{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281883","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281883","name":"Obec Jinačovice","short_name":"Jinačovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583171},"amounts":{"revenue_approved":18303000,"revenue_adjusted":19504800,"revenue_actual":20746159.13,"expense_approved":22923000,"expense_adjusted":25874800,"expense_actual":23993967.42,"tax_revenue":17708525.36,"nontax_revenue":2066617.57,"capital_revenue":201248,"transfer_revenue":769768.2,"current_expense":14936776.73,"capital_expense":9057190.69,"budget_balance":-3247808.29,"cash_current":5008617.14,"cash_previous":8833865.43},"ratios":{"revenue_execution":1.06364378,"expense_execution":0.92731026,"balance_to_revenue":-0.15654986,"cash_to_expense":0.20874485,"cash_yoy":-0.43302089,"capital_expense_share":0.37747783,"transfer_revenue_share":0.03710413},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281883/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281883"},"seo":{"slug":"jinacovice","path":"/cz/municipalities/jinacovice/"},"population":{"value":807,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18303000,"expenditure_czk":22923000,"financing_czk":4620000,"balance_czk":-4620000},{"stage":"revised","revenue_czk":19504800,"expenditure_czk":25874800,"financing_czk":6370000,"balance_czk":-6370000},{"stage":"actual","revenue_czk":20746159.13,"expenditure_czk":23993967.42,"financing_czk":3247808.29,"balance_czk":-3247808.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11800000],["5169",2961000],["5011",1350000],["5023",1340000],["5331",650000],["5031",540000],["5901",522400],["5154",413000],["5139",302000],["5021",281000],["5321",270000],["6122",250000],["5153",235000],["5032",225000],["5365",200000],["5175",157000],["5222",148000],["5137",140000],["5151",138000],["5163",121000],["5323",115000],["5329",93000],["5156",90000],["5166",90000],["5362",87000],["6119",60000],["5492",56000],["5168",55000],["5221",40000],["5194",30000],["5136",27000],["5141",20000],["5162",20000],["5173",20000],["5171",12000],["5167",11000],["5229",10000],["5364",10000],["5903",10000],["5038",7000],["5041",5000],["5161",5000],["5134",4000],["5132",2000],["5164",600]],"economic_expenditure_total_czk":22923000,"economic_financing":[["8117",3000000],["8115",2200000],["8124",-580000]],"economic_financing_total_czk":4620000,"economic_revenue":[["1211",7200000],["1121",3500000],["1111",2600000],["1511",1700000],["2111",735000],["1113",600000],["1345",450000],["2324",300000],["2131",280000],["1112",200000],["1122",200000],["4112",190000],["1386",110000],["2141",100000],["1387",50000],["1341",38000],["1361",17000],["2139",12000],["1334",10000],["2119",10000],["2132",1000]],"economic_revenue_total_czk":18303000,"purpose_expenditure":[["3421",5233000],["2212",4795100],["6171",3793400],["2321",2100000],["6112",1698000],["3722",1230000],["3111",650000],["3399",464000],["3639",420500],["3745",360000],["1032",300000],["6399",280000],["3341",255000],["5311",250000],["3631",190000],["3419",140000],["2310",123000],["2292",115000],["6320",110000],["3314",72000],["3635",70000],["3412",62000],["3429",40000],["4359",35000],["3326",20000],["3721",20000],["5512",20000],["3319",14000],["1014",10000],["1019",10000],["2341",10000],["5213",10000],["6402",10000],["3636",8000],["5519",5000]],"purpose_expenditure_total_czk":22923000},"revised":{"economic_expenditure":[["6121",12700000],["5169",3371400],["5011",1416000],["5023",1340000],["5331",900000],["6322",590000],["5031",540000],["5901",522400],["5154",462000],["5321",380000],["5139",324300],["5021",316000],["5365",306400],["5336",302300],["6122",250000],["5153",235000],["5032",225000],["5362",167000],["5175",161600],["5222",158000],["5151",141200],["5137",140000],["5163",121000],["5323",115000],["5329",93000],["5156",90000],["5166",90000],["6119",60000],["5492",56000],["5168",55000],["5221",40000],["5194",30000],["5136",27000],["5364",22000],["5173",20400],["5141",20000],["5162",20000],["5171",12000],["5167",11000],["5229",10000],["5903",10000],["5038",7000],["5161",5200],["5041",5000],["5134",4000],["5132",2000],["5164",600]],"economic_expenditure_total_czk":25874800,"economic_financing":[["8117",4750000],["8115",2200000],["8124",-580000]],"economic_financing_total_czk":6370000,"economic_revenue":[["1211",7200000],["1121",3500000],["1111",2600000],["1511",1700000],["2111",799000],["1113",600000],["1345",450000],["4116",399200],["2324",303200],["1122",301400],["2131",280000],["1112",200000],["4112",190700],["3111",154600],["4122",147500],["2141",115000],["1386",110000],["2322",103600],["2139",97000],["2321",95100],["1387",50000],["1341",38000],["4111",32500],["1361",17000],["1334",10000],["2119",10000],["2132",1000]],"economic_revenue_total_czk":19504800,"purpose_expenditure":[["3421",7455000],["2212",4147100],["6171",3803400],["6112",1698000],["2321",1500000],["3722",1230000],["3111",1202300],["3419",740000],["3399",529000],["3639",486500],["6399",466400],["3745",408500],["5311",350000],["1032",343000],["3341",255000],["3631",239000],["3326",186900],["2310",123000],["2292",115000],["6320",110000],["3314",82000],["3635",70000],["4359",68000],["3412",65200],["3429",40000],["6114",32500],["6402",22000],["3721",20000],["5512",20000],["3319",14000],["1014",10000],["1019",10000],["2341",10000],["5213",10000],["3636",8000],["5519",5000]],"purpose_expenditure_total_czk":25874800},"actual":{"economic_expenditure":[["6121",8450904.69],["5169",7222072.11],["5023",1336982],["5011",1127438],["5331",688056],["6322",550000],["5154",483241.98],["5031",475342],["5021",395753],["5321",342329.18],["5139",331276.81],["5336",302191.2],["5365",301350],["5153",285459],["5032",214457],["5362",170866],["5175",159623.7],["5222",152525],["5163",113692.6],["5323",113605],["5166",110634],["5151",102947],["5329",92400],["5137",88779.6],["5492",74273],["5156",51105],["5168",49370.42],["6122",44286],["5136",27620],["5194",21451.5],["5173",17143],["5366",14831.54],["5041",14315],["6130",12000],["5162",10551],["5229",7419.59],["5364",7030],["5134",6827],["5141",6285.5],["5038",5668],["5167",5000],["5221",5000],["5161",1600],["5132",250],["5164",15]],"economic_expenditure_total_czk":23993967.42,"economic_financing":[["8117",3000000],["8115",830787.29],["8124",-577440],["8901",-5539]],"economic_financing_total_czk":3247808.29,"economic_revenue":[["1211",7220888.28],["1121",3864183.74],["1111",2824134.77],["1511",2024017.02],["2324",646328.72],["2111",637596.41],["1113",510927.75],["1345",452249],["4116",399068.2],["2131",301521],["1122",301350],["1112",251911.73],["3111",201248],["4112",190700],["2141",152325.59],["4122",147500],["1386",140785.9],["2321",119814],["2322",116996],["2139",79860],["1387",55179.57],["1341",35658],["4111",32500],["1361",18090],["2119",10890],["1334",8002.5],["1381",1135.45],["2132",920],["2329",365.85],["1382",11.65]],"economic_revenue_total_czk":20746159.13,"purpose_expenditure":[["3421",7454503.36],["2212",4040161.06],["6171",3178191.73],["6112",1679008],["2321",1212753.48],["3722",1180583.43],["3111",1147936.2],["3419",698500],["3399",528602.89],["6399",465794],["3639",438000.49],["1032",342630.56],["5311",337294.76],["3745",306812.62],["3631",238085.91],["3326",131037],["2310",121942],["2292",113605],["6320",108429],["3314",79164],["3412",47038],["6114",30607],["3341",23995],["5512",20000],["4359",17874],["3721",17496.93],["3319",14000],["6402",7030],["3429",5000],["3636",4025],["1014",3866]],"purpose_expenditure_total_czk":23993967.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}