{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281557","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281557","name":"Obec Babice nad Svitavou","short_name":"Babice nad Svitavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582794},"amounts":{"revenue_approved":33061500,"revenue_adjusted":35978900,"revenue_actual":37527134.41,"expense_approved":35182000,"expense_adjusted":38305800,"expense_actual":34690541.51,"tax_revenue":31971906.17,"nontax_revenue":2861835.89,"capital_revenue":0,"transfer_revenue":2693392.35,"current_expense":26105358.3,"capital_expense":8585183.21,"budget_balance":2836592.9,"cash_current":25221677.31,"cash_previous":22136412.41},"ratios":{"revenue_execution":1.04303173,"expense_execution":0.90562112,"balance_to_revenue":0.07558778,"cash_to_expense":0.72704767,"cash_yoy":0.13937511,"capital_expense_share":0.24747908,"transfer_revenue_share":0.07177186},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281557/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281557"},"seo":{"slug":"babice-nad-svitavou","path":"/cz/municipalities/babice-nad-svitavou/"},"population":{"value":1460,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33061500,"expenditure_czk":35182000,"financing_czk":2120500,"balance_czk":-2120500},{"stage":"revised","revenue_czk":35978900,"expenditure_czk":38305800,"financing_czk":2326900,"balance_czk":-2326900},{"stage":"actual","revenue_czk":37527134.41,"expenditure_czk":34690541.51,"financing_czk":-2836592.9,"balance_czk":2836592.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6155000],["5011",4233600],["5169",3784500],["6349",3498900],["5154",2890800],["5171",2570000],["5023",1800000],["5331",1716400],["5031",1555000],["5222",1400000],["5139",1199000],["5365",650000],["5032",593000],["5137",440000],["5329",385000],["5166",360000],["5168",267300],["6122",250000],["5156",210000],["5021",198000],["5163",158000],["5323",150000],["5151",129000],["5223",100000],["5162",90000],["5194",65000],["5229",50000],["5364",50000],["5038",40000],["5155",40000],["5903",40000],["5167",33000],["5362",20000],["5161",11000],["5132",10000],["5134",10000],["5136",10000],["5321",6400],["5164",5000],["5173",5000],["5019",2000],["5901",1100]],"economic_expenditure_total_czk":35182000,"economic_financing":[["8115",2220500],["8124",-100000]],"economic_financing_total_czk":2120500,"economic_revenue":[["1211",14417000],["1121",7342500],["1111",5292500],["2111",977000],["1113",928600],["1345",850000],["1511",750000],["1122",650000],["1112",440400],["2132",410000],["4112",336500],["2324",190000],["1386",100000],["2141",100000],["1334",50000],["1381",50000],["2119",50000],["1341",35000],["4111",32000],["1387",30000],["2131",25000],["1361",5000]],"economic_revenue_total_czk":33061500,"purpose_expenditure":[["2219",4000000],["3639",4000000],["6171",3600000],["2310",3500000],["2212",2700000],["6112",2500000],["3113",2100000],["3636",2100000],["3115",1500000],["3111",1000000],["3419",800000],["3722",800000],["6409",750000],["3723",650000],["6399",650000],["3725",610000],["3745",600000],["3399",500000],["5512",450000],["3631",400000],["2321",375000],["2411",250000],["3349",200000],["3429",200000],["2292",150000],["3721",120000],["3326",100000],["4319",100000],["4350",100000],["3632",50000],["3635",50000],["5269",50000],["6402",50000],["5213",40000],["6114",32000],["3314",30000],["3341",25000],["3749",20000],["3319",12000],["6310",10000],["6320",6000],["1031",2000]],"purpose_expenditure_total_czk":35182000},"revised":{"economic_expenditure":[["6121",5226000],["5169",4990500],["5011",4806200],["6349",3633900],["5154",3212800],["5171",2485000],["5023",1800000],["5331",1716400],["5031",1675000],["5222",1400000],["5139",1199000],["5336",806200],["5365",780000],["5032",673000],["5166",646600],["5137",520400],["5329",385000],["5163",308000],["5168",267300],["5021",253000],["5156",219400],["5362",168000],["5323",150000],["5151",129000],["5194",115000],["5223",100000],["6122",100000],["5321",93400],["5162",90000],["5229",59000],["5364",50000],["5038",40000],["5155",40000],["5903",40000],["5167",38000],["5179",15000],["5019",14800],["5136",11000],["5161",11000],["5132",10000],["5134",10000],["5164",5000],["5173",5000],["5039",4800],["5041",2000],["5901",1100]],"economic_expenditure_total_czk":38305800,"economic_financing":[["8115",2426900],["8124",-100000]],"economic_financing_total_czk":2326900,"economic_revenue":[["1211",14417000],["1121",7342500],["1111",5292500],["4116",2672000],["2111",977000],["1113",928600],["1345",850000],["1122",780000],["1511",750000],["1112",440400],["2132",410000],["4112",336400],["2324",190000],["1386",100000],["2141",100000],["2321",65000],["1334",50000],["1381",50000],["2119",50000],["4122",50000],["1341",35000],["4111",32500],["1387",30000],["2131",25000],["1361",5000]],"economic_revenue_total_czk":35978900,"purpose_expenditure":[["3639",4622000],["6171",4428000],["2310",3500000],["3113",3320000],["6112",2500000],["3111",2358200],["2219",2200000],["3636",2100000],["2212",1807000],["4339",1556300],["3419",893000],["3722",800000],["6399",780000],["3725",765000],["6409",750000],["3115",727800],["3399",665000],["3723",650000],["5512",548000],["3745",445000],["3631",440000],["2321",375000],["2115",320000],["2411",288000],["3349",200000],["3429",200000],["3632",170000],["2292",150000],["3721",120000],["3326",100000],["4319",100000],["4350",100000],["3635",50000],["5269",50000],["6402",50000],["5213",40000],["6114",32500],["3314",30000],["3341",25000],["3749",20000],["3319",12000],["6310",10000],["6320",6000],["1031",2000]],"purpose_expenditure_total_czk":38305800},"actual":{"economic_expenditure":[["5169",4920670.32],["6121",4866352.21],["5011",4127782],["6349",3631547],["5154",3354612.6],["5023",1766578],["5331",1716300],["5031",1423859],["5222",1350839],["5139",1065443.12],["5171",836342.95],["5166",813135.88],["5336",806105.4],["5365",774690],["5032",533095],["5137",415138.48],["5021",279213],["5168",249129.71],["5163",247933.4],["5329",198925],["5362",160720],["5323",149928],["5151",121565],["5194",120245.44],["5156",119611.87],["5321",92934],["5229",89000],["5162",85467.06],["5223",70000],["6122",55394],["5167",36455],["6130",31890],["5155",26850],["5038",25077],["5019",16696],["5364",14351],["5132",11693.21],["5134",10986.08],["5173",10596],["5131",9654.16],["5179",9549.43],["5164",9082.26],["5161",8807],["5041",8286.93],["5136",6551],["5221",5000],["5039",4635],["5175",1460],["5909",364]],"economic_expenditure_total_czk":34690541.51,"economic_financing":[["8115",-2760164.9],["8124",-75428],["8901",-1000]],"economic_financing_total_czk":-2836592.9,"economic_revenue":[["1211",14448212.27],["1121",7740553.78],["1111",5278476.98],["4116",2274492.35],["2111",1973834.48],["1113",1022705.68],["1345",870404],["1511",826747.19],["1122",774690],["1112",504463.47],["2132",432800],["4112",336400],["1386",281991.69],["2324",249816.41],["1387",110522.48],["2141",87000],["1334",66193.5],["2321",65000],["4122",50000],["2131",41701],["4111",32500],["1341",30770],["1361",13960],["2119",8250],["2449",2556],["1381",2215.13],["2329",548],["2112",330]],"economic_revenue_total_czk":37527134.41,"purpose_expenditure":[["3639",4478796.52],["6171",4427279.72],["2310",3499023],["3113",3178650],["6112",2386899.8],["3111",2352500],["2219",1870442.47],["4339",1556050.92],["3636",1112963.8],["2212",1068717.88],["3419",856048],["3722",784790.48],["6399",774690],["3725",756667.52],["6409",694900],["3399",656683.57],["3723",626151.56],["5512",528945.7],["3115",445975.5],["3745",439774.94],["3631",367193.24],["2321",328228.13],["2115",297660],["2411",286317.91],["3429",195000],["3349",156789],["2292",149928],["4319",97780],["3632",86312.35],["3326",70000],["3721",57547.6],["6114",26998],["3314",23692],["3341",17726.5],["6402",14351],["3319",12000],["6310",7066.4]],"purpose_expenditure_total_czk":34690541.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}