{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281581","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281581","name":"Obec Bílovice nad Svitavou","short_name":"Bílovice nad Svitavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582824},"amounts":{"revenue_approved":75512300,"revenue_adjusted":91681400,"revenue_actual":112538728.09,"expense_approved":78250400,"expense_adjusted":144808500,"expense_actual":125963135.21,"tax_revenue":87999154.85,"nontax_revenue":17139922.88,"capital_revenue":328651,"transfer_revenue":7070999.36,"current_expense":64759619.21,"capital_expense":61203516,"budget_balance":-13424407.12,"cash_current":68656865.48,"cash_previous":51267269.35},"ratios":{"revenue_execution":1.22749792,"expense_execution":0.86986009,"balance_to_revenue":-0.119287,"cash_to_expense":0.54505523,"cash_yoy":0.3391949,"capital_expense_share":0.48588435,"transfer_revenue_share":0.0628317},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281581/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281581"},"seo":{"slug":"bilovice-nad-svitavou","path":"/cz/municipalities/bilovice-nad-svitavou/"},"population":{"value":3703,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":75512300,"expenditure_czk":78250400,"financing_czk":2738100,"balance_czk":-2738100},{"stage":"revised","revenue_czk":91681400,"expenditure_czk":144808500,"financing_czk":53127100,"balance_czk":-53127100},{"stage":"actual","revenue_czk":112538728.09,"expenditure_czk":125963135.21,"financing_czk":13424407.12,"balance_czk":-13424407.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",14035000],["5011",11740300],["5331",10697200],["6121",9302000],["6122",4391000],["5171",3405100],["5031",3000000],["5023",2500000],["5222",2171600],["5154",1883000],["5139",1536000],["5365",1500000],["5032",1330000],["5166",1311000],["5499",1100000],["6123",900000],["5021",827000],["5362",600000],["5323",436400],["5153",420000],["5168",400000],["5163",395000],["5156",356000],["6349",350000],["5164",345000],["5329",329800],["6323",270000],["5194",267000],["5151",229000],["5137",217700],["5141",200000],["5162",199100],["5175",185000],["5136",152500],["6119",150000],["5161",140500],["5167",139000],["5134",130000],["5192",122000],["5173",105500],["5903",100000],["5221",70000],["5909",63700],["6130",50000],["5038",45000],["5229",45000],["5132",35000],["5019",20000],["5041",15000],["5039",12000],["5176",10000],["5179",10000],["5029",5000],["5181",1000]],"economic_expenditure_total_czk":78250400,"economic_financing":[["8115",4738200],["8124",-2000100]],"economic_financing_total_czk":2738100,"economic_revenue":[["1211",30000000],["1121",15000000],["1111",10500000],["1345",2700000],["2132",2681000],["4112",2650300],["1113",2300000],["3113",2000000],["1511",1900000],["1122",1400000],["2324",1160000],["2111",925800],["1112",700000],["1361",400000],["2131",370000],["1381",200000],["3111",150000],["1334",100000],["2141",100000],["1341",70000],["2119",70000],["4111",64000],["2212",30000],["2139",24200],["1343",10000],["2449",7000]],"economic_revenue_total_czk":75512300,"purpose_expenditure":[["6171",14980000],["3113",9383200],["3639",6500000],["3429",4600000],["6112",3700000],["3723",2575000],["3722",2560000],["2321",2150000],["3632",2120000],["6399",2100000],["3725",2080000],["2212",1900000],["3745",1900000],["2292",1800000],["3631",1800000],["5512",1665000],["3399",1525000],["3111",1314000],["4351",1115200],["2219",1100000],["3519",1040000],["3612",1040000],["2143",980000],["3314",980000],["3421",980000],["3392",900000],["3613",887000],["3419",819000],["5311",790000],["3349",335000],["6310",300000],["6409",300000],["3330",270000],["3341",270000],["2223",200000],["3721",200000],["6320",200000],["2221",180000],["1014",170000],["3326",150000],["3636",125000],["5213",100000],["6114",64000],["3319",33000],["3543",30000],["3133",20000],["1019",15000],["3635",5000]],"purpose_expenditure_total_czk":78250400},"revised":{"economic_expenditure":[["6413",50000000],["5169",16298800],["6121",12122600],["5011",11740300],["5331",10697200],["6122",4710500],["5171",4237300],["5909",3505000],["5031",3000000],["5023",2500000],["5222",2231600],["5154",2018500],["5336",1935100],["5365",1875000],["5139",1742500],["6123",1547000],["5032",1330000],["5166",1325000],["6201",1224000],["5499",1212600],["5141",900000],["5021",897800],["5362",837700],["5168",488400],["5323",436400],["5163",422000],["5153",420000],["6111",400000],["6130",370900],["5156",356000],["6349",350000],["5164",345000],["5329",329800],["5137",276600],["6323",270000],["5194",267000],["5151",229000],["5134",213200],["5162",199100],["5175",185000],["5136",184300],["6119",150000],["5161",140500],["5167",139000],["5221",124200],["5192",122000],["5173",105500],["5903",100000],["6127",48000],["5038",45000],["5229",45000],["5132",35000],["5123",29000],["5041",24000],["5019",20000],["5364",12100],["5039",12000],["5176",10000],["5179",10000],["5029",5000],["5181",1000]],"economic_expenditure_total_czk":144808500,"economic_financing":[["8123",50000000],["8115",5127200],["8124",-2000100]],"economic_financing_total_czk":53127100,"economic_revenue":[["1211",30000000],["1121",15000000],["1111",10500000],["2412",10000000],["1345",2700000],["2132",2681000],["4112",2650300],["1113",2300000],["4116",2056600],["3113",2000000],["1511",1900000],["1122",1775000],["2111",1541300],["2324",1362200],["4216",1280800],["1112",700000],["2141",600000],["1361",400000],["4213",396600],["2131",370000],["4222",300000],["1381",200000],["4122",176000],["3111",150000],["4121",145800],["2329",112600],["1334",100000],["1341",70000],["2119",70000],["4111",65000],["2212",30000],["2139",24200],["1343",10000],["2321",7000],["2449",7000]],"economic_revenue_total_czk":91681400,"purpose_expenditure":[["3639",57238400],["6171",15171200],["3113",10846300],["3429",4632000],["6409",3741300],["6112",3709000],["3745",3708500],["3399",3018800],["3722",2810000],["6399",2712700],["3723",2575000],["3725",2567500],["5512",2545000],["2212",2388400],["2321",2150000],["3632",1991000],["3111",1812700],["2292",1800000],["3631",1800000],["3314",1590000],["2219",1562900],["3419",1293300],["2142",1224000],["4351",1115200],["2143",1070000],["3519",1040000],["3612",1040000],["3421",1021000],["6310",1020000],["3392",900000],["3613",887000],["5311",790000],["3349",381200],["3326",345500],["3330",270000],["3341",270000],["2223",200000],["3721",200000],["6320",200000],["2221",180000],["1014",170000],["3636",125000],["3635",102500],["5213",100000],["3744",95100],["4399",80500],["3412",75200],["6114",65000],["3319",33000],["3543",30000],["3900",25000],["4371",24200],["3133",20000],["1019",15000],["6402",12100],["4379",10000],["4341",5000],["2115",3000]],"purpose_expenditure_total_czk":144808500},"actual":{"economic_expenditure":[["6202",43215205.25],["6121",14884068.45],["5169",14548962.21],["5011",11299288],["5331",9697600],["5031",3083354],["5166",2635241.4],["5171",2566563.91],["5023",2230757],["5222",1960600],["5336",1934857.39],["5154",1920345.52],["5365",1876140],["6123",1337850],["5139",1275292.83],["5032",1199763],["5141",885965.15],["5362",841653],["5499",834518.3],["5021",742586],["5168",606820.53],["5137",572037.5],["5153",485629.36],["6111",484000],["5323",436396],["5163",417073.65],["5329",357275],["6122",350132.3],["6349",345000],["5164",327937],["6323",270000],["6130",269260],["5167",227877.89],["5156",203705.32],["5175",190439.67],["5162",181001.19],["5151",168728],["5136",158185.72],["5192",152770],["5161",151721],["5194",109908],["5221",84199],["5173",82009],["5123",58047],["5134",56640.55],["6127",48000],["5038",45634.74],["5179",34025.43],["5229",30000],["5909",20599],["5041",16798.29],["5172",12654.18],["5364",12084.36],["5176",10292],["5199",5868],["5492",4525],["5132",2749.12],["5191",2500]],"economic_expenditure_total_czk":125963135.21,"economic_financing":[["8118",-99000000],["8117",81000000],["8123",32815205.25],["8124",-2000004],["8115",597426.87],["8901",11779]],"economic_financing_total_czk":13424407.12,"economic_revenue":[["1211",39438947.81],["1121",21117537.34],["1111",14455310.26],["2412",10000000],["1345",3020883],["2132",2928882.56],["1113",2791128.75],["4112",2650300],["4116",2056362.35],["1122",1876140],["1511",1828774.27],["2324",1382556.41],["1112",1376467.45],["2111",1372796.41],["4216",1280814.01],["1361",822914],["1386",769384.21],["2141",540933.5],["4213",396689],["2131",360545],["3111",328651],["1387",301538.23],["4222",300000],["2149",285087],["4122",176000],["4121",145834],["1341",140426],["2212",65100],["4111",65000],["2329",52400],["1334",47861.14],["2112",46102],["2310",33150],["2139",29317],["2321",17000],["2322",15340],["2449",7013],["1381",6122.39],["1343",5720],["2460",2700],["2119",1000]],"economic_revenue_total_czk":112538728.09,"purpose_expenditure":[["3639",55987754.87],["6171",15138844.22],["3113",9974417],["3429",3636482.33],["6112",3381059.74],["3722",2749832.52],["6399",2712693],["3745",2624551.53],["3723",2566517.7],["3399",2517531.55],["5512",2325413.33],["3725",2206022.52],["2321",1980346.02],["2292",1780396],["3111",1703313.79],["3631",1579774.03],["2219",1562709.5],["2212",1487086.29],["3419",1278042.9],["6310",1006095.8],["3612",992687.19],["3421",947969.62],["2143",820774.28],["3314",812547.77],["5311",788799.12],["4351",477132.56],["3349",381163.2],["3330",270000],["6409",256899],["3326",235449],["3341",215078.5],["3632",196584.08],["6320",154347],["3613",134121.12],["1014",133858],["2221",122066.06],["3635",102500],["3744",94985],["3636",93620.2],["3392",87980.97],["4399",80448],["6114",65000],["3412",63200],["3721",52151],["2223",32385.54],["3543",30000],["3900",25000],["4371",24199],["3319",20000],["1019",15000],["6402",12084.36],["4379",10000],["3133",8220],["4341",5000],["2115",3000]],"purpose_expenditure_total_czk":125963135.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}