{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281603","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281603","name":"Obec Blažovice","short_name":"Blažovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582841},"amounts":{"revenue_approved":32759200,"revenue_adjusted":34432500,"revenue_actual":31840913.77,"expense_approved":53000000,"expense_adjusted":53947800,"expense_actual":30409626.46,"tax_revenue":28501376.34,"nontax_revenue":1927579.98,"capital_revenue":12500,"transfer_revenue":1399457.45,"current_expense":17494187.1,"capital_expense":12915439.36,"budget_balance":1431287.31,"cash_current":30649266.29,"cash_previous":29191200.78},"ratios":{"revenue_execution":0.9247343,"expense_execution":0.56368613,"balance_to_revenue":0.0449512,"cash_to_expense":1.00788039,"cash_yoy":0.0499488,"capital_expense_share":0.42471549,"transfer_revenue_share":0.04395155},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281603/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281603"},"seo":{"slug":"blazovice","path":"/cz/municipalities/blazovice/"},"population":{"value":1255,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32759200,"expenditure_czk":53000000,"financing_czk":20240800,"balance_czk":-20240800},{"stage":"revised","revenue_czk":34432500,"expenditure_czk":53947800,"financing_czk":19515300,"balance_czk":-19515300},{"stage":"actual","revenue_czk":31840913.77,"expenditure_czk":30409626.46,"financing_czk":-1431287.31,"balance_czk":1431287.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10800000],["5169",9018600],["5171",4682000],["5901",4643300],["5011",2607000],["5331",2376000],["5139",2075000],["6123",1800000],["6423",1500000],["5222",1463000],["5023",1400000],["6130",1212000],["5137",1189500],["5031",944000],["6349",891800],["6322",870000],["5154",703000],["5365",650000],["5166",503000],["6323",500000],["5032",429500],["5194",357500],["6119",300000],["5153",280000],["5021",270000],["5168",193000],["5163",167000],["5323",160000],["5229",150000],["5329",125500],["5151",121000],["5903",100000],["5499",79500],["5175",59000],["5156",50000],["5162",47000],["5167",46000],["5136",41500],["5173",34000],["6341",30000],["5321",25800],["5362",21500],["5041",20000],["5038",18500],["5134",15000],["5364",10000],["5161",9000],["5131",3000],["5132",3000],["5176",3000],["5138",2500]],"economic_expenditure_total_czk":53000000,"economic_financing":[["8117",15000000],["8115",5240800]],"economic_financing_total_czk":20240800,"economic_revenue":[["1211",13000000],["1121",6500000],["1111",4750000],["1511",2000000],["1113",1000000],["1345",800000],["2141",800000],["1122",650000],["2132",475700],["1112",400000],["2329",356000],["2111",340000],["2324",340000],["4112",324500],["2119",300000],["1381",200000],["1386",150000],["1334",100000],["1387",70000],["2131",60000],["2212",60000],["1361",35000],["1341",21000],["2321",11000],["1343",10000],["1344",6000]],"economic_revenue_total_czk":32759200,"purpose_expenditure":[["3639",13500000],["6409",7000000],["3745",4000000],["3631",3000000],["3722",3000000],["3412",2700000],["6171",2600000],["3119",2500000],["2212",2376000],["6112",2000000],["3419",1965000],["2321",1500000],["3392",700000],["3399",700000],["6399",650000],["2411",600000],["3632",500000],["2219",400000],["2333",400000],["5512",400000],["3111",300000],["3612",300000],["3635",300000],["3314",200000],["2292",160000],["3326",150000],["3341",150000],["3723",150000],["3349",125000],["6320",115000],["3421",100000],["5213",100000],["3429",93000],["3721",55000],["3636",48000],["1014",40000],["2310",30000],["3118",30000],["6310",20000],["3319",18000],["4351",10000],["6402",10000],["2141",5000]],"purpose_expenditure_total_czk":53000000},"revised":{"economic_expenditure":[["6121",10800000],["5169",8646800],["5171",4682000],["5901",3415400],["5011",2665800],["5331",2376000],["5023",2023400],["6123",1800000],["5329",1745800],["6423",1500000],["5222",1463000],["6130",1212000],["5139",1207600],["5137",1191500],["5031",1098600],["6349",891800],["6422",870000],["5336",851500],["5154",703000],["5365",650000],["5166",503000],["6323",500000],["5032",485600],["5194",357500],["6119",300000],["5021",294600],["5153",280000],["5168",193000],["5163",175300],["5323",169200],["5229",150000],["5151",121000],["5903",100000],["5499",79500],["5175",61100],["5156",50000],["5162",47000],["5167",46000],["5136",41500],["5173",34500],["6341",30000],["5321",25800],["5362",21500],["5041",20000],["5038",18500],["5134",15000],["5364",10000],["5161",9700],["5131",3000],["5132",3000],["5176",3000],["5904",2800],["5138",2500]],"economic_expenditure_total_czk":53947800,"economic_financing":[["8117",15000000],["8115",4515300]],"economic_financing_total_czk":19515300,"economic_revenue":[["1211",13000000],["1121",6543000],["1111",4750000],["1511",2103000],["1113",1000000],["4116",851500],["1345",800000],["2141",800000],["1122",650000],["2132",475700],["2111",472700],["1112",426600],["2324",420500],["2329",356000],["4112",324500],["2119",300000],["1386",238400],["1381",200000],["2131",160500],["4222",150000],["1334",100000],["1387",93500],["2212",60000],["4122",41000],["1361",35000],["4111",32500],["1341",21000],["2321",11000],["1343",10000],["1344",6000],["1382",100]],"economic_revenue_total_czk":34432500,"purpose_expenditure":[["3639",13500000],["6409",5822100],["3745",4000000],["3119",3351500],["3631",3000000],["3722",3000000],["6112",2834100],["3412",2700000],["6171",2600000],["2212",2376000],["3419",1965000],["2321",1500000],["3392",700000],["3399",700000],["2411",658800],["6399",650000],["3632",500000],["2219",400000],["2333",400000],["5512",400000],["3111",300000],["3612",300000],["3635",300000],["3636",248000],["3314",200000],["2292",169200],["3326",150000],["3341",150000],["3723",150000],["4351",141300],["3349",125000],["6320",123300],["3421",100000],["5213",100000],["3429",93000],["3721",55000],["1014",40000],["6114",32500],["2310",30000],["3118",30000],["6310",20000],["3319",18000],["6402",10000],["2141",5000]],"purpose_expenditure_total_czk":53947800},"actual":{"economic_expenditure":[["6121",8289207.96],["5169",2751763.34],["5011",2488986],["5331",2376000],["5023",1915546],["6423",1500000],["5031",1017510],["6349",891700],["5336",851457.45],["5222",814400],["5329",784531.23],["6422",735661.4],["6130",626100],["5365",606480],["5137",606378.41],["6323",500000],["5021",474487],["5032",397085],["6119",372770],["5168",343881.12],["5139",319296.77],["5154",305117],["5166",269535.6],["5323",169192],["5163",144295],["5175",136865],["5171",113598.04],["5153",113573.06],["5151",86101],["5229",64435.98],["5194",61171.48],["5162",52003.22],["5156",50277],["5499",46000],["5136",29443],["5321",22175],["5038",16838],["5041",11011.89],["5364",9964],["5173",9541],["5189",6900.3],["5161",6600],["5167",6300],["5134",5258],["5164",3382],["5904",2754.21],["5131",2720],["5132",1180],["5362",153]],"economic_expenditure_total_czk":30409626.46,"economic_financing":[["8115",-1458065.51],["8901",26778.2]],"economic_financing_total_czk":-1431287.31,"economic_revenue":[["1211",12226233.99],["1121",6542920.44],["1111",4582562.73],["1511",2102906.26],["1113",865098.58],["4116",851457.45],["1345",746750],["1122",606480],["1112",426539.3],["2132",380951],["2111",376501.5],["2141",333998.02],["4112",324500],["2324",324367.96],["2329",289401],["1386",238383.24],["2131",162801.5],["4222",150000],["1387",93431.05],["4122",41000],["4111",32500],["2112",32465],["1334",25532.1],["1361",22560],["1341",19500],["2322",13264],["3113",12500],["2321",6830],["2119",4500],["2212",2500],["1381",1921.36],["1343",540],["1382",17.29]],"economic_revenue_total_czk":31840913.77,"purpose_expenditure":[["3639",9296599.08],["3119",3243267.45],["6112",2552043.36],["6171",2493232.36],["6409",2297145.19],["3722",1927733.44],["3745",1534696.37],["3419",1230661.4],["2321",954400],["2411",654121.31],["6399",606480],["3399",571248.3],["3392",566424.7],["2333",365992.16],["3636",247670],["5512",232789.83],["3631",210647],["3635",207000],["3314",187677.4],["2292",169192],["4351",141251],["6320",123280],["3349",117359],["3429",93000],["3412",85957],["2212",80586],["3632",54221],["1014",36975.18],["6114",29463],["2219",27104],["3319",15840],["3341",13962.4],["6402",9964],["3612",7418.79],["6310",6829],["3111",6253.74],["2310",5607],["3723",5034],["3326",500]],"purpose_expenditure_total_czk":30409626.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}