution":0.88672343,"balance_to_revenue":-0.17175094,"cash_to_expense":1.69741474,"cash_yoy":-0.07948863,"capital_expense_share":0.16479305,"transfer_revenue_share":0.01917881},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00282031/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00282031"},"seo":{"slug":"lukovany","path":"/cz/municipalities/lukovany/"},"population":{"value":679,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11449700,"expenditure_czk":11449700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11743500,"expenditure_czk":22175100,"financing_czk":10431600,"balance_czk":-10431600},{"stage":"actual","revenue_czk":16781024.02,"expenditure_czk":19663180.7,"financing_czk":2882156.68,"balance_czk":-2882156.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",2400000],["5169",2178000],["5011",1205600],["5023",801000],["5171",758000],["5331",700000],["5031",465000],["5329",443900],["5154",282000],["5137",255000],["5032",221200],["5139",218000],["5365",216100],["5153",195400],["5021",163700],["5156",105000],["5499",98000],["5163",85000],["5173",77000],["5323",66000],["5222",63000],["5175",59000],["5162",49000],["5321",35000],["5194",32000],["5339",30000],["5166",27000],["5492",23000],["5364",21500],["5136",20000],["5167",20000],["5909",16100],["5151",15000],["5134",11000],["5051",10000],["5168",10000],["5172",10000],["5038",9000],["5041",7000],["5132",7000],["5179",6900],["5161",5000],["5229",5000],["5363",5000],["6121",5000],["6122",5000],["5123",4000],["5903",3000],["5131",1300],["5362",1000]],"economic_expenditure_total_czk":11449700,"economic_revenue":[["1211",4489950],["1121",2500000],["1111",1900450],["1511",600000],["1345",500000],["1113",400000],["1122",215900],["4112",155700],["2111",147000],["2132",122000],["2321",122000],["1112",84000],["1386",70000],["2324",42000],["1387",35000],["1381",25000],["1341",18000],["2119",16000],["1361",4200],["1334",1000],["1343",1000],["1349",500]],"economic_revenue_total_czk":11449700,"purpose_expenditure":[["2321",2800000],["3722",1410000],["6171",1208200],["3639",1178000],["6112",1100000],["3111",1000000],["3399",390000],["3745",350000],["3613",300000],["2212",290000],["2219",250000],["3723",219000],["6399",216100],["3631",130000],["6409",115900],["1031",90000],["3314",76000],["2292",66000],["6320",50000],["4351",30000],["5512",30000],["3349",27000],["3341",26000],["6402",21500],["2310",21000],["3421",15000],["3632",10000],["6310",10000],["3635",5000],["3725",5000],["4352",5000],["5213",5000]],"purpose_expenditure_total_czk":11449700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",6132800],["5169",3599900],["6349",2400000],["5329",1690900],["5011",1383100],["5023",1108200],["6122",719400],["5331",700000],["5031",556300],["6121",452000],["5139",427800],["5365",262700],["5154",257800],["5032",248400],["5909",221500],["5499",208300],["5137",197100],["5153",191200],["5021",161700],["5166",161000],["5175",126300],["5156",111600],["5162",108800],["5173",95000],["5163",90000],["5168",81400],["5323",66000],["5222",52000],["5178",46600],["5492",43100],["5321",36000],["5339",30000],["5229",26000],["5167",25200],["5136",24300],["5364",21500],["5194",19500],["5151",17700],["5123",13000],["5179",10700],["5038",9000],["5134",9000],["5041",7000],["5132",7000],["5161",6800],["5362",3700],["5903",3000],["5363",1500],["5131",1300],["5051",1000],["5172",1000]],"economic_expenditure_total_czk":22175100,"economic_financing":[["8115",10431600]],"economic_financing_total_czk":10431600,"economic_revenue":[["1211",4489950],["1121",2500000],["1111",1900450],["1511",600000],["1345",500000],["1113",400000],["1122",262500],["2321",203000],["4112",155700],["2111",147000],["2132",122000],["4122",101000],["1112",84000],["1386",70000],["2324",42000],["1387",35000],["4116",32700],["4111",32500],["1381",25000],["1341",18000],["2119",16000],["1361",4200],["1334",1000],["1343",1000],["1349",500]],"economic_revenue_total_czk":11743500,"purpose_expenditure":[["2212",5786000],["2321",3265000],["6171",2476200],["3639",1949600],["3722",1910000],["6112",1550000],["3745",1131000],["3111",1000000],["3399",457000],["3723",414000],["3613",379000],["2219",349000],["3631",300000],["1031",272700],["6399",262700],["6409",149900],["3725",85000],["3314",76000],["2292",66000],["6320",53000],["6114",32500],["4351",30000],["5512",30000],["3349",29000],["3341",26000],["6402",21500],["2310",21000],["3421",15000],["6310",13000],["3632",10000],["3635",5000],["4352",5000],["5213",5000]],"purpose_expenditure_total_czk":22175100},"actual":{"economic_expenditure":[["5171",5300709.51],["5169",3186890.6],["6349",2121071.52],["5011",1382987],["5329",1363502.63],["5023",1108114],["5331",700000],["6122",675180],["5031",548248],["6121",444104],["5139",407045.88],["5365",262500],["5154",243019],["5032",222711],["5153",181152],["5499",174169],["5137",160502.6],["5021",158131],["5166",126740],["5175",122363.63],["5156",111533.81],["5163",80099.2],["5173",76564],["5323",65700],["5222",51000],["5168",49814.43],["5178",46585],["5492",43100],["5321",36000],["5162",31271.83],["5339",30000],["5136",24241.21],["5229",23700],["5167",20123],["5151",15644],["5194",14383],["5364",12388.95],["5179",10691.09],["5123",8470],["5041",6839.53],["5161",5802],["5038",5713],["5362",2550],["5909",1048],["5132",777.28]],"economic_expenditure_total_czk":19663180.7,"economic_financing":[["8117",60000000],["8118",-60000000],["8115",2882156.68]],"economic_financing_total_czk":2882156.68,"economic_revenue":[["1211",6395112.02],["1121",3429283.9],["1111",2339462.92],["1511",1207282.66],["1345",544669],["2141",522500],["2111",497296.65],["1113",452814.76],["1122",262500],["1112",223436.22],["4112",155700],["1386",124913.27],["4122",101000],["3113",100000],["2324",96404],["2321",87950],["2132",65346],["1387",48960.75],["2131",36250.17],["4116",32640],["4111",32500],["1341",17288],["1361",5490],["1381",960.1],["1334",582.6],["1343",470],["2119",211]],"economic_revenue_total_czk":16781024.02,"purpose_expenditure":[["2212",5065192.34],["2321",3243268.88],["6171",2145380.49],["3639",1870504.56],["6112",1450538.58],["3722",1282313.07],["3745",1077713.34],["3111",767674],["3399",438841.9],["3723",380131.26],["3613",354091.6],["2219",323473.27],["3631",291898],["6399",262500],["1031",201112.52],["6409",114991.09],["2292",65700],["3314",64756.21],["6320",52454],["4351",30000],["5512",30000],["3349",28788],["3725",24300],["6114",23077],["2310",20100],["3341",14548.44],["6402",12388.95],["6310",10121.2],["3421",9922],["4352",5000],["3632",2400]],"purpose_expenditure_total_czk":19663180.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}