{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281727","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281727","name":"Městys Drásov","short_name":"Drásov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582972},"amounts":{"revenue_approved":64492738,"revenue_adjusted":75410298,"revenue_actual":74920946.18,"expense_approved":101710530,"expense_adjusted":112628090,"expense_actual":77483425.74,"tax_revenue":57368697.2,"nontax_revenue":6451494.69,"capital_revenue":1607400,"transfer_revenue":9493354.29,"current_expense":36526325.12,"capital_expense":40957100.62,"budget_balance":-2562479.56,"cash_current":21804887.97,"cash_previous":15709187.34},"ratios":{"revenue_execution":0.99351081,"expense_execution":0.68795827,"balance_to_revenue":-0.03420245,"cash_to_expense":0.28141358,"cash_yoy":0.38803412,"capital_expense_share":0.52859176,"transfer_revenue_share":0.12671162},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281727/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281727"},"seo":{"slug":"drasov-00281727","path":"/cz/municipalities/drasov-00281727/"},"population":{"value":2097,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":64492738,"expenditure_czk":101710530,"financing_czk":37217792,"balance_czk":-37217792},{"stage":"revised","revenue_czk":75410298,"expenditure_czk":112628090,"financing_czk":37217792,"balance_czk":-37217792},{"stage":"actual","revenue_czk":74920946.18,"expenditure_czk":77483425.74,"financing_czk":2562479.56,"balance_czk":-2562479.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",60353930],["5169",10976656],["5331",8000000],["5139",5588100],["5011",2960000],["5329",1821000],["5023",1494800],["5222",1038000],["5031",1035700],["5365",1025000],["6130",1006300],["5171",886444],["5154",876900],["5021",811700],["5032",387800],["5163",335800],["5137",316300],["5164",309211.97],["6119",300000],["5323",205000],["5141",200000],["5499",180900],["5168",158284.02],["5153",152300],["5151",138200],["5175",124630.04],["5162",100306.97],["6122",95800],["5166",80000],["5321",62800],["5194",60800],["5136",56100],["5167",50967],["5492",50000],["5901",50000],["5903",50000],["5173",44000],["5191",40000],["5156",36800],["5024",35000],["6322",30000],["5161",29800],["5172",23200],["5026",21000],["5019",16200],["5041",16000],["5493",15000],["5038",14400],["5221",12000],["5132",9900],["5364",7100],["5039",6000],["5909",5000],["5189",3300],["5362",3100],["5138",3000]],"economic_expenditure_total_czk":101710530,"economic_financing":[["8123",30000000],["8115",10000000],["8124",-3782208],["8117",1000000]],"economic_financing_total_czk":37217792,"economic_revenue":[["1211",24014676],["1121",12230600],["1111",8433400],["1511",6050000],["2111",3255900],["1113",1546762],["4216",1529000],["1345",1490000],["2132",1030000],["1122",930000],["2324",795000],["1112",733600],["4112",480000],["2131",420000],["1386",360000],["4121",340000],["2133",300000],["1334",180000],["1387",150000],["1381",95000],["1361",48000],["1341",41000],["4111",35000],["1343",4000],["1335",500],["1382",300]],"economic_revenue_total_czk":64492738,"purpose_expenditure":[["4350",54131430],["2212",10000000],["3113",8500000],["3745",6300000],["6171",5200000],["3722",2700000],["2219",2000000],["3639",2000000],["6112",2000000],["2321",1100000],["6399",1000000],["3419",720000],["3319",700000],["3723",700000],["2411",690000],["3631",550000],["3613",500000],["5512",500000],["6320",400000],["3635",300000],["2292",205000],["3349",180000],["2310",154000],["1031",150000],["3399",150000],["3412",150000],["3314",130000],["1037",85000],["5212",80000],["3721",60000],["3741",60000],["3632",50000],["5213",50000],["3421",40000],["6114",40000],["3341",30000],["4359",30000],["3111",20000],["3612",20000],["6310",20000],["6402",7100],["1014",5000],["3549",3000]],"purpose_expenditure_total_czk":101710530},"revised":{"economic_expenditure":[["6121",68837190],["5169",11308656],["5331",8000000],["5011",2969800],["5336",1751800],["5171",1677444],["5154",1626900],["5023",1614800],["5222",1343000],["5365",1275000],["5137",1215400],["5329",1174900],["5031",1127200],["6130",1006300],["6349",997000],["5021",918100],["5139",717600],["5153",640300],["5032",466400],["5151",351200],["5164",329211.97],["6122",321800],["6119",305000],["5321",291900],["5362",255200],["5499",215900],["5323",209900],["5141",200000],["5168",166284.02],["5163",133000],["5175",132630.04],["5182",112000],["5162",105206.97],["5166",80000],["5492",70000],["5156",66800],["5194",64300],["5136",56100],["5167",50967],["5901",50000],["5903",50000],["5173",44000],["5191",40000],["5024",35000],["6322",30000],["5161",29800],["5172",23200],["5026",21000],["5038",16400],["5019",16200],["5041",16000],["5493",15000],["5221",12000],["5363",10000],["5132",9900],["5364",7100],["5039",6000],["5909",5000],["5189",3300],["5138",3000]],"economic_expenditure_total_czk":112628090,"economic_financing":[["8123",30000000],["8115",10000000],["8124",-3782208],["8117",1000000]],"economic_financing_total_czk":37217792,"economic_revenue":[["1211",23694676],["1121",12650600],["1111",9303400],["1511",6059800],["4222",5026000],["2111",3815900],["2132",1980000],["4216",1813100],["4116",1781000],["1113",1672762],["1345",1490000],["1122",954660],["1112",825600],["2324",795000],["3121",625000],["4112",486500],["1386",461000],["2131",421000],["2133",300000],["4121",286400],["3122",200000],["1387",181000],["1334",180000],["1381",95000],["3111",78600],["4122",68000],["4111",67500],["1361",48000],["1341",41000],["1335",4500],["1343",4000],["1382",300]],"economic_revenue_total_czk":75410298,"purpose_expenditure":[["4350",57079690],["3113",11186800],["2212",9700000],["6171",6304500],["3745",5367100],["3722",2896300],["6112",2191000],["3613",2067000],["2219",2000000],["3723",1953000],["3639",1634200],["6399",1502100],["2310",1231000],["2321",1110000],["3419",880000],["3319",762000],["3631",756000],["2411",717500],["5512",500000],["6320",447200],["3635",305000],["1031",269000],["2292",209900],["3349",180000],["3412",156000],["3314",155500],["1037",155000],["3399",155000],["3341",150000],["3111",140000],["5212",80000],["3721",60000],["3741",60000],["6114",54200],["5213",50000],["3421",40000],["3612",30000],["4359",30000],["3632",28000],["6310",20000],["6402",7100],["1014",5000],["3549",3000]],"purpose_expenditure_total_czk":112628090},"actual":{"economic_expenditure":[["6121",38971287.72],["5169",9419058.36],["5331",8000000],["5011",3215542],["5336",1751718.29],["5023",1597082],["5154",1473704.25],["5137",1178527],["5329",1174830],["5031",1112364],["5171",1044243.24],["5222",1034000],["6349",997000],["5365",954660],["5153",602170.27],["5139",594017.89],["5021",554242],["5032",467158],["6119",304600],["5164",296806],["5321",291820],["5151",279878.64],["6122",273812.9],["5499",259457],["5362",237433],["6130",214400],["5323",209900],["6202",196000],["5141",173710.15],["5175",122230.9],["5168",116289.36],["5156",58784.49],["5136",56087],["5194",54743.88],["5162",51455],["5492",30000],["5167",23420],["5038",14669],["5493",13997],["5163",12992.4],["5161",10979],["5221",10000],["5363",10000],["5909",7345],["5364",7055],["5019",2159],["5173",1067],["5039",729]],"economic_expenditure_total_czk":77483425.74,"economic_financing":[["8123",9421333.86],["8115",-6101599.33],["8124",-782208],["8901",24953.03]],"economic_financing_total_czk":2562479.56,"economic_revenue":[["1211",23640553.2],["1121",12650545.97],["1111",9294443.73],["1511",6078783.19],["4222",5026000],["2111",2868538.62],["2132",2343881.67],["4216",1813176],["4116",1780918.29],["1113",1672712.14],["1345",1483097],["3121",1185500],["1122",954660],["2324",844521.11],["1112",824715.36],["4112",486500],["1386",460900.43],["2131",374832.29],["3122",343300],["4121",286260],["1387",180647.18],["3111",78600],["4122",68000],["1361",48407],["1341",42877],["4111",32500],["1334",24686.1],["2119",12221],["2212",7500],["1335",4404.2],["1381",3720.31],["1343",3500],["1382",44.39]],"economic_revenue_total_czk":74920946.18,"purpose_expenditure":[["4350",28468689.86],["3113",11144601.32],["2212",8869563.04],["6171",5764354.42],["3745",4676768.69],["3722",2853775.42],["6112",2026831.34],["3613",2012135.84],["3723",1869320.2],["2310",1195596],["6399",1185389],["2321",1058190],["2219",759738.51],["2411",715411.16],["3419",690000],["3319",595027.85],["3639",593077],["3631",556312.57],["6320",378537],["3635",304600],["5512",257017.31],["2292",209900],["1031",203567.7],["3349",164034],["1037",155000],["3314",151763.21],["3412",150999.34],["3399",107160.88],["3341",90836.38],["3741",60000],["3111",57418],["3721",33420.2],["4359",30000],["6114",27253],["5212",24212.1],["3421",14746],["6310",12992.4],["6402",7055],["3612",4704],["3549",3000],["3632",427]],"purpose_expenditure_total_czk":77483425.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}