{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281999","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281999","name":"Obec Lelekovice","short_name":"Lelekovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583286},"amounts":{"revenue_approved":52687000,"revenue_adjusted":58053600,"revenue_actual":61185818.3,"expense_approved":50510000,"expense_adjusted":58876600,"expense_actual":51467727.83,"tax_revenue":48728166.32,"nontax_revenue":7458761.52,"capital_revenue":1705016.65,"transfer_revenue":3293873.81,"current_expense":34965862.04,"capital_expense":16501865.79,"budget_balance":9718090.47,"cash_current":44389113.58,"cash_previous":35512731.03},"ratios":{"revenue_execution":1.0539539,"expense_execution":0.8741627,"balance_to_revenue":0.15882913,"cash_to_expense":0.86246499,"cash_yoy":0.24994931,"capital_expense_share":0.3206255,"transfer_revenue_share":0.05383394},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281999/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281999"},"seo":{"slug":"lelekovice","path":"/cz/municipalities/lelekovice/"},"population":{"value":2016,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":52687000,"expenditure_czk":50510000,"financing_czk":-2177000,"balance_czk":2177000},{"stage":"revised","revenue_czk":58053600,"expenditure_czk":58876600,"financing_czk":823000,"balance_czk":-823000},{"stage":"actual","revenue_czk":61185818.3,"expenditure_czk":51467727.83,"financing_czk":-9718090.47,"balance_czk":9718090.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16730000],["6122",5500000],["5169",5478000],["5011",3500000],["5331",2550000],["5362",1927000],["5154",1487000],["5901",1215000],["5171",1141000],["5023",1100000],["5031",1100000],["5365",1100000],["5153",845000],["5141",820000],["5137",730000],["5139",528000],["5021",504000],["6123",500000],["5321",465000],["5032",440000],["5222",370000],["5323",350000],["5166",340000],["5136",245000],["5499",245000],["5156",223000],["5168",138000],["5163",135000],["5167",133000],["5162",117000],["5173",100000],["6119",100000],["5175",95000],["5194",49000],["5123",48000],["5151",38000],["5132",30000],["5329",30000],["5038",17000],["5221",15000],["5164",14000],["5161",5000],["5903",5000],["5041",4000],["5039",2000],["5179",2000]],"economic_expenditure_total_czk":50510000,"economic_financing":[["8117",23557582.19],["8118",-23557582.19],["8124",-2029000],["8115",-148000]],"economic_financing_total_czk":-2177000,"economic_revenue":[["1211",19000000],["1121",9650000],["1111",7100000],["2111",3946000],["1511",3750000],["1345",1560000],["2132",1540000],["1113",1200000],["1122",1100000],["2141",800000],["1112",540000],["4112",510000],["2324",390000],["1386",320000],["3111",300000],["1334",200000],["2119",180000],["1381",160000],["1387",160000],["2131",102000],["4121",60000],["1361",40000],["1341",34000],["4111",30000],["2321",10000],["1343",5000]],"economic_revenue_total_czk":52687000,"purpose_expenditure":[["3639",13142000],["6171",7489000],["5512",7062000],["3117",4135000],["6399",3000000],["3722",2393000],["2212",2160000],["6112",1720000],["2321",1520000],["3745",1490000],["2219",1203000],["3412",1064000],["6310",835000],["3631",540000],["2223",450000],["2292",350000],["3319",345000],["3419",291000],["3723",220000],["3349",210000],["3314",176000],["3632",102000],["3635",100000],["6320",100000],["4359",96000],["4349",90000],["3313",60000],["3311",50000],["3799",40000],["6117",30000],["2310",28000],["3721",10000],["5213",5000],["5311",3000],["5212",1000]],"purpose_expenditure_total_czk":50510000},"revised":{"economic_expenditure":[["6121",18571700],["5169",6986000],["5011",4081000],["5171",3442000],["6122",3246000],["5365",3132800],["5331",2550000],["5154",1737000],["5166",1515000],["5031",1247000],["5362",1221000],["5023",1204000],["5336",987600],["5137",924000],["5139",879000],["5153",840000],["5141",820000],["5021",788200],["5321",518000],["6119",507000],["5032",484000],["5222",370000],["5323",350000],["5156",326300],["5136",308000],["5499",262000],["5175",197000],["5168",180000],["5163",154000],["5162",142000],["5167",134000],["5123",104000],["6123",100000],["5909",80000],["5179",74000],["5173",71000],["5194",68000],["5151",52000],["5132",37000],["5221",33000],["5329",30000],["5019",26000],["5172",19000],["5038",17000],["5164",15000],["5161",13000],["5364",12000],["5039",10000],["5041",5000],["5903",5000],["5142",1000]],"economic_expenditure_total_czk":58876600,"economic_financing":[["8117",23557582.19],["8118",-23557582.19],["8115",2852000],["8124",-2029000]],"economic_financing_total_czk":823000,"economic_revenue":[["1211",19000000],["1121",9650000],["1111",7100000],["1511",3969000],["2111",3946000],["1122",3131800],["4116",2084900],["1345",1560000],["2132",1540000],["1113",1200000],["2141",800000],["2324",575100],["1112",540000],["4216",509100],["4112",491400],["1334",369000],["1386",320000],["3111",300000],["2119",180000],["1381",160000],["1387",160000],["2131",102000],["4111",78700],["4121",60000],["4122",50000],["4222",50000],["1361",40000],["1341",34000],["2328",26000],["2229",11600],["2321",10000],["1343",5000]],"economic_revenue_total_czk":58053600,"purpose_expenditure":[["6171",16683000],["3117",5808600],["5512",5119300],["6399",4322800],["2321",4290000],["3722",3252000],["2212",3192000],["3639",3009700],["3745",2194000],["6112",1905000],["2219",999000],["3412",859000],["3631",842000],["6310",839000],["2223",697000],["3319",603000],["3749",577000],["4339",478000],["2292",350000],["3419",334000],["2115",325000],["3341",325000],["3314",274000],["3349",252000],["4359",184000],["3313",146000],["3723",145000],["2310",130000],["6320",115000],["3799",103000],["3632",100000],["6409",80000],["3635",69000],["4349",60000],["6114",51000],["6117",46200],["3311",40000],["3721",34000],["3900",18000],["6402",12000],["5213",5000],["1014",3000],["5311",3000],["3326",2000]],"purpose_expenditure_total_czk":58876600},"actual":{"economic_expenditure":[["6121",15999067.04],["5169",6872129.14],["5011",4079038.65],["5171",3406116.8],["5365",3131747],["5331",2550000],["5154",1714923],["5166",1461451.71],["5031",1243492],["5023",1203262],["5336",975900.81],["5137",837167.59],["5153",809953.91],["5139",796726.94],["5141",754391.2],["5021",672368],["5362",645466.87],["5321",517066.96],["5032",481077],["6122",477550.7],["5222",370000],["5323",332956],["5136",305989],["5156",285577.71],["5499",244932.6],["5168",175092.04],["5175",164046.37],["5163",152780.14],["5162",138058.72],["5909",79697],["5123",77257.51],["5167",75939.06],["5179",73180],["5194",67376],["5151",45269],["5173",44667],["5132",36702.51],["5329",30000],["6123",25248.05],["5172",18096.36],["5221",18000],["5019",17316.4],["5038",16855],["5364",11508],["5164",11496],["5161",11104],["5039",6674.6],["5041",2753],["5142",258.44]],"economic_expenditure_total_czk":51467727.83,"economic_financing":[["8118",-59137500],["8117",56418203.76],["8115",-5796464.74],["8124",-2029000],["8901",826670.51]],"economic_financing_total_czk":-9718090.47,"economic_revenue":[["1211",19017590.01],["1121",10187830.94],["1111",7069752.67],["1511",4763820.16],["2111",4205880.85],["1122",3131730],["4116",2084744.81],["3122",1700016.65],["2132",1592342.2],["1345",1550175],["1113",1346112.06],["2324",742048.41],["1112",663969.29],["4216",509061],["4112",491400],["2141",460499.23],["1334",386038.2],["1386",371151.07],["2119",179554.93],["1387",145466.51],["2131",114170.02],["2310",71801.1],["4121",60000],["4122",50000],["4222",50000],["4111",48668],["1361",44890],["2328",35503],["1341",32201],["2321",25400],["2322",20000],["2229",11508],["1343",10800],["3113",5000],["1381",2920.5],["1349",2000],["1335",1718.91],["2112",30],["2143",23.78]],"economic_revenue_total_czk":61185818.3,"purpose_expenditure":[["6171",16426550.95],["3117",5787295.54],["2321",4274731.82],["6399",3757786.87],["3722",3224013.12],["2212",2549896.72],["5512",1902491.62],["6112",1813508.18],["3639",1800089.41],["3745",1727866.66],["3412",832595.76],["6310",792528.34],["2223",696435.83],["3631",630748.64],["2219",619372],["3319",599586.85],["3749",526990],["4339",477145.5],["2292",332956],["2115",324539.5],["3341",323726.35],["3419",314675],["3349",251048],["3314",244478.79],["4359",174994.74],["3723",144325.65],["3313",138222.84],["2310",123002],["6320",114643],["3799",102955],["3632",82485],["6409",79697],["3635",68365],["4349",58082.04],["6114",48133],["3721",33271.98],["3311",32270],["3900",18000],["6402",11508],["5311",2781.13],["3326",1998],["1014",1936]],"purpose_expenditure_total_czk":51467727.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}