{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281662","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281662","name":"Obec Čebín","short_name":"Čebín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582913},"amounts":{"revenue_approved":49566100,"revenue_adjusted":58746600,"revenue_actual":53264186.55,"expense_approved":79181200,"expense_adjusted":214361700,"expense_actual":152976409.9,"tax_revenue":45005446.76,"nontax_revenue":5172360.11,"capital_revenue":28000,"transfer_revenue":3058379.68,"current_expense":36013536.74,"capital_expense":116962873.16,"budget_balance":-99712223.35,"cash_current":13109333.85,"cash_previous":23672927.76},"ratios":{"revenue_execution":0.90667692,"expense_execution":0.71363686,"balance_to_revenue":-1.87203128,"cash_to_expense":0.08569513,"cash_yoy":-0.44623099,"capital_expense_share":0.76458111,"transfer_revenue_share":0.05741906},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281662/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281662"},"seo":{"slug":"cebin","path":"/cz/municipalities/cebin/"},"population":{"value":1965,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":49566100,"expenditure_czk":79181200,"financing_czk":29615100,"balance_czk":-29615100},{"stage":"revised","revenue_czk":58746600,"expenditure_czk":214361700,"financing_czk":155615100,"balance_czk":-155615100},{"stage":"actual","revenue_czk":53264186.55,"expenditure_czk":152976409.9,"financing_czk":99712223.35,"balance_czk":-99712223.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",49510000],["5169",4118000],["5011",3780000],["5331",3747300],["5023",1900000],["5141",1700000],["5154",1545000],["5365",1500000],["5031",1485000],["5153",1320000],["6122",1020000],["5171",855000],["5151",785000],["5139",690000],["5222",620000],["5032",558000],["6119",500000],["5021",470000],["5362",400000],["5194",376000],["5137",305000],["5156",200000],["5323",196900],["5166",195000],["5329",161000],["5164",160000],["5136",150000],["5229",145000],["5175",142000],["5173",110000],["5162",85000],["5163",83000],["5167",70000],["5901",50000],["5903",50000],["5132",35000],["5038",34000],["5134",30000],["5161",25000],["5172",25000],["5321",20000],["5041",10000],["5131",10000],["6130",10000]],"economic_expenditure_total_czk":79181200,"economic_financing":[["8115",23000000],["8127",11057400],["8124",-4442300]],"economic_financing_total_czk":29615100,"economic_revenue":[["1211",19500000],["1121",9620000],["1111",7000000],["2111",2365000],["2132",2360000],["1113",1620000],["1122",1500000],["1345",1500000],["2141",1300000],["1511",1200000],["4112",457100],["1112",440000],["1386",160000],["1356",120000],["1341",100000],["1381",80000],["1387",80000],["1343",50000],["4111",32000],["1361",30000],["2131",11000],["1334",10000],["2324",10000],["3111",10000],["2112",6000],["2212",2000],["4121",2000],["2119",1000]],"economic_revenue_total_czk":49566100,"purpose_expenditure":[["3113",44248300],["2219",5720000],["6171",4515000],["3613",2785000],["6112",2700000],["3745",2640000],["3723",2050000],["3111",2001000],["3639",1982000],["1031",1859000],["6399",1500000],["3421",1075000],["3612",1070000],["3722",750000],["3319",633000],["2411",598000],["3419",525000],["3635",500000],["5512",445000],["4319",380000],["3631",310000],["2292",196900],["2321",175000],["3314",106000],["3721",75000],["3341",60000],["2143",57000],["5213",50000],["6320",50000],["3632",40000],["6310",33000],["6114",32000],["2310",10000],["3316",10000]],"purpose_expenditure_total_czk":79181200},"revised":{"economic_expenditure":[["6121",166759000],["6122",9418000],["5171",6683600],["5169",5982500],["5011",4380100],["5331",3747300],["5023",2291000],["5031",1671300],["5141",1600000],["5365",1480000],["5154",1242900],["5336",1067000],["5153",919000],["5222",844000],["5139",741000],["5151",663000],["5032",637600],["5021",504000],["5362",420000],["5137",412000],["5194",357000],["5229",240400],["5166",237000],["5163",226500],["6119",214500],["5323",196900],["5156",180000],["5136",172000],["5175",162300],["5329",161000],["5173",100200],["5223",100000],["5321",90000],["5134",84000],["5162",83000],["5903",50000],["5167",46000],["5132",43400],["5038",36000],["5161",25000],["5493",20000],["5172",17100],["5041",10000],["5131",10000],["5164",10000],["6130",10000],["5019",4900],["5364",4500],["5363",4000],["5039",1700],["5901",1000]],"economic_expenditure_total_czk":214361700,"economic_financing":[["8123",120000000],["8115",29000000],["8127",11057400],["8124",-4442300]],"economic_financing_total_czk":155615100,"economic_revenue":[["1211",20088000],["1121",10255000],["1111",7447000],["1511",3080000],["2111",2941000],["2132",2795000],["2141",1800000],["1345",1700000],["1113",1620000],["1122",1500000],["4213",1500000],["4116",1067000],["1112",670000],["4112",457100],["1386",377000],["1356",285000],["2324",259000],["2131",207000],["1387",179300],["1334",115000],["1343",102700],["1341",100000],["1381",55000],["2112",36000],["4111",32500],["1361",30000],["3111",30000],["2321",10000],["2212",2000],["2329",2000],["4121",2000],["1335",1000],["2119",1000]],"economic_revenue_total_czk":58746600,"purpose_expenditure":[["3113",143974600],["3613",27078000],["6171",5962800],["3639",5857000],["3745",4200100],["3631",4150000],["6112",3165000],["3111",3095700],["2219",2623000],["3421",2172000],["3723",2166900],["6399",1480000],["3612",1229000],["1031",1151000],["3722",830000],["3319",796000],["2411",780200],["3419",725000],["5512",710800],["4319",683200],["3635",245000],["6320",220000],["2292",196900],["2321",185000],["3721",135000],["3314",106000],["3330",100000],["3341",77000],["2143",50600],["5213",50000],["3316",42000],["3632",40000],["6114",32500],["2310",30400],["3900",10000],["6310",6500],["6402",4500]],"purpose_expenditure_total_czk":214361700},"actual":{"economic_expenditure":[["6121",107574135.34],["6122",9388737.82],["5171",6594007.09],["5169",5642524.19],["5011",4293233],["5331",3747300],["5023",2290486],["5141",1592246.87],["5031",1584244],["5365",1257900],["5154",1103156.21],["5336",1066779.68],["5222",844000],["5153",710951.44],["5139",610603.95],["5032",594871],["5151",574976],["5021",446486],["5362",416375],["5194",327228],["5137",278277.98],["5229",240314.53],["5166",226827.34],["5163",222911.8],["5323",196900],["5136",163923.4],["5156",149647.01],["5329",141790],["5175",126090.5],["5223",100000],["5321",87500],["5173",78997],["5134",75838.7],["5162",66101.05],["5167",39025],["5493",20000],["5161",19901],["5132",18814.33],["5038",18339],["5172",17061],["5131",8240],["5019",4872.48],["5164",4736.19],["5364",4414],["5363",4000],["5039",1646]],"economic_expenditure_total_czk":152976409.9,"economic_financing":[["8117",1217000000],["8118",-1217000000],["8123",93590909.84],["8115",10563593.91],["8124",-4442280],["8901",-0.4]],"economic_financing_total_czk":99712223.35,"economic_revenue":[["1211",19135994.8],["1121",10250554.07],["1111",7172489.36],["1511",2509873.6],["2132",2345525],["2111",2335735.14],["1345",1595615],["4213",1500000],["1113",1354461.11],["1122",1257900],["4116",1066779.68],["1112",668069.61],["4112",457100],["1386",373439.97],["1356",245200],["2324",228186],["1387",146362.96],["2131",130787],["1334",114089.8],["2141",111096.97],["1341",82600],["1343",71810],["4111",32500],["3111",28000],["1361",23510],["2112",11030],["2321",10000],["1381",2943.28],["4121",2000],["1335",533.2]],"economic_revenue_total_czk":53264186.55,"purpose_expenditure":[["3113",96838252.64],["3613",14757870.21],["3639",5783766.99],["6171",5523996.47],["3745",4101436.06],["3631",4070533.07],["6112",3137040.14],["3111",3088522.01],["2219",2589819.79],["3723",2160058.98],["3421",2148315.29],["6399",1257900],["3612",1070518.32],["1031",1061192.06],["3722",771333.92],["2411",757495.97],["3419",724000],["5512",677648.3],["3319",676207.69],["4319",612240.01],["6320",218077],["2292",196900],["2321",164030.24],["3721",121580.8],["3330",100000],["3314",93685],["3341",66362.45],["2143",46909.19],["3316",41624],["6114",32073],["3635",30250],["2310",20388.5],["3632",17133],["3900",10000],["6310",4834.8],["6402",4414]],"purpose_expenditure_total_czk":152976409.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}