{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00281352","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00281352","name":"Obec Žďárná","short_name":"Žďárná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582751},"amounts":{"revenue_approved":25838300,"revenue_adjusted":22764300,"revenue_actual":24370526.83,"expense_approved":37798800,"expense_adjusted":52264300,"expense_actual":42075514.2,"tax_revenue":20078749,"nontax_revenue":2459643.64,"capital_revenue":0,"transfer_revenue":1832134.19,"current_expense":11586839.5,"capital_expense":30488674.7,"budget_balance":-17704987.37,"cash_current":20667639.66,"cash_previous":18980516.61},"ratios":{"revenue_execution":1.07055903,"expense_execution":0.80505267,"balance_to_revenue":-0.72649178,"cash_to_expense":0.4912035,"cash_yoy":0.0888871,"capital_expense_share":0.72461799,"transfer_revenue_share":0.07517828},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00281352/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00281352"},"seo":{"slug":"zdarna","path":"/cz/municipalities/zdarna/"},"population":{"value":824,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25838300,"expenditure_czk":37798800,"financing_czk":11960500,"balance_czk":-11960500},{"stage":"revised","revenue_czk":22764300,"expenditure_czk":52264300,"financing_czk":29500000,"balance_czk":-29500000},{"stage":"actual","revenue_czk":24370526.83,"expenditure_czk":42075514.2,"financing_czk":17704987.37,"balance_czk":-17704987.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",9724500],["5901",6909000],["6121",5165000],["5365",3500000],["5331",2200000],["5169",2127900],["5011",1500000],["5171",1315100],["5023",1170000],["5031",617000],["5139",414000],["5154",410000],["5153",360000],["5362",251000],["5032",242000],["5151",212000],["5168",182000],["5499",168000],["5137",165000],["5021",134000],["5329",121700],["5156",102000],["5163",84000],["5323",77900],["5166",75000],["6122",70000],["5492",60000],["5222",57500],["5173",56000],["5223",50000],["5175",45000],["5194",45000],["5321",32500],["5162",31000],["5167",30000],["5019",20000],["5364",19700],["5136",10000],["5903",10000],["5038",8000],["5161",8000],["5039",7000],["5132",7000],["5229",5000]],"economic_expenditure_total_czk":37798800,"economic_financing":[["8115",10000000],["8117",5000000],["8118",-5000000],["8123",1960500]],"economic_financing_total_czk":11960500,"economic_revenue":[["1211",9000000],["1121",4500000],["1122",3500000],["1111",3300000],["4213",1167100],["2131",860000],["1511",750000],["1113",580000],["1345",530000],["2132",485000],["4112",300300],["2324",300000],["1112",270000],["3111",55000],["1386",50000],["4113",40900],["4111",32000],["1341",23000],["1361",20000],["1387",20000],["2141",20000],["2111",18000],["1343",7000],["2119",5000],["2139",5000]],"economic_revenue_total_czk":25838300,"purpose_expenditure":[["6409",6908000],["2321",6451200],["6399",3750000],["2310",3700000],["2341",3000000],["3113",2300000],["2219",2000000],["6171",2000000],["6112",1650000],["3722",1350000],["3639",1000000],["3612",800000],["3412",600000],["3392",400000],["3631",300000],["2212",250000],["5512",250000],["3399",150000],["3745",150000],["3326",90000],["2292",77900],["6320",65000],["1031",50000],["3330",50000],["3429",50000],["3635",50000],["3421",40000],["3632",40000],["4379",40000],["6114",32000],["3721",30000],["3723",25000],["2333",20000],["3314",20000],["6402",19700],["3341",15000],["6310",15000],["2221",10000],["2229",10000],["3319",10000],["3419",10000],["5213",10000],["5311",10000]],"purpose_expenditure_total_czk":37798800},"revised":{"economic_expenditure":[["6349",29595500],["5901",3935100],["6121",3330000],["5169",2269900],["5331",2200000],["5171",1695100],["5011",1640000],["5023",1170000],["5141",700000],["5031",651800],["5336",613800],["6122",524500],["5139",502600],["5154",435000],["5153",360000],["5137",288500],["5032",254600],["5362",251000],["5151",212000],["5168",182000],["5499",168000],["5329",158700],["5021",134000],["5222",127500],["5156",109000],["5163",84000],["5323",77900],["5166",75000],["5194",65000],["5492",60000],["5173",56000],["5223",50000],["5175",45000],["5123",35000],["5167",32800],["5321",32500],["5162",31000],["5019",25100],["5364",19700],["5136",10000],["5365",10000],["5903",10000],["5039",8700],["5038",8000],["5161",8000],["5132",7000],["5229",5000]],"economic_expenditure_total_czk":52264300,"economic_financing":[["8123",20000000],["8115",10000000],["8117",5000000],["8118",-5000000],["8124",-500000]],"economic_financing_total_czk":29500000,"economic_revenue":[["1211",9000000],["1121",4500000],["1111",3300000],["2131",860000],["1511",750000],["4222",700000],["4116",653000],["1113",580000],["1345",530000],["2132",485000],["4112",300300],["2324",300000],["1112",270000],["4122",146500],["2322",124000],["3111",55000],["1386",50000],["4111",32500],["1341",23000],["1361",20000],["1387",20000],["2141",20000],["2111",18000],["1122",10000],["1343",7000],["2119",5000],["2139",5000]],"economic_revenue_total_czk":22764300,"purpose_expenditure":[["2321",27022300],["6409",3933600],["3113",3803300],["2310",3699700],["6171",2100000],["2341",1700000],["6112",1650000],["3722",1374600],["3639",1205000],["2219",1000000],["3612",880000],["3412",760000],["3392",490000],["5512",388700],["3631",360000],["6399",260000],["3745",257000],["2212",250000],["3399",150000],["3429",120000],["3326",90000],["3632",90000],["2292",77900],["1031",70000],["6320",65000],["3330",50000],["3635",50000],["3314",40000],["3421",40000],["3723",40000],["4379",40000],["6114",32500],["3721",30000],["3419",25000],["2333",20000],["6402",19700],["3341",15000],["6310",15000],["2221",10000],["2229",10000],["3319",10000],["5213",10000],["5311",10000]],"purpose_expenditure_total_czk":52264300},"actual":{"economic_expenditure":[["6349",29595395.03],["5331",2200000],["5011",1592352],["5169",1538601.03],["5023",1064810],["5171",905637.89],["5336",613791.19],["5031",608243],["5141",510387.59],["6121",454556.57],["6122",410323.1],["5032",237756],["5153",214940],["5154",196623],["5139",195405.9],["5137",188047.61],["5329",158515.52],["5499",154838],["5168",153424.17],["5151",126687],["5222",116000],["5021",113718],["5362",81474.45],["5323",77900],["5163",70622.4],["5166",52560],["5156",51341.68],["5223",40000],["5173",34682],["5123",32626.5],["5321",32500],["5179",31460],["5194",29090.13],["6130",28400],["5492",24000],["5167",20081.9],["5364",19544.51],["5162",19471.2],["5172",15000],["5909",13698],["5136",10509],["5365",9240],["5175",8213.7],["5132",6592],["5038",6489],["5229",4825.23],["5161",4631],["5131",255.9],["5019",189],["5039",64]],"economic_expenditure_total_czk":42075514.2,"economic_financing":[["8117",45405352.78],["8118",-45405352.78],["8123",20000000],["8115",-1686628.05],["8124",-499800],["8901",-108584.58]],"economic_financing_total_czk":17704987.37,"economic_revenue":[["1211",9122619.21],["1121",4890235.25],["1111",3331913.69],["2131",956606.18],["1511",896582.55],["4222",700000],["4116",652923.19],["1113",645865.9],["2132",575803.03],["1345",552650],["2324",480514.13],["1112",318653.84],["4112",300300],["2322",188331],["1386",178137.97],["4122",146411],["2141",136737.3],["2111",108692],["1387",69821.11],["4111",32500],["1341",24555],["1361",17680],["1334",12414.3],["1122",9240],["1343",7000],["2321",5700],["2139",4840],["2119",2420],["1381",1380.18]],"economic_revenue_total_czk":24370526.83,"purpose_expenditure":[["2321",26877397.19],["3113",3669440.01],["2310",3565571.43],["6171",1615607.9],["6112",1462776.32],["3722",1200727.51],["3639",1098910.13],["3412",515085.7],["3392",281255.8],["5512",262104.74],["3612",179059.61],["3745",168952.6],["3631",146213.49],["3429",116000],["2212",100641.89],["6399",90001.45],["2219",83438.22],["2292",77900],["2341",74800],["1031",57849.6],["6320",55309],["3632",54654.82],["3330",40000],["3723",37712.68],["4379",32500],["3635",31460],["3399",30512.7],["3721",27854.2],["6114",22087.7],["6402",19544.51],["2333",19360],["3419",15000],["3314",13020.5],["3421",12201.5],["6310",11653.4],["2221",5431.6],["3326",3208],["3341",270]],"purpose_expenditure_total_czk":42075514.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}